IRR Problem: Required inflows to solve for a desired IRR

steg_smith

New Member
Joined
Jan 9, 2016
Messages
3
Hi, imagine I have a project that lasts for 20 years that has a beginning outflow of $10 and in the first 10 years there are additional outflows of $2. Assume that the inflows are constant and they last from year 3 up until year 20. Is there a formulaic way (i.e. not using VBA, goal seek, etc) of finding out what this constant inflow needs to be to get me to a 10% IRR?

Many thanks in advance.
 

Excel Facts

Pivot Table Drill Down
Double-click any number in a pivot table to create a new report showing all detail rows that make up that number
Thanks, but even if I construct my spreadsheet like they have in the link you posted, it doesn't seem to help solve my issue.
 
Upvote 0
Many thanks. I am using goal seek now but I have about 100 of these projects and forecasts on the outflows are often changed, thus even with my basic goal seek macro it is still a time consuming process to update. That is why I would like to see if there is a formulaic way.
 
Upvote 0
Row\Col
A​
B​
C​
D​
E​
F​
1​
Year
Outflow
Inflow
2​
0​
$(10.0000)​
$ -
Investment refers to B2
3​
1​
$ (2.0000)​
$ -
C3: =IF((A3 >= InflowBeg) * (A3 <= InflowEnd), Amt, 0)
4​
2​
$ (2.0000)​
$ -
5​
3​
$ (2.0000)​
$ 3.2884
6​
4​
$ (2.0000)​
$ 3.2884
7​
5​
$ (2.0000)​
$ 3.2884
8​
6​
$ (2.0000)​
$ 3.2884
9​
7​
$ (2.0000)​
$ 3.2884
10​
8​
$ (2.0000)​
$ 3.2884
11​
9​
$ (2.0000)​
$ 3.2884
12​
10​
$ (2.0000)​
$ 3.2884
13​
11​
$ -​
$ 3.2884
14​
12​
$ -​
$ 3.2884
15​
13​
$ -​
$ 3.2884
16​
14​
$ -​
$ 3.2884
17​
15​
$ -​
$ 3.2884
18​
16​
$ -​
$ 3.2884
19​
17​
$ -​
$ 3.2884
20​
18​
$ -​
$ 3.2884
21​
19​
$ -​
$ 3.2884
22​
20​
$ -​
$ 3.2884
23​
24​
Rate
10%​
E24: Input
25​
k
0.90909
E25: =1/(1+rate)
26​
NPVOutflow
($22.29)
E26: =NPV(rate, $B$3:$B$22) + Investment
27​
InflowBeg
3​
E27: Input
28​
InflowEnd
20​
E28: Input
29​
Amt
$3.2884
E29: =-(1 - k) / (k ^ (InflowBeg) - k ^ (InflowEnd + 1)) * NPVOutflow
30​
Check: NPV(Inflow)
$22.29
E30: =NPV(rate, $C$3:$C$22)
31​
Check: IRR(net)
10.000%
E31: =IRR($B$2:$B$22 + $C$2:$C$22)

The table is only used to get the NPV of the outflow and to check the result.
 
Upvote 0

Forum statistics

Threads
1,214,979
Messages
6,122,552
Members
449,088
Latest member
davidcom

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top