Making a Cash Flow with Three Different Loans (Finance)

madsdalgaard

New Member
Joined
Feb 14, 2018
Messages
2
Hey guys.

I was recommended you guys by my friend, who said you guys were geniuses - Hopefully you can help me with my problem! :)

Question:

I have a cash flow question within the subject of financing. In here I have a time series of Costs in my cash flow with -6m in each period (Could be quarterly or yearly), e.g.

Costs:
A1 = -6m, B1 = -6m, C1 = -6m, D1 = -6m, E1 = -6m, F1 = -6m etc. etc.

To finance all of these costs I am using three type of loans. The idea is that the first loan is used in full before I draw upon the second loan. Lets say I have the following loans:

Loan1 = 9m
Loan2 = 7.5m
Loan3 = 19.5m


I am then looking to have a row with the loan needed in each period and the loan balance in each period for all of the three loans. The tricky part is to make the worksheet draw automatically on loan2 when loan1 is depleted.

For example it should look something like this:

A1 = "Costs", B1 = -6m, C1 = -6m, D1 = -6m, E1 =-6m, F1 = -6m etc. etc.

A2 = "Loan1", B2 = 6m, C2 = 3m, D2 = 0, E2 = 0, F2 = 0 etc. etc.

A3 = "Loan1 Balance", B3 = 3m, C3 =0m, D3 = 0, E3 = 0, etc. etc.

A4 = "Loan2", B4 = 0, C4 = 3m, D4 = 4.5m, E4 = 0m, etc. etc.

A5 = "Loan2 Balance", B5 = 7.5m, C5 = 4.5m, E5 = 0m etc. etc.

A6 = "Loan 3", B2 = 0m, C2 = 0m, D2 = 1.5m, E2 = 6m, F2 = 6m etc. etc.

A7 = "Loan3 Balance", B2 = 19.5m, C2 = 19.5m, D2 = 18m, E2 = 12m, F2 = 6m etc. etc.


The big issue I have, is to make this automatically adjust if the loan sizes changes, or if I suddenly have fewer or more loans than 3.

Hopefully you are able to help out!

I know this can be a mouthful, so any help is much appreciated!

Kind regards,
Mads
 

Excel Facts

Excel Joke
Why can't spreadsheets drive cars? They crash too often!

Forum statistics

Threads
1,214,583
Messages
6,120,375
Members
448,955
Latest member
BatCoder

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top