Cenin
New Member
- Joined
- Jan 30, 2023
- Messages
- 23
- Office Version
- 365
- 2021
- 2019
- 2016
- 2013
- 2011
- 2010
- 2007
- 2003 or older
- Platform
- Windows
- MacOS
- Mobile
- Web
France Exec Gender Gap Analysis.xlsx | ||||||||
---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | |||
1 | GENDER | PC | Average on PC, Male & Female. | DIFF IN EUROS | Expected results | Formula | ||
2 | M | 59 | 137021 | 18500 | 13,50% | 13,50% | ||
3 | M | 59 | 137021 | 18500 | 13,50% | 13,50% | ||
4 | F | 59 | 118521 | -18500 | -13,50% | -13,50% | ||
5 | M | 59 | 137021 | 18500 | 13,50% | 13,50% | ||
6 | M | 59 | 137021 | 18500 | 13,50% | 13,50% | ||
7 | M | 59 | 137021 | 18500 | 13,50% | 13,50% | ||
8 | M | 59 | 137021 | 18500 | 13,50% | 13,50% | ||
9 | M | 60 | 139333 | 15001 | 10,77% | 10,77% | ||
10 | F | 60 | 124333 | -15001 | -10,77% | -10,77% | ||
11 | F | 60 | 124333 | -15001 | -10,77% | -10,77% | ||
12 | M | 60 | 139333 | 15001 | 10,77% | 10,77% | ||
13 | F | 60 | 124333 | -15001 | -10,77% | -10,77% | ||
14 | M | 60 | 139333 | 15001 | 10,77% | 10,77% | ||
Sheet7 |
Cell Formulas | ||
---|---|---|
Range | Formula | |
F2:F14 | F2 | =D2/MAXIFS($C$2:$C$14,$B$2:$B$14,B2) |
France Exec Gender Gap Analysis.xlsx | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
A | B | D | E | F | G | H | ||||
1 | Gender | PC | Average on PC, Male & Female. | DIFF IN EUROS | PC HIGHEST GENDER | % DIFF B/W M&F on Highest AVG on PC | Expected result | |||
2 | F | 59 | 118521 | -18500 | M | -13,50% | -15,61% | |||
3 | M | 59 | 137021 | 18500 | M | 13,50% | 15,61% | |||
4 | M | 59 | 137021 | 18500 | M | 13,50% | 15,61% | |||
5 | M | 59 | 137021 | 18500 | M | 13,50% | 15,61% | |||
6 | M | 59 | 137021 | 18500 | M | 13,50% | 15,61% | |||
7 | M | 59 | 137021 | 18500 | M | 13,50% | 15,61% | |||
8 | M | 59 | 137021 | 18500 | M | 13,50% | 15,61% | |||
9 | F | 60 | 124333 | -15001 | M | -10,77% | -12,06% | |||
10 | F | 60 | 124333 | -15001 | M | -10,77% | -12,06% | |||
11 | F | 60 | 124333 | -15001 | M | -10,77% | -12,06% | |||
12 | M | 60 | 139333 | 15001 | M | 10,77% | 12,06% | |||
13 | M | 60 | 139333 | 15001 | M | 10,77% | 12,06% | |||
14 | M | 60 | 139333 | 15001 | M | 10,77% | 12,06% | |||
Sheet5 |
Cell Formulas | ||
---|---|---|
Range | Formula | |
H2,H9 | H2 | =E2/D2 |
H3,H10 | H3 | =E3/D2 |
H4,H11 | H4 | =E4/D2 |
H5,H12 | H5 | =E5/D2 |
H6,H13 | H6 | =E6/D2 |
H7,H14 | H7 | =E7/D2 |
H8 | H8 | =E8/D2 |
Cenin.xlsm | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | G | H | |||
1 | Gender | PC | Average on PC, Male & Female. | DIFF IN EUROS | PC HIGHEST GENDER | % DIFF B/W M&F on Highest AVG on PC | Expected result | |||
2 | F | 59 | 118521 | -18499.67167 | M | -13.50% | -15.61% | |||
3 | M | 59 | 137020.6717 | 18499.67167 | M | 13.50% | 15.61% | |||
4 | M | 59 | 137020.6717 | 18499.67167 | M | 13.50% | 15.61% | |||
5 | M | 59 | 137020.6717 | 18499.67167 | M | 13.50% | 15.61% | |||
6 | M | 59 | 137020.6717 | 18499.67167 | M | 13.50% | 15.61% | |||
7 | M | 59 | 137020.6717 | 18499.67167 | M | 13.50% | 15.61% | |||
8 | M | 59 | 137020.6717 | 18499.67167 | M | 13.50% | 15.61% | |||
9 | F | 60 | 124332.6933 | -15000.65667 | M | -10.77% | -12.06% | |||
10 | F | 60 | 124332.6933 | -15000.65667 | M | -10.77% | -12.06% | |||
11 | F | 60 | 124332.6933 | -15000.65667 | M | -10.77% | -12.06% | |||
12 | M | 60 | 139333.35 | 15000.65667 | M | 10.77% | 12.06% | |||
13 | M | 60 | 139333.35 | 15000.65667 | M | 10.77% | 12.06% | |||
14 | M | 60 | 139333.35 | 15000.65667 | M | 10.77% | 12.06% | |||
15 | F | 61 | 100000 | 0 | F | 0.00% | 0.00% | |||
16 | F | 61 | 100000 | 0 | F | 0.00% | 0.00% | |||
17 | M | 62 | 99999 | 0 | M | 0.00% | #N/A | |||
18 | M | 62 | 99999 | 0 | M | 0.00% | #N/A | |||
Sheet1 |
Cell Formulas | ||
---|---|---|
Range | Formula | |
H2:H18 | H2 | =IFERROR(E2/MAXIFS(D$2:D$18,A$2:A$18,"F",B$2:B$18,B2),NA()) |
France Exec Gender Gap Analysis.xlsx | ||||||||
---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | |||
1 | Gender | PC | Total Average on PC. | Average on PC, Male & Female. | Expected results | Expected results | ||
2 | F | 52 | 57641 | 67751 | 28,84% | 17,54% | ||
3 | F | 52 | 57641 | 67751 | 28,84% | 17,54% | ||
4 | F | 52 | 57641 | 67751 | 28,84% | 17,54% | ||
5 | F | 52 | 57641 | 67751 | 28,84% | 17,54% | ||
6 | F | 52 | 57641 | 67751 | 28,84% | 17,54% | ||
7 | F | 52 | 57641 | 67751 | 28,84% | 17,54% | ||
8 | F | 52 | 57641 | 67751 | 28,84% | 17,54% | ||
9 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
10 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
11 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
12 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
13 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
14 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
15 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
16 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
17 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
18 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
19 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
20 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
21 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
22 | M | 52 | 57641 | 52586 | 28,84% | 17,54% | ||
23 | M | 53 | 57641 | 52586 | 28,84% | 17,54% | ||
24 | M | 53 | 57641 | 52586 | 28,84% | 17,54% | ||
25 | M | 53 | 57641 | 52586 | 28,84% | 17,54% | ||
26 | F | 53 | 57641 | 67751 | 28,84% | 17,54% | ||
27 | F | 53 | 57641 | 67751 | 28,84% | 17,54% | ||
Sheet16 |
Cenin.xlsm | ||||||||
---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | |||
1 | Gender | PC | Total Average on PC. | Average on PC, Male & Female. | Expected results | Expected results | ||
2 | F | 52 | 57641 | 67751 | 28.84% | 17.54% | ||
3 | F | 52 | 57641 | 67751 | 28.84% | 17.54% | ||
4 | F | 52 | 57641 | 67751 | 28.84% | 17.54% | ||
5 | F | 52 | 57641 | 67751 | 28.84% | 17.54% | ||
6 | F | 52 | 57641 | 67751 | 28.84% | 17.54% | ||
7 | F | 52 | 57641 | 67751 | 28.84% | 17.54% | ||
8 | F | 52 | 57641 | 67751 | 28.84% | 17.54% | ||
9 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
10 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
11 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
12 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
13 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
14 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
15 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
16 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
17 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
18 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
19 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
20 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
21 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
22 | M | 52 | 57641 | 52586 | 28.84% | 17.54% | ||
23 | M | 53 | 57641 | 52586 | 28.84% | 17.54% | ||
24 | M | 53 | 57641 | 52586 | 28.84% | 17.54% | ||
25 | M | 53 | 57641 | 52586 | 28.84% | 17.54% | ||
26 | F | 53 | 57641 | 67751 | 28.84% | 17.54% | ||
27 | F | 53 | 57641 | 67751 | 28.84% | 17.54% | ||
Sheet3 |
Cell Formulas | ||
---|---|---|
Range | Formula | |
E2:E27 | E2 | =MAXIFS(D$2:D$27,B$2:B$27,B2,A$2:A$27,"F")/MAXIFS(D$2:D$27,B$2:B$27,B2,A$2:A$27,"M")-1 |
F2:F27 | F2 | =MAXIFS(D$2:D$27,B$2:B$27,B2,A$2:A$27,"F")/C2-1 |
France Exec Gender Gap Analysis.xlsx | ||||||||
---|---|---|---|---|---|---|---|---|
A | B | C | D | E | F | |||
1 | Gender | PC | Total Average on PC. | Average on PC, Male & Female. | Expected results | Expected results | ||
2 | F | 53 | 67751 | 67751 | 0,00% | 0,00% | ||
3 | F | 53 | 67751 | 67751 | 0,00% | 0,00% | ||
4 | F | 52 | 67751 | 67751 | 0,00% | 0,00% | ||
5 | M | 52 | 67751 | 67751 | 0,00% | 0,00% | ||
Sheet2 |