Here is a snapshot, hope this helps:
<TABLE style="WIDTH: 394pt; BORDER-COLLAPSE: collapse" border=0 cellSpacing=0 cellPadding=0 width=524 x:str><COLGROUP><COL style="WIDTH: 142pt; mso-width-source: userset; mso-width-alt: 6912" width=189><COL style="WIDTH: 46pt; mso-width-source: userset; mso-width-alt: 2230" width=61><COL style="WIDTH: 206pt; mso-width-source: userset; mso-width-alt: 10020" width=274><TBODY><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; WIDTH: 142pt; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17 width=189>Daily HD</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: #ffcc99; WIDTH: 46pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl25 width=61 x:num="190723"> 190,723 </TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; WIDTH: 206pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl22 width=274>< B) &</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17>Sunday HD</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl23 x:num="46777"> 46,777 </TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl23></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl23></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17>Daily HD</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: #ffcc99; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl25 x:num="721681"> 721,681 </TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl22>< C)</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17>Sunday HD</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl23 x:num="178460"> 178,460 </TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl24></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17>Delivery Fee/Copy HD Daily</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: #ccffcc; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl27 align=right x:num="-0.55">(0.5500)</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl22><FORMULA GOES HERE ($CENTS VALUE)</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17>Delivery Fee/Copy HD Sunday</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl24 x:num="-2.94"> (2.9400)</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: #ff99cc; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl26 align=right x:num="-423321.26">(423,321)</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl22>< A) DIVIDED BY:</TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" height=17></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; HEIGHT: 12.75pt; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0" class=xl22 height=17>$423,321.00 / B2,B6 = CENTS</TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD><TD style="BORDER-BOTTOM: #c0c0c0; BORDER-LEFT: #c0c0c0; BACKGROUND-COLOR: transparent; BORDER-TOP: #c0c0c0; BORDER-RIGHT: #c0c0c0"></TD></TR></TBODY></TABLE>