<HTML><HEAD><Script Langage JavaScript><!---
function ViewSource() {
var HtmlSource;
HtmlSource = document.all.ForSubmit.innerHTML;
HtmlSource = RetDeleted(HtmlSource);
document.write('<HTML><BODY BGCOLOR=#E0F4EA><CENTER><FORM><TEXTAREA ROWS=30 COLS=90%>');
document.write(HtmlSource);
document.write('</TEXTAREA></FORM></CENTER></BODY></HTML>');
}
function CopyToClipBoard() {
var HtmlSource;
HtmlSource = document.all.ForSubmit.innerHTML;
HtmlSource=RetDeleted(HtmlSource);
window.clipboardData.setData("Text",HtmlSource);
alert('Html source of above image\n\nhas been copied to your clip board\n\nJust paste it into Message Body\n\nIf you cannnot paste source from clip board,\n\nclick [View Source] button and paste manually.');
}
function RetDeleted(targetstring) {
if (targetstring.indexOf(unescape('%0D%0A')) > -1) rcode = unescape('%0D%0A')
else if (targetstring.indexOf(unescape('%0A')) > -1) rcode = unescape('%0A')
else rcode = unescape('%0D');
i = 0;
p = '';
while (targetstring.indexOf(rcode,i) != -1) {
m = targetstring.indexOf(rcode,i);
p += targetstring.substring(i,m);
i = m + rcode.length;
}
p += targetstring.substring(i,targetstring.length);
return p;
}</Script></HEAD><BODY BGCOLOR=#E0F4EA><CENTER><FONT COLOR=#339966 SIZE=5>[HtmlMaker 2.42]</FONT></CENTER><HR><SPAN id='ForSubmit'>
HEAD.xls |
---|
|
---|
| A | B | C | D |
---|
1 | POS | PRG | sales | |
---|
2 | NY | John | 6,000.00 | |
---|
3 | NY | Sam | 10,000.00 | |
---|
4 | IL | Bob | 9,000.00 | |
---|
5 | IL | rob | 9,000.00 | |
---|
6 | IL | chris | 28,000.00 | |
---|
7 | CA | Tom | 10,000.00 | |
---|
8 | CA | sue | 3,000.00 | |
---|
9 | CA | kate | 4,500.00 | |
---|
10 | CA | judy | 10,000.00 | |
---|
11 | CA | perry | 12,000.00 | |
---|
12 | CA | paul | 1,500.00 | |
---|
13 | CA | kelly | 12,500.00 | |
---|
14 | CA | don | 20,000.00 | |
---|
|
---|
</SPAN><CENTER><HR><FORM NAME='form1'><INPUT TYPE='Button' value='Please click this button to send the source to clipbord' onClick='CopyToClipBoard();'><INPUT TYPE='Button' value='View Source' onClick='ViewSource();'></FORM><FONT COLOR=#339966 SIZE=2> This free code was written by Colo and Ivan F Moala:[HtmlMaker 2.42] - 15th May 2003</FONT><FONT COLOR=#339966 SIZE=2>Code mods by Ivan F Moala - 15th May 2003</FONT></HR></BODY></HTML>
to<HTML><HEAD><Script Langage JavaScript><!---
function ViewSource() {
var HtmlSource;
HtmlSource = document.all.ForSubmit.innerHTML;
HtmlSource = RetDeleted(HtmlSource);
document.write('<HTML><BODY BGCOLOR=#E0F4EA><CENTER><FORM><TEXTAREA ROWS=30 COLS=90%>');
document.write(HtmlSource);
document.write('</TEXTAREA></FORM></CENTER></BODY></HTML>');
}
function CopyToClipBoard() {
var HtmlSource;
HtmlSource = document.all.ForSubmit.innerHTML;
HtmlSource=RetDeleted(HtmlSource);
window.clipboardData.setData("Text",HtmlSource);
alert('Html source of above image\n\nhas been copied to your clip board\n\nJust paste it into Message Body\n\nIf you cannnot paste source from clip board,\n\nclick [View Source] button and paste manually.');
}
function RetDeleted(targetstring) {
if (targetstring.indexOf(unescape('%0D%0A')) > -1) rcode = unescape('%0D%0A')
else if (targetstring.indexOf(unescape('%0A')) > -1) rcode = unescape('%0A')
else rcode = unescape('%0D');
i = 0;
p = '';
while (targetstring.indexOf(rcode,i) != -1) {
m = targetstring.indexOf(rcode,i);
p += targetstring.substring(i,m);
i = m + rcode.length;
}
p += targetstring.substring(i,targetstring.length);
return p;
}</Script></HEAD><BODY BGCOLOR=#E0F4EA><CENTER><FONT COLOR=#339966 SIZE=5>[HtmlMaker 2.42]</FONT></CENTER><HR><SPAN id='ForSubmit'><SCRIPT LANGUAGE="JavaScript" SRC="http://www.interq.or.jp/sun/puremis/colo/popup.js"></SCRIPT><CENTER><TABLE align=CENTER cellpadding=0 cellspacing=0><TR><TD COLSPAN=6 BGCOLOR=#0C266B style="border-left:.5pt solid #000000;border-right:.5pt solid #000000;border-top:.5pt solid #000000;"><TABLE ALIGN=CENTER BORDER=0 WIDTH=100%><TR><TD ALIGN=LEFT><FONT COLOR=WHITE>Microsoft Excel - PROJECTIONS.3 FY10.xls</FONT></TD><TD ALIGN=RIGHT style="font-size:9pt;color:#000000;font-family:caption;color:#ffffff;">___Running: xl2002 XP : OS = Windows XP</FONT></TD></TR></TABLE></TD></TR><TR><TD BGCOLOR=#D4D0C8 COLSPAN=6 style="border-left:.5pt solid #000000;border-right:.5pt solid #000000;height:25px;"><TABLE BORDER=0 ALIGN=CENTER VALIGN=MIDDLE WIDTH=100%><TR><TD style="font-size:10pt;color:#000000;font-family:caption;">(<U>F</U>)ile (<U>E</U>)dit (<U>V</U>)iew (<U>I</U>)nsert (<U>O</U>)ptions (<U>T</U>)ools (<U>D</U>)ata (<U>W</U>)indow (<U>H</U>)elp (<U>A</U>)bout</TD><TD ALIGN=RIGHT VALIGN=MIDDLE><FORM NAME='formCb605117'><INPUT TYPE='Button' NAME='btCb942116' value='Copy Formula' onClick='window.clipboardData.setData("Text",document.formFb202339.sltNb447362.value);'></FORM></TD></TR></TABLE></TD></TR><TR><TD BGCOLOR=WHITE COLSPAN=6 style="border-left:.5pt solid #000000;border-right:.5pt solid #000000;"><TABLE BORDER=0><TR><Form name='formFb202339'><TD ALIGN=CENTER BGCOLOR=White style="width: 60px;"><SELECT NAME='sltNb447362' onChange='document.formFb202339.txbFb150492.value = document.formFb202339.sltNb447362.value'><option value='=+D4+1'>E4<option value='=+E4+1'>F4<option value='=+F4+1'>G4<option value='=+D23'>D5<option value='=+E23'>E5<option value='=+F23'>F5<option value='=+G23'>G5<option value='=INDEX('Increased Assessments 50-50'!$B$108:$AN$125,MATCH($A6,'Increased Assessments 50-50'!$A$107:$A$125,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$107:$AN$107)-1,1)'>E6<option value='=INDEX('Increased Assessments 50-50'!$B$158:$AN$175,MATCH($A6,'Increased Assessments 50-50'!$A$157:$A$175,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$157:$AN$157)-1,1)'>F6<option value='=INDEX('Increased Assessments 50-50'!$B$208:$AN$225,MATCH($A6,'Increased Assessments 50-50'!$A$207:$A$225,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$207:$AN$207)-1,1)'>G6<option value='=SUM(D5:D6)'>D7<option value='=SUM(E5:E6)'>E7<option value='=SUM(F5:F6)'>F7<option value='=SUM(G5:G6)'>G7<option value='=+D10'>E10<option value='=+E10'>F10<option value='=+F10'>G10<option value='=INDEX('Increased Assessments 50-50'!$B$68:$AN$85,MATCH($A12,'Increased Assessments 50-50'!$A$67:$A$85,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$67:$AN$67)-1,1)'>D12<option value='=INDEX('Increased Assessments 50-50'!$B$108:$AN$125,MATCH($A12,'Increased Assessments 50-50'!$A$107:$A$125,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$107:$AN$107)-1,1)'>E12<option value='=INDEX('Increased Assessments 50-50'!$B$158:$AN$175,MATCH($A12,'Increased Assessments 50-50'!$A$157:$A$175,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$157:$AN$157)-1,1)'>F12<option value='=INDEX('Increased Assessments 50-50'!$B$208:$AN$225,MATCH($A12,'Increased Assessments 50-50'!$A$207:$A$225,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$207:$AN$207)-1,1)'>G12<option value='=INDEX('Increased Assessments 50-50'!$B$68:$AN$85,MATCH($A13,'Increased Assessments 50-50'!$A$67:$A$85,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$67:$AN$67)-1,1)'>D13<option value='=INDEX('Increased Assessments 50-50'!$B$108:$AN$125,MATCH($A13,'Increased Assessments 50-50'!$A$107:$A$125,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$107:$AN$107)-1,1)'>E13<option value='=INDEX('Increased Assessments 50-50'!$B$158:$AN$175,MATCH($A13,'Increased Assessments 50-50'!$A$157:$A$175,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$157:$AN$157)-1,1)'>F13<option value='=INDEX('Increased Assessments 50-50'!$B$208:$AN$225,MATCH($A13,'Increased Assessments 50-50'!$A$207:$A$225,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$207:$AN$207)-1,1)'>G13<option value='=INDEX('Increased Assessments 50-50'!$B$68:$AN$85,MATCH($A14,'Increased Assessments 50-50'!$A$67:$A$85,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$67:$AN$67)-1,1)'>D14<option value='=INDEX('Increased Assessments 50-50'!$B$108:$AN$125,MATCH($A14,'Increased Assessments 50-50'!$A$107:$A$125,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$107:$AN$107)-1,1)'>E14<option value='=INDEX('Increased Assessments 50-50'!$B$158:$AN$175,MATCH($A14,'Increased Assessments 50-50'!$A$157:$A$175,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$157:$AN$157)-1,1)'>F14<option value='=INDEX('Increased Assessments 50-50'!$B$208:$AN$225,MATCH($A14,'Increased Assessments 50-50'!$A$207:$A$225,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$207:$AN$207)-1,1)'>G14<option value='=INDEX('Increased Assessments 50-50'!$B$68:$AN$85,MATCH($A15,'Increased Assessments 50-50'!$A$67:$A$85,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$67:$AN$67)-1,1)'>D15<option value='=INDEX('Increased Assessments 50-50'!$B$108:$AN$125,MATCH($A15,'Increased Assessments 50-50'!$A$107:$A$125,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$107:$AN$107)-1,1)'>E15<option value='=INDEX('Increased Assessments 50-50'!$B$158:$AN$175,MATCH($A15,'Increased Assessments 50-50'!$A$157:$A$175,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$157:$AN$157)-1,1)'>F15<option value='=INDEX('Increased Assessments 50-50'!$B$208:$AN$225,MATCH($A15,'Increased Assessments 50-50'!$A$207:$A$225,1)-1,MATCH($D$2,'Increased Assessments 50-50'!$A$207:$AN$207)-1,1)'>G15<option value='=SUM(D10:D15)'>D16<option value='=SUM(E10:E15)'>E16<option value='=SUM(F10:F15)'>F16<option value='=SUM(G10:G15)'>G16<option value='=+D7-D16'>D18<option value='=+E7-E16'>E18<option value='=+F7-F16'>F18<option value='=+G7-G16'>G18<option value='=+D21'>E21<option value='=+E21'>F21<option value='=+F21'>G21<option value='=+D22'>E22<option value='=+E22'>F22<option value='=+F22'>G22<option value='=SUM(D21:D22)'>D23<option value='=SUM(E21:E22)'>E23<option value='=SUM(F21:F22)'>F23<option value='=SUM(G21:G22)'>G23</select></TD><TD WIDTH=3% ALIGN=RIGHT BGCOLOR=#D4D0C8 >
=</TD><TD ALIGN=LEFT BGCOLOR=White><input type='text' name='txbFb150492' size='80' value='=+D4+1'></TD></form></TR></TABLE></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="border-top:.5pt solid #000000;border-left:.5pt solid #000000;border-right:.5pt solid #000000;background-color:#D4D0C8;"></TD><TD ALIGN=CENTER style="font-size:10pt;color:black;font-family:menu;border-top:.5pt solid #000000;border-right:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>C</CENTER></TD><TD ALIGN=CENTER style="font-size:10pt;color:black;font-family:menu;border-top:.5pt solid #000000;border-right:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>D</CENTER></TD><TD ALIGN=CENTER style="font-size:10pt;color:black;font-family:menu;border-top:.5pt solid #000000;border-right:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>E</CENTER></TD><TD ALIGN=CENTER style="font-size:10pt;color:black;font-family:menu;border-top:.5pt solid #000000;border-right:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>F</CENTER></TD><TD ALIGN=CENTER style="font-size:10pt;color:black;font-family:menu;border-top:.5pt solid #000000;border-right:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>G</CENTER></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>4</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-top:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;">Revenue</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-top:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;">2007</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-top:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;">2008</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-top:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;">2009</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-top:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;">2010</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>5</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;">Income</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 16,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 16,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 16,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> 16,000.00</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>6</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;">Interest</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 12,000.00</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>7</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:1.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;">Total</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:1.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 28,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:1.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 16,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:1.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 16,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:1.5pt solid #000000;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> 16,000.00</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>8</CENTER></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>9</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;">Expenses</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>10</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;">Salaries</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 15,000.00</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 15,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 15,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> 15,000.00</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>11</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;">Benefits</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 12,000.00</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 12,000.00</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 12,000.00</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> 12,000.00</TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>12</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;">Contractual</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>13</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;">Supplies</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>14</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;">Equipment</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>15</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;">Other</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> -</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>16</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:1.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;">Total</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:1.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 27,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:1.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 27,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:1.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 27,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:1.5pt solid #000000;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> 27,000.00</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>17</CENTER></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>18</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;">Deficit</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 1,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> (11,000.00)</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> (11,000.00)</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> (11,000.00)</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>19</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000; text-indent: 1em;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>20</CENTER></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>21</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;">John</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 6,000.00</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 6,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 6,000.00</FONT></TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #000000;font-size:10pt;font-family:Arial;color:#000000;"> 6,000.00</FONT></TD></TR><TR><TD WIDTH=2% ALIGN=CENTER style="font-size:10pt;color:#000000;font-family:menu;border-top:.5pt solid #000000;border-left:.5pt solid #000000;background-color:#D4D0C8;"><CENTER>22</CENTER></TD><TD style=" text-align: left; vertical-align: bottom; background-color: #FFFFFF;border-left:.5pt solid #000000;border-bottom:.5pt solid #D4D0C8;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;">Sam</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"> 10,000.00</TD><TD style=" text-align: right; vertical-align: bottom; background-color: #FFFFFF;border-bottom:.5pt solid #000000;border-right:.5pt solid #D4D0C8;font-size:10pt;font-family:Arial;color:#000000;"><A HREF='#javascript:void(0);' onClick='document.formFb202339.sltNb447362.