Private Equity Guy

New Member
Joined
Oct 2, 2010
Messages
11
I am trying to develop an HR tool for one of our portfolio companies that would allow me to pick the start date for 1 of 12 new sales people and 3 months after hire increasing revenues (Month 4: $3000, Month 5: $5000, Month 6-:$8000) will begin for 4 fiscal years. I can get the first IF statement but the revenues are really proving to be difficult. Please help!
 

Excel Facts

Bring active cell back into view
Start at A1 and select to A9999 while writing a formula, you can't see A1 anymore. Press Ctrl+Backspace to bring active cell into view.
Seems like Vlookup might do the trick here.
Could Also do a Index+Match pair.

So Sheet 1 below is the resulting set looking up from Sheet 2 the month and returning the Expected Revenue for the month.
You can scale Sheet 2 as desired as I doubt this would be a linear progression (if I'm even on track with what you desire).

This is just a 13 month example.

Excel Workbook
ABCDEFGHIJKLMNOP
3Month
4EmpHire Date12345678910111213
5123410/1/20101,0001,0001,0003,0005,0008,00013,00021,00035,00058,00096,000158,000261,000
6567811/1/20101,0001,0001,0003,0005,0008,00013,00021,00035,00058,00096,000158,000261,000
Sheet1
Excel Workbook
AB
1MonthRevTarget
211000
321000
431000
543000
655000
768000
8713000
9821000
10935000
111058000
121196000
1312158000
1413261000
Sheet2
 
Upvote 0
I really appreciate the help but I am not sure this is going to achieve my desired goal. I did not do a great job explaining myself and for that I am sorry. Please see the improved description below.

The assumption tab controls all tabs. This is where I have housed the build-up in revenues that occur 3 months after each new hire, salary, draw, commission, benefits, vehicle allowance, cost of sales. This is the tab I envisioned housing a matrix where something like a simple check on a 12 month calendar would trigger the subsequent tabs.

The second tab is my sales data by channel. There are five revenue channels which are listed under each month on the horizontal axis. On the vertical axis is the names of the sales people and the market they cover and the expenses I referenced in the assumption page. The third tab is sales data by month which just sums the data by channel and then the 4th tab is annualized.

No that you understand the layout, the tricky part for me is to have the revenue and expenses triggered on tab 2 so my team can very easily play around with the dates and markets new salespeople are hired.

Can you suggestion meet this need?
 
Upvote 0
Please post a small sample of your data, so the members can easily understand & help you.
 
Upvote 0
Ok, so I figured out the formula/process but I can't get it to work correctly. the logic statement I need is:

=IF(AND('Sales Data by Channel'!$R$1:$V$1>=Assumptions!$C19,'Sales Data by Channel'!$R$1:$V$1<Assumptions!$D19),Assumptions!$C$6,IF(AND('Sales Data by Channel'!$R$1:$V$1>=Assumptions!$D19,'Sales Data by Channel'!$R$1:$V$1<Assumptions!$E19),Assumptions!$C$7,IF(AND('Sales Data by Channel'!$R$1:$V$1>=Assumptions!$E19,'Sales Data by Channel'!$R$1:$V$1<Assumptions!$F19),Assumptions!$B$9,IF('Sales Data by Channel'!$R$1:$V$1>=Assumptions!$F19,Assumptions!$C$9,0))))

This formula is to be replicated across five other columns under the April 2010 header. The formula produces the correct result ($3000) in the first column but produces a value of zero in the other 4. I have checked the formulas over and over and they are EXACTLY the same across all four rows but it will not come up with the correct value.

Any advice?
 
Upvote 0

Forum statistics

Threads
1,214,541
Messages
6,120,110
Members
448,945
Latest member
Vmanchoppy

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top