your clarifications are not complete. where are the 15.00,15.48 , 0.48 etc -are they in column B of sheet "data" or in column C of data.
it is not clear what is meant by copying to the right. you should have given simiar formulas for B4,B5 B6as you have given for A4,A5,A6.
you use - when writing -sheet2 A4. this - can be confused for minus sign.
I have added some fictitious numbers in column C of sheet1 and appended it below.
I have also appended sheet 2 with formula in A4 white is copied down .
the expression SUM is not required in your formula
modify carefully formulas to suit you
<script language="JavaScript" src="http://www.interq.or.jp/sun/puremis/colo/popup.js"></script><center><table align="center" cellpadding="0" cellspacing="0"><tbody><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0);" colspan="7" bgcolor="#0c266b"><table width="100%" align="center" border="0"><tbody><tr><td align="left">
Microsoft Excel - hotrod 1.xls</td><td style="font-size: 9pt; color: rgb(255, 255, 255); font-family: caption;" align="right">___Running: xl2002 XP : OS = Windows XP </td></tr></tbody></table></td></tr><tr><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); height: 25px;" colspan="7" bgcolor="#d4d0c8"><table valign="MIDDLE" width="100%" align="center" border="0"><tbody><tr><td style="font-size: 10pt; color: rgb(0, 0, 0); font-family: caption;">(
F)ile (
E)dit (
V)iew (
I)nsert (
O)ptions (
T)ools (
D)ata (
W)indow (
H)elp
(A)bout</td><td valign="center" align="right"><form name="formCb755237"><input onclick='window.clipboardData.setData("Text",document.formFb078704.sltNb935705.value);' value="Copy Formula" name="btCb873980" type="button"></form></td></tr></tbody></table></td></tr><tr><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0);" colspan="7" bgcolor="white"><table border="0"><tbody><tr><form name="formFb078704"></form><td style="width: 60px;" align="middle" bgcolor="white"><select onchange="document.formFb078704.txbFb426622.value = document.formFb078704.sltNb935705.value" name="sltNb935705"><option value="=(12500/C35)*(C45-C35)" selected="selected">E35</option><option value="=(12500/C44)*(C54-C44)">E36</option><option value="=(12500/C53)*(C63-C53)">E37</option></select></td><td width="3%" align="right" bgcolor="#d4d0c8">
=</td><td align="left" bgcolor="white"><input size="80" value="=(12500/C35)*(C45-C35)" name="txbFb426622"></td></tr></tbody></table></td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); background-color: rgb(212, 208, 200);" width="2%" align="middle">
</td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>A</center></td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>B</center></td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>C</center></td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>D</center></td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>E</center></td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>F</center></td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>18</center></td><td style="border-style: solid; border-color: rgb(0, 0, 0) rgb(212, 208, 200) rgb(212, 208, 200) rgb(0, 0, 0); border-width: 0.5pt; font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 18</td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15</td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">1</td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>19</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 19</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.48</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">2</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>20</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 20</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">0.48</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">3</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>21</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 21</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">-0.19</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">4</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>22</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 22</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">2,923,797</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">5</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>23</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 23</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.18</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">6</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>24</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 24</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.4</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">7</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>25</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 25</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.07</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">8</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>26</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 26</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.08</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">9</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>27</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 27</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">14.88</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">10</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>28</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 28</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.41</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">11</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>29</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 29</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">0.53</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">12</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>30</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 30</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">-0.12</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">13</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">=SUM(12500/Data!C18)*(Data!C28-Data!C18)</td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>31</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 31</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">3,134,140</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">14</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">=SUM(12500/Data!C27)*(Data!C37-Data!C27)</td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>32</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 32</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.07</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">=SUM(12500/Data!C36)*(Data!C46-Data!C36)</td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>33</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 33</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.3</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">16</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>34</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 34</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.4</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">17</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">check values </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>35</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 35</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.4</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">18</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">
6944.444</td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">in sheet2 A4</td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>36</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 36</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.1</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">19</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">
4629.63</td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">in sheet2 A5</td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>37</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">row 37</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">15.41</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">20</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">
3472.222</td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: left;">in sheet2 A6</td></tr><tr><td style="border-style: solid; border-color: rgb(128, 128, 128) rgb(0, 0, 0) rgb(0, 0, 0); border-width: 0.5pt; background-color: rgb(212, 208, 200);" colspan="7"><table valign="TOP" width="100%" align="left"><tbody><tr><td style="border-style: solid; border-color: rgb(128, 128, 128) rgb(0, 0, 0) rgb(0, 0, 0); border-width: 0.5pt; width: 120pt; background-color: rgb(255, 255, 255);" align="left">
data</td><td> </td></tr></tbody></table></td></tr></tbody></table>
[HtmlMaker 2.42] To see the formula in the cells just click on the cells hyperlink or click the Name box
PLEASE DO NOT QUOTE THIS TABLE IMAGE ON SAME PAGE! OTHEWISE, ERROR OF JavaScript OCCUR.</center>
<script language="JavaScript" src="http://www.interq.or.jp/sun/puremis/colo/popup.js"></script><center><table align="center" cellpadding="0" cellspacing="0"><tbody><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0);" colspan="5" bgcolor="#0c266b"><table width="100%" align="center" border="0"><tbody><tr><td align="left">
Microsoft Excel - hotrod 1.xls</td><td style="font-size: 9pt; color: rgb(255, 255, 255); font-family: caption;" align="right">___Running: xl2002 XP : OS = Windows XP </td></tr></tbody></table></td></tr><tr><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); height: 25px;" colspan="5" bgcolor="#d4d0c8"><table valign="MIDDLE" width="100%" align="center" border="0"><tbody><tr><td style="font-size: 10pt; color: rgb(0, 0, 0); font-family: caption;">(
F)ile (
E)dit (
V)iew (
I)nsert (
O)ptions (
T)ools (
D)ata (
W)indow (
H)elp
(A)bout</td><td valign="center" align="right"><form name="formCb605117"><input onclick='window.clipboardData.setData("Text",document.formFb202339.sltNb447362.value);' value="Copy Formula" name="btCb942116" type="button"></form></td></tr></tbody></table></td></tr><tr><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0);" colspan="5" bgcolor="white"><table border="0"><tbody><tr><form name="formFb202339"></form><td style="width: 60px;" align="middle" bgcolor="white"><select onchange="document.formFb202339.txbFb150492.value = document.formFb202339.sltNb447362.value" name="sltNb447362"><option value="=(12500/OFFSET(data!$C$35,(ROW(A1)-1)*9,0,1,1))*(OFFSET(data!$C$45,(ROW(A1)-1)*9,0,1,1)-OFFSET(data!$C$35,(ROW(A1)-1)*9,0,1,1))" selected="selected">A4</option><option value="=(12500/OFFSET(data!$C$35,(ROW(A2)-1)*9,0,1,1))*(OFFSET(data!$C$45,(ROW(A2)-1)*9,0,1,1)-OFFSET(data!$C$35,(ROW(A2)-1)*9,0,1,1))">A5</option><option value="=(12500/OFFSET(data!$C$35,(ROW(A3)-1)*9,0,1,1))*(OFFSET(data!$C$45,(ROW(A3)-1)*9,0,1,1)-OFFSET(data!$C$35,(ROW(A3)-1)*9,0,1,1))">A6</option></select></td><td width="3%" align="right" bgcolor="#d4d0c8">
=</td><td align="left" bgcolor="white"><input size="80" value="=(12500/OFFSET(data!$C$35,(ROW(A1)-1)*9,0,1,1))*(OFFSET(data!$C$45,(ROW(A1)-1)*9,0,1,1)-OFFSET(data!$C$35,(ROW(A1)-1)*9,0,1,1))" name="txbFb150492"></td></tr></tbody></table></td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); background-color: rgb(212, 208, 200);" width="2%" align="middle">
</td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>A</center></td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>B</center></td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>C</center></td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: black; font-family: menu; background-color: rgb(212, 208, 200);" align="middle"><center>D</center></td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>1</center></td><td style="border-style: solid; border-color: rgb(0, 0, 0) rgb(212, 208, 200) rgb(212, 208, 200) rgb(0, 0, 0); border-width: 0.5pt; font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>2</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>3</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>4</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">
6944.444444</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>5</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">
4629.62963</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>6</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;">
3472.222222</td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-top: 0.5pt solid rgb(0, 0, 0); border-left: 0.5pt solid rgb(0, 0, 0); font-size: 10pt; color: rgb(0, 0, 0); font-family: menu; background-color: rgb(212, 208, 200);" width="2%" align="middle"><center>7</center></td><td style="border-left: 0.5pt solid rgb(0, 0, 0); border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(212, 208, 200); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td><td style="border-right: 0.5pt solid rgb(0, 0, 0); border-bottom: 0.5pt solid rgb(212, 208, 200); font-size: 14pt; vertical-align: bottom; color: rgb(0, 0, 0); font-family: Arial Black; background-color: rgb(255, 255, 255); text-align: right;"> </td></tr><tr><td style="border-style: solid; border-color: rgb(128, 128, 128) rgb(0, 0, 0) rgb(0, 0, 0); border-width: 0.5pt; background-color: rgb(212, 208, 200);" colspan="5"><table valign="TOP" width="100%" align="left"><tbody><tr><td style="border-style: solid; border-color: rgb(128, 128, 128) rgb(0, 0, 0) rgb(0, 0, 0); border-width: 0.5pt; width: 120pt; background-color: rgb(255, 255, 255);" align="left">
Sheet2</td><td> </td></tr></tbody></table></td></tr></tbody></table>
[HtmlMaker 2.42] To see the formula in the cells just click on the cells hyperlink or click the Name box
PLEASE DO NOT QUOTE THIS TABLE IMAGE ON SAME PAGE! OTHEWISE, ERROR OF JavaScript OCCUR.</center>