Here are the pertinent data sets from my workbook. This one is from a sheet called 'personal information'. Here you can see that I entered May 6, 1954 which puts the user at 65 years of age.
<b>Excel 2016 (Windows) 32 bit</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #B6AAA6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #201116"><th></th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th><th>I</th></tr></thead><tbody><tr ><td style="color: #201116;text-align: center;">10</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;"></td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;">First</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;">Last</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;">Date of birth</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;">Company</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;"> Retirement Date</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;">Pension Type</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;">Pension Provider</td></tr><tr ><td style="color: #201116;text-align: center;">11</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;background-color: rgb(248, 203, 173);;"></td></tr><tr ><td style="color: #201116;text-align: center;">12</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;">Name</td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;">1954-05-06</td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td></tr><tr ><td style="color: #201116;text-align: center;">13</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(248, 203, 173);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(248, 203, 173);;"></td></tr><tr ><td style="color: #201116;text-align: center;">14</td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(198, 224, 180);;">Spouse/Partner</td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(112, 173, 71);;"></td></tr></tbody></table><p style="width:12em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #B6AAA6;border-top:none;text-align: center;background-color: #E0E0F0;color: #201116">personal information</p><br /><br />This next one is from a sheet called 'rrif'. This is the sheet where all the data resides that the problem formula is trying to return. The formulas on this sheet are fairly straight forward and are all working as intended.
<b>Excel 2016 (Windows) 32 bit</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #B6AAA6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #201116"><th></th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th></tr></thead><tbody><tr ><td style="color: #201116;text-align: center;">14</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;background-color: rgb(189, 215, 238);;">Estimated value of RRSP at end of 2023</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(189, 215, 238);;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(189, 215, 238);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;font-style: italic;background-color: rgb(189, 215, 238);;"></td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(189, 215, 238);;"> $ 60,104.99 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(226, 239, 218);;"></td></tr><tr ><td style="color: #201116;text-align: center;">15</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(255, 242, 204);;">Year</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(255, 242, 204);;">Age *</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(255, 242, 204);;">Percentage **</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(255, 242, 204);;">Amount</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(255, 242, 204);;">RRIF Value ***</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(255, 242, 204);;">Monthly Withdrawals</td></tr><tr ><td style="color: #201116;text-align: center;">16</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2024</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">70</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.05</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,005.25 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 59,353.68 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 250.44 </td></tr><tr ><td style="color: #201116;text-align: center;">17</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2025</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">71</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0528</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,133.87 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 58,445.57 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 261.16 </td></tr><tr ><td style="color: #201116;text-align: center;">18</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2026</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">72</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.054</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,156.06 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 57,481.21 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 263.01 </td></tr><tr ><td style="color: #201116;text-align: center;">19</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2027</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">73</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0553</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,178.71 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 56,458.05 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 264.89 </td></tr><tr ><td style="color: #201116;text-align: center;">20</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2028</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">74</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0567</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,201.17 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 55,374.05 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 266.76 </td></tr><tr ><td style="color: #201116;text-align: center;">21</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2029</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">75</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0582</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,222.77 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 54,227.81 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 268.56 </td></tr><tr ><td style="color: #201116;text-align: center;">22</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2030</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">76</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0598</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,242.82 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 53,018.53 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 270.24 </td></tr><tr ><td style="color: #201116;text-align: center;">23</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2031</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">77</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0617</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,271.24 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 51,735.48 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 272.60 </td></tr><tr ><td style="color: #201116;text-align: center;">24</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2032</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">78</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0636</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,290.38 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 50,385.19 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 274.20 </td></tr><tr ><td style="color: #201116;text-align: center;">25</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2033</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">79</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0658</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,315.35 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 48,959.29 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 276.28 </td></tr><tr ><td style="color: #201116;text-align: center;">26</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2034</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">80</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0682</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,339.02 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 47,456.24 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 278.25 </td></tr><tr ><td style="color: #201116;text-align: center;">27</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2035</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">81</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0708</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,359.90 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 45,875.94 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 279.99 </td></tr><tr ><td style="color: #201116;text-align: center;">28</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2036</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">82</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0738</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,385.64 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 44,210.65 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 282.14 </td></tr><tr ><td style="color: #201116;text-align: center;">29</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2037</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">83</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0771</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,408.64 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 42,459.91 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 284.05 </td></tr><tr ><td style="color: #201116;text-align: center;">30</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2038</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">84</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0808</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,430.76 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 40,621.39 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 285.90 </td></tr><tr ><td style="color: #201116;text-align: center;">31</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2039</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">85</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0851</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,456.88 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 38,687.81 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 288.07 </td></tr><tr ><td style="color: #201116;text-align: center;">32</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2040</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">86</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0899</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,478.03 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 36,660.57 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 289.84 </td></tr><tr ><td style="color: #201116;text-align: center;">33</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2041</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">87</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.0955</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,501.08 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 34,534.26 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 291.76 </td></tr><tr ><td style="color: #201116;text-align: center;">34</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2042</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">88</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.1021</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,525.95 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 32,303.35 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 293.83 </td></tr><tr ><td style="color: #201116;text-align: center;">35</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2043</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">89</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.1099</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,550.14 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 29,964.58 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 295.84 </td></tr><tr ><td style="color: #201116;text-align: center;">36</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2044</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">90</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.1192</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,571.78 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 27,516.48 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 297.65 </td></tr><tr ><td style="color: #201116;text-align: center;">37</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2045</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">91</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.1306</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,593.65 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 24,954.69 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 299.47 </td></tr><tr ><td style="color: #201116;text-align: center;">38</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2046</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">92</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.1449</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,615.93 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 22,274.56 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 301.33 </td></tr><tr ><td style="color: #201116;text-align: center;">39</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2047</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">93</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.1634</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,639.66 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 19,470.19 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 303.31 </td></tr><tr ><td style="color: #201116;text-align: center;">40</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2048</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">94</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.1879</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,658.45 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 16,541.87 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 304.87 </td></tr><tr ><td style="color: #201116;text-align: center;">41</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2049</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">95</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,308.37 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 13,853.82 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 275.70 </td></tr><tr ><td style="color: #201116;text-align: center;">42</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2050</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">96</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 2,770.76 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 11,602.57 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 230.90 </td></tr><tr ><td style="color: #201116;text-align: center;">43</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2051</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">97</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 2,320.51 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 9,717.16 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 193.38 </td></tr><tr ><td style="color: #201116;text-align: center;">44</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2052</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">98</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 1,943.43 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 8,138.12 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 161.95 </td></tr><tr ><td style="color: #201116;text-align: center;">45</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2053</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">99</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 1,627.62 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 6,815.67 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 135.64 </td></tr><tr ><td style="color: #201116;text-align: center;">46</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2054</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">100</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 1,363.13 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 5,708.13 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 113.59 </td></tr><tr ><td style="color: #201116;text-align: center;">47</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2055</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">101</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 1,141.63 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 4,780.56 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 95.14 </td></tr><tr ><td style="color: #201116;text-align: center;">48</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2056</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">102</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 956.11 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 4,003.72 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 79.68 </td></tr><tr ><td style="color: #201116;text-align: center;">49</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2057</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">103</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 800.74 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 3,353.11 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 66.73 </td></tr><tr ><td style="color: #201116;text-align: center;">50</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2058</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">104</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 670.62 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 2,808.23 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 55.89 </td></tr><tr ><td style="color: #201116;text-align: center;">51</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2059</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">105</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 561.65 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 2,351.89 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 46.80 </td></tr><tr ><td style="color: #201116;text-align: center;">52</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2060</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">106</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 470.38 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 1,969.71 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 39.20 </td></tr><tr ><td style="color: #201116;text-align: center;">53</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2061</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">107</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 393.94 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 1,649.63 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 32.83 </td></tr><tr ><td style="color: #201116;text-align: center;">54</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2062</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">108</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 329.93 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 1,381.57 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 27.49 </td></tr><tr ><td style="color: #201116;text-align: center;">55</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2063</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">109</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 276.31 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 1,157.06 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 23.03 </td></tr><tr ><td style="color: #201116;text-align: center;">56</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;font-style: italic;color: rgb(255, 255, 255);background-color: rgb(47, 117, 181);;">2064</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">110</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">0.2</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 231.41 </td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 969.04 </td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 19.28 </td></tr><tr ><td style="color: #201116;text-align: center;">57</td><td style="text-align: center;border-top: 1px solid black;;"></td><td style="text-align: center;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;">Total withdrawals</td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;background-color: rgb(217, 225, 242);;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: rgb(217, 225, 242);;"> $ 87,841.53 </td></tr></tbody></table><p style="width:2.4em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #B6AAA6;border-top:none;text-align: center;background-color: #E0E0F0;color: #201116">rrif</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #B6AAA6"><thead><tr style=" background-color: #E0E0F0;color: #201116"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #201116">B14</th><td style="text-align:left">=IF(<font color="rgb(255">'personal information'!$E$12=0,"Estimated value of RRSP at 69 years of age","Estimated value of RRSP at end of "& YEAR(<font color=" 0">'personal information'!$E$12</font>)+69</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #201116">F14</th><td style="text-align:left">=IFERROR(<font color="rgb(255">INDEX(<font color=" 0">investments!$F$18:$F$102,MATCH(<font color=" 0)">69,investments!$B$18:$B$102,0</font>)</font>),investments!F18</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #201116">B16</th><td style="text-align:left">=IF(<font color="rgb(255">'personal information'!$E$12=0,"",YEAR(<font color=" 0">'personal information'!$E$12</font>)+70</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #201116">E16</th><td style="text-align:left">=SUM(<font color="rgb(255">F14*D16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #201116">F16</th><td style="text-align:left">=SUM(<font color="rgb(255">F14+(<font color=" 0">F14*0.0375</font>)-E16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #201116">G16</th><td style="text-align:left">=SUM(<font color="rgb(255">E16/12</font>)</td></tr></tbody></table></td></tr></table><br />This next sheet is the 'income analysis' sheet and this is where cell D97 resides. Because the user in this example is not 70 yet, the formula is returning 0, but only because it is looking in the wrong direction on ‘rrif’ as you said in your last post. So the formula does not have to use OFFSET, it can be anything but what I need it to do is return from column G on ‘rrif’ sheet the amount from the cell in the same row as the users age if they are 70+ and return zero (0) if they are less than 70 years of age.
<b>Excel 2016 (Windows) 32 bit</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #B6AAA6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #201116"><th></th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th></tr></thead><tbody><tr ><td style="color: #201116;text-align: center;">96</td><td style="text-align: center;border-left: 1px solid black;background-color: rgb(191, 191, 191);;">Total Income</td><td style="text-align: center;background-color: rgb(191, 191, 191);;"></td><td style="text-align: center;background-color: rgb(191, 191, 191);;"></td><td style="text-align: center;background-color: rgb(191, 191, 191);;"></td><td style="text-align: center;border-right: 1px solid black;background-color: rgb(191, 191, 191);;"></td></tr><tr ><td style="color: #201116;text-align: center;">97</td><td style="text-align: right;border-left: 1px solid black;background-color: rgb(226, 239, 218);;">RRIF Monthly Withdrawals</td><td style="text-align: right;border-bottom: 1px solid black;background-color: rgb(226, 239, 218);;"></td><td style="text-align: right;border-bottom: 1px solid black;background-color: rgb(226, 239, 218);;"> $ - </td><td style="text-align: right;background-color: rgb(226, 239, 218);;">Annual Withdrawals</td><td style="text-align: right;border-right: 1px solid black;background-color: rgb(226, 239, 218);;"> $ - </td></tr></tbody></table><p style="width:9em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #B6AAA6;border-top:none;text-align: center;background-color: #E0E0F0;color: #201116">income analysis</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #B6AAA6"><thead><tr style=" background-color: #E0E0F0;color: #201116"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #201116">D97</th><td style="text-align:left">=IF(<font color="rgb(255">'personal information'!E12="",0,OFFSET(<font color=" 0">rrif!$G$16,YEAR(<font color=" 0)">NOW(<font color="rgb(0"></font>)</font>)-rrif!$B$16,0</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #201116">F97</th><td style="text-align:left">=SUM(<font color="rgb(255">D97</font>)*12</td></tr></tbody></table></td></tr></table><br />