# Comparing Two Mortgages (Incremental Cost of Capital)

#### MaxWaynecrest

##### New Member
Hello,

I'm trying to solve for the incremental cost of capital for two loan options:

Option 1 (Recourse): \$1.5MM loan amount, 4.25% coupon, 10 year balloon, and 30 year amortization
Option 2 (Non-Recourse): \$1.0MM loan amount, 4.50% coupon, 10 year balloon, and 30 year amortization

I've built out my amortization tables, but I am having trouble calculating the incremental cost of capital - without using a NPV/Rate function - for Option 1 against Option 2 (above). Any help with a simple formula would be great help. Thanks in advance!!!

### Excel Facts

VLOOKUP to Left?
Use =VLOOKUP(A2,CHOOSE({1,2},\$Z\$1:\$Z\$99,\$Y\$1:\$Y\$99),2,False) to lookup Y values to left of Z values.

1,136,336
Messages
5,675,184
Members
419,553
Latest member
hanahass

### We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.

### Which adblocker are you using?

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

### Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

### Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back