<TABLE cellSpacing=0 cellPadding=0 width=313 border=0><COLGROUP><COL style="WIDTH: 139pt" width=185><COL style="WIDTH: 48pt" span=2 width=64><TBODY><TR style="HEIGHT: 15pt" height=20><TD style="WIDTH: 139pt; HEIGHT: 15pt" width=185 height=20>
</TD><TD style="WIDTH: 48pt" width=64>
</TD><TD style="WIDTH: 48pt" width=64>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD align=right>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
Excel 2007<TABLE style="BORDER-RIGHT: #a6aab6 1px solid; BORDER-TOP: #a6aab6 1px solid; BORDER-LEFT: #a6aab6 1px solid; BORDER-BOTTOM: #a6aab6 1px solid; BORDER-COLLAPSE: collapse; BACKGROUND-COLOR: #ffffff" cellPadding=2 rules=all><COLGROUP><COL style="BACKGROUND-COLOR: #e0e0f0" width=25><COL><COL><COL></COLGROUP><THEAD><TR style="COLOR: #161120; BACKGROUND-COLOR: #e0e0f0; TEXT-ALIGN: center"><TH></TH><TH>A</TH><TH>B</TH><TH>C</TH></TR></THEAD><TBODY><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">3</TD><TD>name</TD><TD>position</TD><TD>$</TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">4</TD><TD style="TEXT-ALIGN: right"></TD><TD>qb 1</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">5</TD><TD>Ray Rice</TD><TD>rb1</TD><TD style="TEXT-ALIGN: right">13</TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">6</TD><TD>Felix Jones</TD><TD>rb2</TD><TD style="TEXT-ALIGN: right">8</TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">7</TD><TD>Calvin Johnson</TD><TD>wr1</TD><TD style="TEXT-ALIGN: right">23</TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">8</TD><TD>Vincent Jackson</TD><TD>wr2</TD><TD style="TEXT-ALIGN: right">6</TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">9</TD><TD style="TEXT-ALIGN: right"></TD><TD>flex</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">10</TD><TD style="TEXT-ALIGN: right"></TD><TD>te</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">11</TD><TD style="TEXT-ALIGN: right"></TD><TD>k</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">12</TD><TD style="TEXT-ALIGN: right"></TD><TD>def</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">13</TD><TD style="TEXT-ALIGN: right"></TD><TD>bench 1</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">14</TD><TD style="TEXT-ALIGN: right"></TD><TD>bench 2</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">15</TD><TD style="TEXT-ALIGN: right"></TD><TD>bench 3</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">16</TD><TD style="TEXT-ALIGN: right"></TD><TD>bench 4</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">17</TD><TD style="TEXT-ALIGN: right"></TD><TD>bench 5</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">18</TD><TD style="TEXT-ALIGN: right"></TD><TD>bench 6</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">19</TD><TD style="TEXT-ALIGN: right"></TD><TD>bench 7</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">20</TD><TD>starting money</TD><TD style="TEXT-ALIGN: right">189</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">21</TD><TD>total money spent</TD><TD style="TEXT-ALIGN: right">50</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">22</TD><TD>total remaining</TD><TD style="TEXT-ALIGN: right">139</TD><TD style="TEXT-ALIGN: right"></TD></TR><TR><TD style="COLOR: #161120; TEXT-ALIGN: center">23</TD><TD>average remaining</TD><TD style="TEXT-ALIGN: right">0</TD><TD style="TEXT-ALIGN: right"></TD></TR></TBODY></TABLE>
Sheet1
<TABLE style="BORDER-RIGHT: black 2px solid; PADDING-RIGHT: 0.4em; BORDER-TOP: black 2px solid; PADDING-LEFT: 0.4em; PADDING-BOTTOM: 0.4em; BORDER-LEFT: black 2px solid; PADDING-TOP: 0.4em; BORDER-BOTTOM: black 2px solid; BORDER-COLLAPSE: collapse; BACKGROUND-COLOR: #ffffff" cellPadding=2 rules=all width="85%"><TBODY><TR><TD style="PADDING-RIGHT: 6px; PADDING-LEFT: 6px; PADDING-BOTTOM: 6px; PADDING-TOP: 6px">
Worksheet Formulas<TABLE style="BORDER-RIGHT: #a6aab6 1px solid; BORDER-TOP: #a6aab6 1px solid; BORDER-LEFT: #a6aab6 1px solid; BORDER-BOTTOM: #a6aab6 1px solid; BORDER-COLLAPSE: collapse; BACKGROUND-COLOR: #ffffff; TEXT-ALIGN: center" cellPadding=2 rules=all width="100%"><THEAD><TR style="COLOR: #161120; BACKGROUND-COLOR: #e0e0f0"><TH width=10>Cell</TH><TH style="PADDING-LEFT: 5px; TEXT-ALIGN: left">Formula</TH></TR></THEAD><TBODY><TR><TH style="COLOR: #161120; BACKGROUND-COLOR: #e0e0f0" width=10>B21</TH><TD style="TEXT-ALIGN: left">=+SUM(
C4:C19)</TD></TR><TR><TH style="COLOR: #161120; BACKGROUND-COLOR: #e0e0f0" width=10>B22</TH><TD style="TEXT-ALIGN: left">=SUM(
B20-B21)</TD></TR><TR><TH style="COLOR: #161120; BACKGROUND-COLOR: #e0e0f0" width=10>B23</TH><TD style="TEXT-ALIGN: left">=C22/COUNTBLANK(
C4:C19)</TD></TR></TBODY></TABLE></TD></TR></TBODY></TABLE>
</TD><TD>
</TD><TD align=right>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD align=right>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD align=right>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD align=right>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD align=right>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD align=right>
</TD><TD>
</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="HEIGHT: 15pt" height=20>
</TD><TD align=right>
</TD><TD>
</TD></TR></TBODY></TABLE>