<TABLE style="WIDTH: 639pt; BORDER-COLLAPSE: collapse" border=0 cellSpacing=0 cellPadding=0 width=841 x:str><COLGROUP><COL style="WIDTH: 24pt; mso-width-source: userset; mso-width-alt: 1170" width=32><COL style="WIDTH: 35pt; mso-width-source: userset; mso-width-alt: 1682" span=12 width=46><COL style="WIDTH: 8pt; mso-width-source: userset; mso-width-alt: 402" width=11><COL style="WIDTH: 44pt; mso-width-source: userset; mso-width-alt: 2121" span=2 width=58><COL style="WIDTH: 11pt; mso-width-source: userset; mso-width-alt: 512" width=14><COL style="WIDTH: 44pt; mso-width-source: userset; mso-width-alt: 2121" span=2 width=58><TBODY><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: windowtext 1pt solid; BACKGROUND-COLOR: transparent; WIDTH: 24pt; HEIGHT: 12.75pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl24 height=17 width=32></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 35pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=46></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 8pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=11></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 88pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl26 width=116 colSpan=2>
Oct Period</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 11pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: #e0dfe3" class=xl25 width=14></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; WIDTH: 88pt; BORDER-TOP: windowtext 1pt solid; BORDER-RIGHT: black 1pt solid" class=xl26 width=116 colSpan=2>
Nov Period</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: windowtext 1pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl28 height=17></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Jan</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Mar</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Apr</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
May</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Jun</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Jul</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Aug</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Sep</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Oct</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Nov</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Sep</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl29>
Dec</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3"></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl30>
YTD</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl30>
YTG</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3"></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl30>
YTD</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: windowtext 1pt solid" class=xl31>
YTG</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: windowtext 1pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl28 height=17>
A</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
12</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
10</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
15</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
47</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
56</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
58</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
89</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
12</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
15</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
14</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
13</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" align=right x:num>
16</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3"></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl32 align=right x:num x:fmla="=SUM(B3:J3)">
314</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl32 align=right x:num x:fmla="=SUM(L3:M3)">
29</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3"></TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl32 align=right x:num x:fmla="=SUM(B3:L3)">
341</TD><TD style="BORDER-BOTTOM: #e0dfe3; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: windowtext 1pt solid" class=xl33 align=right x:num x:fmla="=SUM(M3)">
16</TD></TR><TR style="HEIGHT: 13.5pt" height=18><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: windowtext 1pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 13.5pt; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl34 height=18>
B</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
1</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
5</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
2</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
6</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
4</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
8</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
9</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
1</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
3</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
6</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
5</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35 align=right x:num>
8</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35></TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl36 align=right x:num x:fmla="=SUM(B4:J4)">
39</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl36 align=right x:num x:fmla="=SUM(L4:M4)">
13</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl35></TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: #e0dfe3" class=xl36 align=right x:num x:fmla="=SUM(B4:L4)">
50</TD><TD style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: #e0dfe3; BACKGROUND-COLOR: transparent; BORDER-TOP: #e0dfe3; BORDER-RIGHT: windowtext 1pt solid" class=xl37 align=right x:num x:fmla="=SUM(M4)">
8</TD></TR></TBODY></TABLE>
Hi, I'm sprry but i'm bad with Excel...
Still have a lot to learn
Attached what i need, i need a formula that recongnize which period we are now and then sum automatically the Actual YTD and the Actuals YTG, So that i don't need every month to chane my SUM formula to take 10 months instead of 9 and so on...
Many thanks for your help.