Map1 | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | |||
2 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||||||||
3 | 4/06/2022 | 4/06/2025 | 1.000 | 4/07/2025 | 4/07/2028 | 1.250 | 0 | 0 | 7.000 | 12.000 | 12.000 | 13.500 | 15.000 | 15.000 | 8.750 | 0 | 0 | 0 | 0 | ||
4 | 3/05/2019 | 3/05/2022 | 1.500 | 3/06/2022 | 3/06/2025 | 1.875 | 18.000 | 18.000 | 20.625 | 22.500 | 22.500 | 11.250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Blad1 |
Cell Formulas | ||
---|---|---|
Range | Formula | |
H3:T4 | H3 | =MAX(0,MIN((H$2)*12+13,YEAR($C3)*12+MONTH($C3)+1)-MAX(H$2*12+1,YEAR($B3)*12+MONTH($B3)))*$D3 +MAX(0,MIN((H$2)*12+13,YEAR($F3)*12+MONTH($F3)+1)-MAX(H$2*12+1,YEAR($E3)*12+MONTH($E3)))*$G3 |
Thank you so very much! You are a life saver!
Map1
B C D E F G H I J K L M N O P Q R S T 2 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 3 4/06/2022 4/06/2025 1.000 4/07/2025 4/07/2028 1.250 0 0 7.000 12.000 12.000 13.500 15.000 15.000 8.750 0 0 0 0 4 3/05/2019 3/05/2022 1.500 3/06/2022 3/06/2025 1.875 18.000 18.000 20.625 22.500 22.500 11.250 0 0 0 0 0 0 0 Blad1
Cell Formulas Range Formula H3:T4 H3 =MAX(0,MIN((H$2)*12+13,YEAR($C3)*12+MONTH($C3)+1)-MAX(H$2*12+1,YEAR($B3)*12+MONTH($B3)))*$D3 +MAX(0,MIN((H$2)*12+13,YEAR($F3)*12+MONTH($F3)+1)-MAX(H$2*12+1,YEAR($E3)*12+MONTH($E3)))*$G3