Fixing #DIV/0 in Pivot Table average and Presenting sum of days and average of months.

[jacof]

Hi. The post title might not be too clear, but what I want to do is the following:

I have a Pivot Table which presents for each day, month and year, the daily expenses.

In another column, I have an "Average" field, which presents the daily average expense in the "Month" row, and the monthly average expense in the "Year" row. This is standard.

What I don't want, is excel displaying the average for the days also. I mean, it's ok that the average for the months row should be the daily average, and the average in the year's row should be the monthly average, but it doesn't make sense presenting the "daily" average. It's not useful and I would like it to display the SUM for each day.

This is shown using the following example:

Expenses Day 1: 1000
Expenses Day 1: 2000
Expenses Day 2: 1000
Expenses Day 3: 0


Excel does the following:

Year 1 - Total Expense: 5000 - Average Expense: 1333.
--Month 1 - Total Expense: 5000 - Average Expense: 1333.
----Day 1 - Total Expense: 3000 - Average Expense: 1500.
----Day 2 - Total Expense: 1000 - Average Expense: 1000.
----Day 3 - Total Expense: 1000 - Average Expense: #¡DIV/0!.

The monthtly average is correct, since it sums up every daily expense and averages it. The yearly average is correct as well. The daily average, however, presents two flaws that I want to avoid:

1- It presents #¡DIV/0! when there's 0 expenses, where it should be simply 0.

2- It presents the daily average, which makes mathematical sense but no practical sense at all. I want to change this to a daily sum, a monthly average, and a yearly average. This could be acomplished using the following formula:

= (TOTAL EXPENSES) / (NUMBER OF DAYS)

Instead of *divided by (number of expenses). This solution would give a proper average, and also remove the #¡DIV/0! problem. It would return the simple sum for days, and the average for months. Is it possible to implement this using a calculated field? I tried to retrieve a column for "Number of days" but it just displays "Count of days" (Where Day 1 would have "2")

If this is not possible, I would like to hide the daily averages, and just use the monthly, and yearly. Is this possible?


Thank you very much.

 

[Marcelo Branco]

Hi,

I could not reproduce your problem. Worked perfect for me (Excel 2010)

<TABLE style="WIDTH: 252pt; BORDER-COLLAPSE: collapse" border=0 cellSpacing=0 cellPadding=0 width=334><COLGROUP><COL style="WIDTH: 95pt; mso-width-source: userset; mso-width-alt: 4608" width=126><COL style="WIDTH: 71pt; mso-width-source: userset; mso-width-alt: 3437" width=94><COL style="WIDTH: 86pt; mso-width-source: userset; mso-width-alt: 4169" width=114><TBODY><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; WIDTH: 95pt; FONT-FAMILY: Calibri; BACKGROUND: #366092; HEIGHT: 15pt; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #d4d0c8; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #366092 none" class=xl66 height=20 width=126>Year/Month/Day</TD><TD style="BORDER-BOTTOM: #b8cce4 0.5pt solid; BORDER-LEFT: #d4d0c8; WIDTH: 71pt; FONT-FAMILY: Calibri; BACKGROUND: #366092; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #d4d0c8; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #366092 none" class=xl69 width=94>Total Expense</TD><TD style="BORDER-BOTTOM: #b8cce4 0.5pt solid; BORDER-LEFT: #d4d0c8; WIDTH: 86pt; FONT-FAMILY: Calibri; BACKGROUND: #366092; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #d4d0c8; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #366092 none" class=xl66 width=114>Average Expense</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #95b3d7; HEIGHT: 15pt; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #95B3D7 none" class=xl70 height=20>2011</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #95b3d7; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 700; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #95B3D7 none" class=xl66 align=right>259</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #95b3d7; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #95B3D7 none" class=xl68 align=right>14,39</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 1</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>21</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl67 align=right>7,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>10</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>10,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>11</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>11,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>0</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 2</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>42</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl67 align=right>14,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>13</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>13,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>14</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>14,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>15</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>15,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 3</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>35</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl67 align=right>11,67</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>0</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>17</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>17,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>18</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>18,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 4</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>39</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl67 align=right>13,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>19</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>19,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>20</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>20,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>0</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 5</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>69</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl67 align=right>23,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>22</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>22,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>23</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>23,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>24</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>24,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 6</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>53</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl67 align=right>17,67</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>0</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>26</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>26,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>27</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>27,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #d4d0c8; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 2pt double; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl63 height=20>Grand Total</TD><TD style="BORDER-BOTTOM: #d4d0c8; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 2pt double; FONT-WEIGHT: 700; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>259</TD><TD style="BORDER-BOTTOM: #d4d0c8; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 2pt double; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 align=right>14,39</TD></TR></TBODY></TABLE>


M.

 

[jacof]

Strange. Did you made more than one entry for a specific day? Here's a copy of the excel file. Could you take a look? The desired table is in sheet DiasxMesxAño.

http://www.filedropper.com/gastos20

 

[Marcelo Branco]

I did

Rows label
Year
Month
Day

Values (entered twice with Expenses)
Total Expenses
Avg Expenses

Data:
<TABLE style="WIDTH: 192pt; BORDER-COLLAPSE: collapse" border=0 cellSpacing=0 cellPadding=0 width=256><COLGROUP><COL style="WIDTH: 48pt" span=4 width=64><TBODY><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; WIDTH: 48pt; HEIGHT: 15pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 width=64>Year</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; WIDTH: 48pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 width=64>Month</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; WIDTH: 48pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 width=64>Day</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; WIDTH: 48pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 width=64>Expense</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>10</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>11</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>0</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>13</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>14</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>15</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>0</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>17</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>18</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 4</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>19</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 4</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>20</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 4</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>0</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 5</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>22</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 5</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>23</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 5</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>24</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 6</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>0</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 6</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>26</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 6</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>27</TD></TR></TBODY></TABLE>

M.

 

[jacof]

That's not exactly it.

Use this:



Year Month Day Expense
2011 Month 1 Day 1 10
2011 Month 1 Day 1 20


Just like if you made two purchases on the same day.
The average will (logically) differ from the total (at least in my case).

However, why didn't you get #¡DIV/0!... ¿? Maybe I have the fields wrong?

 

[Marcelo Branco]

I downloaded your file, but, when tried to open it, received a warning-message from Excel. Something like:

"Excel has found problems with this file......Are you sure you want to open this file?"

I did not open it.

M.

 

[Marcelo Branco]

Changed the data to:
<TABLE style="WIDTH: 192pt; BORDER-COLLAPSE: collapse" border=0 cellSpacing=0 cellPadding=0 width=256><COLGROUP><COL style="WIDTH: 48pt" span=4 width=64><TBODY><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; WIDTH: 48pt; HEIGHT: 15pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 width=64>Year</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; WIDTH: 48pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 width=64>Month</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; WIDTH: 48pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 width=64>Day</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; WIDTH: 48pt; BORDER-TOP: windowtext 0.5pt solid; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 width=64>Expense</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>10</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>30</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>11</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>30</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>0</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>13</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>14</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>15</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>0</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>17</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>18</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 4</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>19</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 4</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>20</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 4</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>0</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 5</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>22</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 5</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>23</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 5</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>24</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 6</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 1</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>0</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 6</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 2</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>26</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BACKGROUND-COLOR: transparent; HEIGHT: 15pt; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 height=20 align=right>2011</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Month 6</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65>Day 3</TD><TD style="BORDER-BOTTOM: windowtext 0.5pt solid; BORDER-LEFT: windowtext; BACKGROUND-COLOR: transparent; BORDER-TOP: windowtext; BORDER-RIGHT: windowtext 0.5pt solid" class=xl65 align=right>27</TD></TR></TBODY></TABLE>

Got

<TABLE style="WIDTH: 253pt; BORDER-COLLAPSE: collapse" border=0 cellSpacing=0 cellPadding=0 width=336><COLGROUP><COL style="WIDTH: 96pt; mso-width-source: userset; mso-width-alt: 4681" width=128><COL style="WIDTH: 71pt; mso-width-source: userset; mso-width-alt: 3437" width=94><COL style="WIDTH: 86pt; mso-width-source: userset; mso-width-alt: 4169" width=114><TBODY><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; WIDTH: 96pt; FONT-FAMILY: Calibri; BACKGROUND: #366092; HEIGHT: 15pt; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #d4d0c8; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #366092 none" class=xl68 height=20 width=128>Year/Month/Day</TD><TD style="BORDER-BOTTOM: #b8cce4 0.5pt solid; BORDER-LEFT: #d4d0c8; WIDTH: 71pt; FONT-FAMILY: Calibri; BACKGROUND: #366092; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #d4d0c8; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #366092 none" class=xl71 width=94>Total Expense</TD><TD style="BORDER-BOTTOM: #b8cce4 0.5pt solid; BORDER-LEFT: #d4d0c8; WIDTH: 86pt; FONT-FAMILY: Calibri; BACKGROUND: #366092; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #d4d0c8; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #366092 none" class=xl68 width=114>Average Expense</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #95b3d7; HEIGHT: 15pt; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #95B3D7 none" class=xl72 height=20>2011</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #95b3d7; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 700; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #95B3D7 none" class=xl68 align=right>319</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #95b3d7; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #95B3D7 none" class=xl70 align=right>15,95</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 height=20>Month 1</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>81</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl69 align=right>16,20</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>40</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>20,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>41</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>20,50</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>0</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 height=20>Month 2</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>42</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl69 align=right>14,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>13</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>13,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>14</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>14,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>15</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>15,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 height=20></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 height=20>Month 3</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>35</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl69 align=right>11,67</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>0</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>17</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>17,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>18</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>18,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 height=20>Month 4</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>39</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl69 align=right>13,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>19</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>19,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>20</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>20,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>0</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 height=20></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 height=20>Month 5</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>69</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl69 align=right>23,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>22</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>22,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>23</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>23,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>24</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>24,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 height=20>Month 6</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" align=right>53</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl69 align=right>17,67</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>0</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>26</TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>26,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl67 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>27</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>27,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 height=20></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none"></TD><TD style="BORDER-BOTTOM: #366092 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #d4d0c8; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 2pt double; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Grand Total</TD><TD style="BORDER-BOTTOM: #d4d0c8; BORDER-LEFT: #366092 0.5pt solid; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 2pt double; FONT-WEIGHT: 700; BORDER-RIGHT: #366092 0.5pt solid; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" align=right>319</TD><TD style="BORDER-BOTTOM: #d4d0c8; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 2pt double; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl69 align=right>15,95</TD></TR></TBODY></TABLE>

M.

 

[jacof]

No problem. Maybe because I sent it to you while it was still open. Don't worry, here's a screenshot:

http://imageshack.us/photo/my-images/219/scrsht.jpg/

 

[jacof]

Ok. Now: I want that the daily averages equal the daily sums, and the monthly average presents the actual average. This can be made with the formula that I proposed earlier. I want totals for the days, and averages for the months/years. Is there any way that I can change the formula used in Excel into (Sum of Expenses) / (Number of Days) instead of (Number of Expenses) ?

I just solved the DIV/0. It turns out that there was a space character inside one of the cells which caused that. I "deleted the content" and it was gone. Strange, though.

In your data, this would be:

Year/Month/Day Total Expense Average Expense
2011 319 15,95
Month 1 81 16,20
Day 1 40 40
Day 2 41 41
Day 3 0 0,00
Month 2 42 14,00
Day 1 13 13,00
Day 2 14 14,00
Day 3 15 15,00

etc.

 

[Marcelo Branco]

If you need the Avg by the numbers of the days (not the expenses) we have to use SQL

First see if this is ok for you (with my data)

<TABLE style="WIDTH: 252pt; BORDER-COLLAPSE: collapse" border=0 cellSpacing=0 cellPadding=0 width=334><COLGROUP><COL style="WIDTH: 95pt; mso-width-source: userset; mso-width-alt: 4608" width=126><COL style="WIDTH: 71pt; mso-width-source: userset; mso-width-alt: 3437" width=94><COL style="WIDTH: 86pt; mso-width-source: userset; mso-width-alt: 4169" width=114><TBODY><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; WIDTH: 95pt; FONT-FAMILY: Calibri; BACKGROUND: #366092; HEIGHT: 15pt; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #d4d0c8; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #366092 none" height=20 width=126>Year/Month/Day</TD><TD style="BORDER-BOTTOM: #b8cce4 0.5pt solid; BORDER-LEFT: #d4d0c8; WIDTH: 71pt; FONT-FAMILY: Calibri; BACKGROUND: #366092; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #d4d0c8; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #366092 none" width=94>Total Expense</TD><TD style="BORDER-BOTTOM: #b8cce4 0.5pt solid; BORDER-LEFT: #d4d0c8; WIDTH: 86pt; FONT-FAMILY: Calibri; BACKGROUND: #366092; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #d4d0c8; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #366092 none" width=114>Average Expense</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #95b3d7; HEIGHT: 15pt; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #95B3D7 none" class=xl63 height=20>2011</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #95b3d7; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #95B3D7 none" class=xl66 align=right>319,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #95b3d7; COLOR: white; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #95B3D7 none" class=xl66 align=right>17,72</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 1</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>81,00</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>27,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>40,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>40,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>41,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>41,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>0,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 2</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>42,00</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>14,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>13,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>13,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>14,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>14,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>15,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>15,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 3</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>35,00</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>11,67</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>0,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>17,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>17,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>18,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>18,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 4</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>39,00</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>13,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>19,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>19,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>20,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>20,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>0,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 5</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>69,00</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>23,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>22,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>22,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>23,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>23,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>24,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>24,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl64 height=20>Month 6</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>53,00</TD><TD style="BORDER-BOTTOM: #4f81bd 0.5pt solid; BORDER-LEFT: #d4d0c8; FONT-FAMILY: Calibri; BACKGROUND: #dce6f1; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none; mso-pattern: #DCE6F1 none" class=xl66 align=right>17,67</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 1</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>0,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>0,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 2</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>26,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>26,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl65 height=20>Day 3</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>27,00</TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>27,00</TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl64 height=20></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD><TD style="BORDER-BOTTOM: #dce6f1 0.5pt solid; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #dce6f1 0.5pt solid; FONT-WEIGHT: 400; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66></TD></TR><TR style="HEIGHT: 15pt" height=20><TD style="BORDER-BOTTOM: #d4d0c8; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; HEIGHT: 15pt; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 2pt double; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl63 height=20>Grand Total</TD><TD style="BORDER-BOTTOM: #d4d0c8; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 2pt double; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>319,00</TD><TD style="BORDER-BOTTOM: #d4d0c8; BORDER-LEFT: #d4d0c8; BACKGROUND-COLOR: transparent; FONT-FAMILY: Calibri; COLOR: black; FONT-SIZE: 11pt; BORDER-TOP: #366092 2pt double; FONT-WEIGHT: 700; BORDER-RIGHT: #d4d0c8; TEXT-DECORATION: none; text-underline-style: none; text-line-through: none" class=xl66 align=right>17,72</TD></TR></TBODY></TABLE>

If so try this ( a long journey )

1. Name your data-range, say MyData
2. Save and close your file
3. Open a new and empty file
4. Data>From Other Sources>From Microsoft Query (last option)
5.Excel Files OK
6.Select the file you have saved previously Ok
7.Use the arrow to transfer the range you have named (MyData in my example) from the left-panel to the right-panel
8.Next, Next, Next till a window with 2 options. Pick the second one, something like:
"Show data or edid query in the Microsoft Query"
9.you get the Microsoft Query Window: click SQL button and edit to
SELECT MyData.Year, MyData.Month, MyData.Day, Sum(MyData.Expense)
FROM MyData MyData
GROUP BY MyData.Year, MyData.Month, MyData.Day

Ok and dont worry about possible warning-messages. Ok (confirm)

10. Click in the Open-door with an arrow to the right

11. Ok and save your query.

Now, the Expenses by Day are aggregated and you can make your PVT as you need.

HTH

M.