Joneye
Well-known Member
- Joined
- May 28, 2010
- Messages
- 785
- Office Version
- 365
- 2019
- Platform
- Windows
- MacOS
The end answer needs to be D9 + E9 * E2 = £33540.00
Now i think i have failed somewere... so any advice would assist me here...
Many thanks in advance...
<b>Excel 2003</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #A6AAB6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #161120"><th></th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="border-bottom: 1px solid black;;">House</td><td style="text-align: center;border-bottom: 1px solid black;;">Vol</td><td style="text-align: center;border-bottom: 1px solid black;;">Costing</td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style="text-align: right;;"></td><td style="font-weight: bold;text-align: right;border-right: 1px solid black;color: #FF0000;;">1</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">Jon</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">12</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">#VALUE!</td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style="text-align: right;;"></td><td style="text-align: right;border-right: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style="text-align: right;;"></td><td style="text-align: right;border-right: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">7</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #CCFFFF;;">SHW</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #CCFFFF;;">Volume</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #CCFFFF;;">ASHP Costing</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #CCFFFF;;">Cylinder Costing</td><td style="font-weight: bold;text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">8</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="font-weight: bold;text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">9</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">jon</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">12</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">10</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">james</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">0</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">11</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">sid</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">12</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">12</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">jane</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">0</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">13</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">jane 3</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">16</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">14</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">peter</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">14</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">15</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">paul</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">7</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">16</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">Shrewsbury</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">0</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">17</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">Kenilworth [End]</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">0</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr></tbody></table><p style="width:3.6em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #A6AAB6;border-top:none;text-align: center;background-color: #E0E0F0;color: #161120">Sheet1</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #A6AAB6"><thead><tr style=" background-color: #E0E0F0;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E2</th><td style="text-align:left">=IF(<font color="Blue">ISBLANK(<font color="Red">D2</font>),"0",INDEX(<font color="Red">'[D Series New Heritage CO2 Figures.xls]2. Renewables'!$C$32:$C$98,MATCH(<font color="Green">'[D Series New Heritage CO2 Figures.xls]2. Renewables'!D4,'[D Series New Heritage CO2 Figures.xls]2. Renewables'!$B$32:$B$98,0</font>)</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F2</th><td style="text-align:left">=INDEX(<font color="Blue">D9:D17,MATCH(<font color="Red">D2,B9:B17,0</font>)+INDEX(<font color="Red">$E$9:$E$17,D2,B9:B17,0</font>)</font>)*E2</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C9</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C37</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C10</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C38</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C11</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C39</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C12</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C40</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C13</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C41</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C14</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C42</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C15</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C43</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C16</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C44</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C17</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C45</td></tr></tbody></table></td></tr></table><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Workbook Defined Names</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #A6AAB6"><thead><tr style=" background-color: #E0E0F0;color: #161120"><th width="10px">Name</th><th style="text-align:left">Refers To</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">house</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]D Series Rev I'!$A$2:$A$68</td></tr></tbody></table></td></tr></table><br />
Now i think i have failed somewere... so any advice would assist me here...
Many thanks in advance...
<b>Excel 2003</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #A6AAB6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #161120"><th></th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="border-bottom: 1px solid black;;">House</td><td style="text-align: center;border-bottom: 1px solid black;;">Vol</td><td style="text-align: center;border-bottom: 1px solid black;;">Costing</td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style="text-align: right;;"></td><td style="font-weight: bold;text-align: right;border-right: 1px solid black;color: #FF0000;;">1</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">Jon</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">12</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">#VALUE!</td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style="text-align: right;;"></td><td style="text-align: right;border-right: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style="text-align: right;;"></td><td style="text-align: right;border-right: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">7</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #CCFFFF;;">SHW</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #CCFFFF;;">Volume</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #CCFFFF;;">ASHP Costing</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #CCFFFF;;">Cylinder Costing</td><td style="font-weight: bold;text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">8</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="font-weight: bold;text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;"></td><td style="font-weight: bold;text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">9</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">jon</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">12</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">10</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">james</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">0</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">11</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">sid</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">12</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">12</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">jane</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">0</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">13</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">jane 3</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">16</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">14</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">peter</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">14</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">15</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">paul</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">7</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">16</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">Shrewsbury</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">0</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">17</td><td style="border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">Kenilworth [End]</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">0</td><td style="text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£1,923</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;;">£872</td><td style="text-align: center;;"></td></tr></tbody></table><p style="width:3.6em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #A6AAB6;border-top:none;text-align: center;background-color: #E0E0F0;color: #161120">Sheet1</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #A6AAB6"><thead><tr style=" background-color: #E0E0F0;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E2</th><td style="text-align:left">=IF(<font color="Blue">ISBLANK(<font color="Red">D2</font>),"0",INDEX(<font color="Red">'[D Series New Heritage CO2 Figures.xls]2. Renewables'!$C$32:$C$98,MATCH(<font color="Green">'[D Series New Heritage CO2 Figures.xls]2. Renewables'!D4,'[D Series New Heritage CO2 Figures.xls]2. Renewables'!$B$32:$B$98,0</font>)</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F2</th><td style="text-align:left">=INDEX(<font color="Blue">D9:D17,MATCH(<font color="Red">D2,B9:B17,0</font>)+INDEX(<font color="Red">$E$9:$E$17,D2,B9:B17,0</font>)</font>)*E2</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C9</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C37</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C10</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C38</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C11</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C39</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C12</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C40</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C13</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C41</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C14</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C42</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C15</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C43</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C16</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C44</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C17</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]1. Houses'!C45</td></tr></tbody></table></td></tr></table><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Workbook Defined Names</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #A6AAB6"><thead><tr style=" background-color: #E0E0F0;color: #161120"><th width="10px">Name</th><th style="text-align:left">Refers To</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">house</th><td style="text-align:left">='[D Series New Heritage CO2 Figures.xls]D Series Rev I'!$A$2:$A$68</td></tr></tbody></table></td></tr></table><br />