sorry Sheet 2
<CENTER> </CENTER><CENTER>http://www.interq.or.jp/sun/puremis/colo/popup.js"></SCRIPT><CENTER><TABLE< a>cellSpacing=0 cellPadding=0 align=center><TBODY><TR><TD style="BORDER-LEFT: #000000 0.5pt solid; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" colSpan="9" bgColor="#0c266b"><TABLE border=0 width="100%" align=center><TBODY><TR><TD align=left>
Microsoft Excel - P&L New V2.xls</TD><TD style="FONT-FAMILY: caption; COLOR: #ffffff; FONT-SIZE: 9pt" align=right>___Running: 11.0 : OS = </TD></TR></TBODY></TABLE></TD></TR><TR><TD style="BORDER-LEFT: #000000 0.5pt solid; HEIGHT: 25px; BORDER-RIGHT: #000000 0.5pt solid" colSpan="9" bgColor="#d4d0c8"><TABLE border=0 width="100%" align=center VALIGN="MIDDLE"><TBODY><TR><TD style="FONT-FAMILY: caption; COLOR: #000000; FONT-SIZE: 10pt">(
F)ile (
E)dit (
V)iew (
I)nsert (
O)ptions (
T)ools (
D)ata (
W)indow (
H)elp
(A)bout</TD><TD vAlign=center align=right><FORM name=formCb059465><INPUT onclick='window.clipboardData.setData("Text",document.formFb543420.sltNb142651.value);' value="Copy Formula" type=button name=btCb290334></FORM></TD></TR></TBODY></TABLE></TD></TR><TR><TD style="BORDER-LEFT: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" colSpan="9" bgColor="white"><TABLE border=0><TBODY><TR><FORM name=formFb543420><TD style="WIDTH: 60px" bgColor=white align=middle><SELECT onchange="document.formFb543420.txbFb965317.value = document.formFb543420.sltNb142651.value" name=sltNb142651><OPTION selected value="='B967'!B6+'B1119'!B6">B6<OPTION value="='B967'!D6+'B1119'!D6">D6<OPTION value="='B967'!F6+'B1119'!F6">F6<OPTION value="='B967'!H6+'B1119'!H6">H6<OPTION value="='B967'!B7+'B1119'!B7">B7<OPTION value==B7/$B$6>C7<OPTION value="='B967'!D7+'B1119'!D7">D7<OPTION value==D7/$B$6>E7<OPTION value="='B967'!F7+'B1119'!F7">F7<OPTION value==F7/$B$6>G7<OPTION value="='B967'!H7+'B1119'!H7">H7</OPTION></SELECT></TD><TD bgColor=#d4d0c8 width="3%" align=right>
=</TD><TD bgColor=white align=left><INPUT value="='B967'!B6+'B1119'!B6" size=80 name=txbFb965317></TD></FORM></TR></TBODY></TABLE></TD></TR><TR><TD style="BORDER-LEFT: #000000 0.5pt solid; BACKGROUND-COLOR: #d4d0c8; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" width="2%" align="middle">
</TD><TD style="BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: black; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" align="middle"><CENTER>A</CENTER></TD><TD style="BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: black; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" align="middle"><CENTER>B</CENTER></TD><TD style="BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: black; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" align="middle"><CENTER>C</CENTER></TD><TD style="BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: black; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" align="middle"><CENTER>D</CENTER></TD><TD style="BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: black; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" align="middle"><CENTER>E</CENTER></TD><TD style="BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: black; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" align="middle"><CENTER>F</CENTER></TD><TD style="BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: black; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" align="middle"><CENTER>G</CENTER></TD><TD style="BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: black; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" align="middle"><CENTER>H</CENTER></TD></TR><TR><TD style="BORDER-LEFT: #000000 0.5pt solid; BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: #000000; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid" width="2%" align="middle"><CENTER>5</CENTER></TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BORDER-LEFT: #000000 0.5pt solid; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 10pt; VERTICAL-ALIGN: bottom; BORDER-TOP: #000000 0.5pt solid; BORDER-RIGHT: #d4d0c8 0.5pt solid"> </TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #0000ff; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-TOP: #000000 0.5pt solid; FONT-WEIGHT: bold; BORDER-RIGHT: #d4d0c8 0.5pt solid">Jan-09</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #ff0000; FONT-SIZE: 10pt; VERTICAL-ALIGN: bottom; BORDER-TOP: #000000 0.5pt solid; FONT-WEIGHT: bold; BORDER-RIGHT: #d4d0c8 0.5pt solid">%</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #0000ff; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-TOP: #000000 0.5pt solid; FONT-WEIGHT: bold; BORDER-RIGHT: #d4d0c8 0.5pt solid">Feb-09</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #ff0000; FONT-SIZE: 10pt; VERTICAL-ALIGN: bottom; BORDER-TOP: #000000 0.5pt solid; FONT-WEIGHT: bold; BORDER-RIGHT: #d4d0c8 0.5pt solid">%</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #0000ff; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-TOP: #000000 0.5pt solid; FONT-WEIGHT: bold; BORDER-RIGHT: #d4d0c8 0.5pt solid">Mar-09</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #ff0000; FONT-SIZE: 10pt; VERTICAL-ALIGN: bottom; BORDER-TOP: #000000 0.5pt solid; FONT-WEIGHT: bold; BORDER-RIGHT: #d4d0c8 0.5pt solid">%</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #0000ff; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-TOP: #000000 0.5pt solid; FONT-WEIGHT: bold; BORDER-RIGHT: #000000 0.5pt solid">Apr-09</TD></TR><TR><TD style="BORDER-LEFT: #000000 0.5pt solid; BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: #000000; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid" width="2%" align="middle"><CENTER>6</CENTER></TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: left; BORDER-LEFT: #000000 0.5pt solid; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #0000ff; FONT-SIZE: 10pt; VERTICAL-ALIGN: bottom; FONT-WEIGHT: bold; BORDER-RIGHT: #d4d0c8 0.5pt solid">Net Sales</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid">
290,316</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid"> </TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid">
282,919</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid"> </TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid">
308,403</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid"> </TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #000000 0.5pt solid">
325,878</TD></TR><TR><TD style="BORDER-LEFT: #000000 0.5pt solid; BACKGROUND-COLOR: #d4d0c8; FONT-FAMILY: menu; COLOR: #000000; FONT-SIZE: 10pt; BORDER-TOP: #000000 0.5pt solid" width="2%" align="middle"><CENTER>7</CENTER></TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: left; BORDER-LEFT: #000000 0.5pt solid; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #0000ff; FONT-SIZE: 10pt; VERTICAL-ALIGN: bottom; FONT-WEIGHT: bold; BORDER-RIGHT: #d4d0c8 0.5pt solid">Food Cost</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid">
84,729</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid">
29.19%</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid">
81,486</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid">
28.07%</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid">
88,290</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #d4d0c8 0.5pt solid">
30.41%</TD><TD style="BORDER-BOTTOM: #d4d0c8 0.5pt solid; TEXT-ALIGN: right; BACKGROUND-COLOR: #ffffff; FONT-FAMILY: Times New Roman; COLOR: #000000; FONT-SIZE: 8pt; VERTICAL-ALIGN: bottom; BORDER-RIGHT: #000000 0.5pt solid">
92,789</TD></TR><TR><TD style="BORDER-BOTTOM: #000000 0.5pt solid; BORDER-LEFT: #000000 0.5pt solid; BACKGROUND-COLOR: #d4d0c8; BORDER-TOP: #808080 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" colSpan="9"><TABLE width="100%" align=left VALIGN="TOP"><TBODY><TR><TD style="BORDER-BOTTOM: #000000 0.5pt solid; BORDER-LEFT: #000000 0.5pt solid; BACKGROUND-COLOR: #ffffff; WIDTH: 120pt; BORDER-TOP: #808080 0.5pt solid; BORDER-RIGHT: #000000 0.5pt solid" align=left>
BMark's Group</TD><TD> </TD></TR></TBODY></TABLE></TD></TR></TBODY></TABLE>
[HtmlMaker 2.42] To see the formula in the cells just click on the cells hyperlink or click the Name box
PLEASE DO NOT QUOTE THIS TABLE IMAGE ON SAME PAGE! OTHEWISE, ERROR OF JavaScript OCCUR.</CENTER></FORM>
</CENTER>