In the example below, the user will define the Role and a % for each. (The Role and % will later be used to calculate hour allocations for project tasks, similar to MS Project.)
In a single cell, I want to summarize the Role/% information entered by the user. In my example, I want that cell to reflect "PM(50%),TA,CR(25%)". Here are the logic rules:
1. If the Role is blank, don't show the Role.
2. If the % is zero but the Role is defined, don't show the role.
3. If the % is between 0 and 100%, show the percentage in brackets after the Role. (i.e. PM(50%)).
4. Separate the Role/% combinations with a comma as shown in my example, "PM(50%),TA,CR(25%)".
I was able to produce decent results but (a.) couldn't figure out the comma logic and (b.) had some HUGE formulas!
Thanks in advance! Shawn
<b>Excel 2010</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #BBB"><colgroup><col width="25px" style="background-color: #DAE7F5" /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #DAE7F5;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th><th>I</th><th>J</th><th>K</th><th>L</th><th>M</th><th>N</th><th>O</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="font-weight: bold;font-style: italic;;">Role</td><td style="font-weight: bold;font-style: italic;;">Abbr</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 1</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 2</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 3</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 4</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 5</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 6</td><td style="text-align: center;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style=";">Project Manager</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">PM</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">PM</td><td style="text-align: center;border-left: 1px solid black;;">50%</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">BA</td><td style="text-align: center;border-left: 1px solid black;;">0%</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">TA</td><td style="text-align: center;border-left: 1px solid black;;">100%</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">CR</td><td style="text-align: center;border-left: 1px solid black;;">25%</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: center;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style=";">Business Systems Analyst</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">BA</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style=";">Technical Architect</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">TA</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style=";">Summary:</td><td style="background-color: #DCE6F1;;"></td><td style="text-align: center;background-color: #DCE6F1;;"></td><td style="text-align: center;background-color: #DCE6F1;;"></td><td style="text-align: center;background-color: #DCE6F1;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style=";">Application Developer</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">AD</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style=";">Information Architect</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">IA</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">7</td><td style=";">Designer (Creative)</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">CR</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">8</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">9</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">10</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">11</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">12</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">13</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">14</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">15</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr></tbody></table><p style="width:2.4em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #BBB;border-top:none;text-align: center;background-color: #DAE7F5;color: #161120">UTIL</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #BBB"><thead><tr style=" background-color: #DAE7F5;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">O5</th><td style="text-align:left">=IF(<font color="Blue">N2="","",N2</font>)</td></tr><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">O6</th><td style="text-align:left">=IF(<font color="Blue">O2="","",IF(<font color="Red">O2=1,"",TEXT(<font color="Green">O2,"(0%)"</font>)</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">O7</th><td style="text-align:left">=IF(<font color="Blue">OR(<font color="Red">O5="",O6=""</font>),"",O5&O6</font>)</td></tr></tbody></table></td></tr></table><br />
In a single cell, I want to summarize the Role/% information entered by the user. In my example, I want that cell to reflect "PM(50%),TA,CR(25%)". Here are the logic rules:
1. If the Role is blank, don't show the Role.
2. If the % is zero but the Role is defined, don't show the role.
3. If the % is between 0 and 100%, show the percentage in brackets after the Role. (i.e. PM(50%)).
4. Separate the Role/% combinations with a comma as shown in my example, "PM(50%),TA,CR(25%)".
I was able to produce decent results but (a.) couldn't figure out the comma logic and (b.) had some HUGE formulas!
Thanks in advance! Shawn
<b>Excel 2010</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #BBB"><colgroup><col width="25px" style="background-color: #DAE7F5" /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #DAE7F5;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th><th>I</th><th>J</th><th>K</th><th>L</th><th>M</th><th>N</th><th>O</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="font-weight: bold;font-style: italic;;">Role</td><td style="font-weight: bold;font-style: italic;;">Abbr</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 1</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 2</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 3</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 4</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 5</td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">Role 6</td><td style="text-align: center;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style=";">Project Manager</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">PM</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">PM</td><td style="text-align: center;border-left: 1px solid black;;">50%</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">BA</td><td style="text-align: center;border-left: 1px solid black;;">0%</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">TA</td><td style="text-align: center;border-left: 1px solid black;;">100%</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: center;border-left: 1px solid black;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">CR</td><td style="text-align: center;border-left: 1px solid black;;">25%</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: center;border-left: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style=";">Business Systems Analyst</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">BA</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style=";">Technical Architect</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">TA</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style=";">Summary:</td><td style="background-color: #DCE6F1;;"></td><td style="text-align: center;background-color: #DCE6F1;;"></td><td style="text-align: center;background-color: #DCE6F1;;"></td><td style="text-align: center;background-color: #DCE6F1;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style=";">Application Developer</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">AD</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style=";">Information Architect</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">IA</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">7</td><td style=";">Designer (Creative)</td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;">CR</td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">8</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">9</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">10</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">11</td><td style="text-align: right;;"></td><td style="text-align: center;border-right: 1px solid black;background-color: #F2F2F2;;"></td><td style="text-align: right;border-left: 1px solid black;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">12</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">13</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">14</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr><tr ><td style="color: #161120;text-align: center;">15</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td><td style="text-align: center;;"></td></tr></tbody></table><p style="width:2.4em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #BBB;border-top:none;text-align: center;background-color: #DAE7F5;color: #161120">UTIL</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #BBB"><thead><tr style=" background-color: #DAE7F5;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">O5</th><td style="text-align:left">=IF(<font color="Blue">N2="","",N2</font>)</td></tr><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">O6</th><td style="text-align:left">=IF(<font color="Blue">O2="","",IF(<font color="Red">O2=1,"",TEXT(<font color="Green">O2,"(0%)"</font>)</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #DAE7F5;color: #161120">O7</th><td style="text-align:left">=IF(<font color="Blue">OR(<font color="Red">O5="",O6=""</font>),"",O5&O6</font>)</td></tr></tbody></table></td></tr></table><br />