Hi Excel Wizards.
Does anyone know of a formula, array processes or macros that will delete rows to compress the worksheet? See the example below. This is the amortization schedule for a $5000 loan. Occasionally on some loans I will make additional Principal payments. As you will see the schedule on the right which includes extra payments is 8 months less than the original 60 month schedule on the left. (Rows for periods 3-49 are hidden for simplicity). The objective is to have Excel remove rows 52-60 on the right hand example and place the row with the Totals as the last row, removing the distraction of the empty months and rows of zeros. On a 30 year loan with minimal extra payments there can be 12+ empty rows.
Thanks for helping me tackle this challenge.
<colgroup><col><col><col><col><col><col><col span="4"><col></colgroup><tbody>
</tbody>
Does anyone know of a formula, array processes or macros that will delete rows to compress the worksheet? See the example below. This is the amortization schedule for a $5000 loan. Occasionally on some loans I will make additional Principal payments. As you will see the schedule on the right which includes extra payments is 8 months less than the original 60 month schedule on the left. (Rows for periods 3-49 are hidden for simplicity). The objective is to have Excel remove rows 52-60 on the right hand example and place the row with the Totals as the last row, removing the distraction of the empty months and rows of zeros. On a 30 year loan with minimal extra payments there can be 12+ empty rows.
Thanks for helping me tackle this challenge.
Loan Computations | Loan Computations with Extra Payments | |||||||||
Period | Beginning | Payment | Principal | Interest | Extra Principal | Beginning | Payment | Principal | Interest | Extra Principal |
0 | ||||||||||
1 | $5,000.00 | $93.22 | $74.47 | $18.75 | $0.00 | $5,000.00 | $93.22 | $74.47 | $18.75 | $0.00 |
2 | $4,925.53 | $93.22 | $74.75 | $18.47 | $0.00 | $4,925.53 | $93.22 | $74.75 | $18.47 | $0.00 |
50 | $1,002.40 | $93.22 | $89.46 | $3.76 | $0.00 | $83.03 | $93.22 | $92.91 | $0.31 | $0.00 |
51 | $912.94 | $93.22 | $89.80 | $3.42 | $0.00 | $92.91 | $93.22 | $92.87 | $0.35 | $0.00 |
52 | $823.14 | $93.22 | $90.13 | $3.09 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
53 | $733.01 | $93.22 | $90.47 | $2.75 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
54 | $642.54 | $93.22 | $90.81 | $2.41 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
55 | $551.73 | $93.22 | $91.15 | $2.07 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
56 | $460.58 | $93.22 | $91.49 | $1.73 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
57 | $369.09 | $93.22 | $91.84 | $1.38 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
58 | $277.25 | $93.22 | $92.18 | $1.04 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
59 | $185.07 | $93.22 | $92.53 | $0.69 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
60 | $92.54 | $93.22 | $92.87 | $0.35 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Totals | $5,593.20 | $5,000.33 | $592.87 | $0.00 | Totals | $4,754.22 | $4,312.75 | $441.47 | $790.00 |
<colgroup><col><col><col><col><col><col><col span="4"><col></colgroup><tbody>
</tbody>