Statistical Analysis

wb104475

New Member
Joined
May 7, 2006
Messages
35
Hello ~
Am wanting to learn how to apply weighted averages to the table below. Each "loan" is a different amount and represents a different percentage of the overall volume of loans. The loan to value ratio in 24H is 57.43%, which represents an average. I want to factor in the loan size into the equasion and cannot. Will greatly appreciate input from anybody with statistical analysis skills on managing this table. Am relatively certain that even my construction of this question is incorrect. : )

Thank you

<b>Excel 2002</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #A6AAB6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="font-weight: bold;text-align: center;border-bottom: 1px solid black;;">Acct</td><td style="font-weight: bold;text-align: center;border-bottom: 1px solid black;;">Name</td><td style="font-weight: bold;text-align: center;border-bottom: 1px solid black;;"> Loan Balance </td><td style="font-weight: bold;text-align: center;border-bottom: 1px solid black;;"> Loan Amount as a % of Portfolio </td><td style="font-weight: bold;text-align: center;border-bottom: 1px solid black;;"> Amount of Senior Lien </td><td style="font-weight: bold;text-align: center;border-bottom: 1px solid black;;"> Property Value </td><td style="font-weight: bold;text-align: center;border-bottom: 1px solid black;;"> Sum of Loan Balances </td><td style="font-weight: bold;text-align: center;border-bottom: 1px solid black;;">LTV as of 8/19/2011</td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style="border-top: 1px solid black;;">1</td><td style="border-top: 1px solid black;;">Gloria</td><td style="text-align: right;border-top: 1px solid black;;"> 49,684.10 </td><td style="text-align: right;border-top: 1px solid black;;">3.68%</td><td style="text-align: right;border-top: 1px solid black;;"> 12,000.00 </td><td style="text-align: right;border-top: 1px solid black;;"> 100,000.00 </td><td style="text-align: right;border-top: 1px solid black;;"> 61,684.10 </td><td style="text-align: right;border-top: 1px solid black;;">61.68%</td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style=";">2</td><td style=";">Rudy</td><td style="text-align: right;;"> 75,236.26 </td><td style="text-align: right;;">5.57%</td><td style="text-align: right;;"> - </td><td style="text-align: right;;"> 325,000.00 </td><td style="text-align: right;;"> 75,236.26 </td><td style="text-align: right;;">23.15%</td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style=";">3</td><td style=";">Carol</td><td style="text-align: right;;"> 48,860.72 </td><td style="text-align: right;;">3.61%</td><td style="text-align: right;;"> 40,000.00 </td><td style="text-align: right;;"> 500,000.00 </td><td style="text-align: right;;"> 88,860.72 </td><td style="text-align: right;;">17.77%</td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style=";">4</td><td style=";">David</td><td style="text-align: right;;"> 106,593.83 </td><td style="text-align: right;;">7.89%</td><td style="text-align: right;;"> - </td><td style="text-align: right;;"> 195,000.00 </td><td style="text-align: right;;"> 106,593.83 </td><td style="text-align: right;;">54.66%</td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style=";">5</td><td style=";">Erma</td><td style="text-align: right;;"> 29,960.08 </td><td style="text-align: right;;">2.22%</td><td style="text-align: right;;"> 69,417.00 </td><td style="text-align: right;;"> 120,000.00 </td><td style="text-align: right;;"> 99,377.08 </td><td style="text-align: right;;">82.81%</td></tr><tr ><td style="color: #161120;text-align: center;">7</td><td style=";">6</td><td style=";">Evelyne</td><td style="text-align: right;;"> 200,000.00 </td><td style="text-align: right;;">14.80%</td><td style="text-align: right;;"> - </td><td style="text-align: right;;"> 350,000.00 </td><td style="text-align: right;;"> 200,000.00 </td><td style="text-align: right;;">57.14%</td></tr><tr ><td style="color: #161120;text-align: center;">8</td><td style=";">7</td><td style=";">Mike</td><td style="text-align: right;;"> 53,715.44 </td><td style="text-align: right;;">3.97%</td><td style="text-align: right;;"> 157,437.00 </td><td style="text-align: right;;"> 400,000.00 </td><td style="text-align: right;;"> 211,152.44 </td><td style="text-align: right;;">52.79%</td></tr><tr ><td style="color: #161120;text-align: center;">9</td><td style=";">8</td><td style=";">Bob</td><td style="text-align: right;;"> 36,248.28 </td><td style="text-align: right;;">2.68%</td><td style="text-align: right;;"> 211,000.00 </td><td style="text-align: right;;"> 480,000.00 </td><td style="text-align: right;;"> 247,248.28 </td><td style="text-align: right;;">51.51%</td></tr><tr ><td style="color: #161120;text-align: center;">10</td><td style=";">9</td><td style=";">Carlos</td><td style="text-align: right;;"> 77,500.00 </td><td style="text-align: right;;">5.73%</td><td style="text-align: right;;"> - </td><td style="text-align: right;;"> 300,000.00 </td><td style="text-align: right;;"> 77,500.00 </td><td style="text-align: right;;">25.83%</td></tr><tr ><td style="color: #161120;text-align: center;">11</td><td style=";">10</td><td style=";">Abe</td><td style="text-align: right;;"> 100,000.00 </td><td style="text-align: right;;">7.40%</td><td style="text-align: right;;"> 243,796.00 </td><td style="text-align: right;;"> 460,000.00 </td><td style="text-align: right;;"> 343,796.00 </td><td style="text-align: right;;">74.74%</td></tr><tr ><td style="color: #161120;text-align: center;">12</td><td style=";">11</td><td style=";">Jorge</td><td style="text-align: right;;"> 63,690.89 </td><td style="text-align: right;;">4.71%</td><td style="text-align: right;;"> 187,242.00 </td><td style="text-align: right;;"> 370,000.00 </td><td style="text-align: right;;"> 250,932.89 </td><td style="text-align: right;;">67.82%</td></tr><tr ><td style="color: #161120;text-align: center;">13</td><td style=";">12</td><td style=";">Ruben</td><td style="text-align: right;;"> 49,918.33 </td><td style="text-align: right;;">3.69%</td><td style="text-align: right;;"> 147,829.00 </td><td style="text-align: right;;"> 310,000.00 </td><td style="text-align: right;;"> 197,747.33 </td><td style="text-align: right;;">63.79%</td></tr><tr ><td style="color: #161120;text-align: center;">14</td><td style=";">13</td><td style=";">Art</td><td style="text-align: right;;"> 31,761.36 </td><td style="text-align: right;;">2.35%</td><td style="text-align: right;;"> 340,780.00 </td><td style="text-align: right;;"> 450,000.00 </td><td style="text-align: right;;"> 372,541.36 </td><td style="text-align: right;;">82.79%</td></tr><tr ><td style="color: #161120;text-align: center;">15</td><td style=";">14</td><td style=";">John</td><td style="text-align: right;;"> 22,431.37 </td><td style="text-align: right;;">1.66%</td><td style="text-align: right;;"> 184,000.00 </td><td style="text-align: right;;"> 425,000.00 </td><td style="text-align: right;;"> 206,431.37 </td><td style="text-align: right;;">48.57%</td></tr><tr ><td style="color: #161120;text-align: center;">16</td><td style=";">15</td><td style=";">Joe</td><td style="text-align: right;;"> 35,723.71 </td><td style="text-align: right;;">2.64%</td><td style="text-align: right;;"> 339,532.00 </td><td style="text-align: right;;"> 535,000.00 </td><td style="text-align: right;;"> 375,255.71 </td><td style="text-align: right;;">70.14%</td></tr><tr ><td style="color: #161120;text-align: center;">17</td><td style=";">16</td><td style=";">Anthony</td><td style="text-align: right;;"> 66,475.26 </td><td style="text-align: right;;">4.92%</td><td style="text-align: right;;"> 139,820.00 </td><td style="text-align: right;;"> 353,000.00 </td><td style="text-align: right;;"> 206,295.26 </td><td style="text-align: right;;">58.44%</td></tr><tr ><td style="color: #161120;text-align: center;">18</td><td style=";">17</td><td style=";">Eli</td><td style="text-align: right;;"> 100,000.00 </td><td style="text-align: right;;">7.40%</td><td style="text-align: right;;"> 244,858.00 </td><td style="text-align: right;;"> 364,000.00 </td><td style="text-align: right;;"> 344,858.00 </td><td style="text-align: right;;">94.74%</td></tr><tr ><td style="color: #161120;text-align: center;">19</td><td style=";">18</td><td style=";">Rene</td><td style="text-align: right;;"> 14,482.01 </td><td style="text-align: right;;">1.07%</td><td style="text-align: right;;"> 180,000.00 </td><td style="text-align: right;;"> 475,000.00 </td><td style="text-align: right;;"> 194,482.01 </td><td style="text-align: right;;">40.94%</td></tr><tr ><td style="color: #161120;text-align: center;">20</td><td style=";">19</td><td style=";">Charles</td><td style="text-align: right;;"> 69,666.11 </td><td style="text-align: right;;">5.15%</td><td style="text-align: right;;"> 104,349.00 </td><td style="text-align: right;;"> 375,000.00 </td><td style="text-align: right;;"> 174,015.11 </td><td style="text-align: right;;">46.40%</td></tr><tr ><td style="color: #161120;text-align: center;">21</td><td style=";">20</td><td style=";">Ray</td><td style="text-align: right;;"> 119,850.00 </td><td style="text-align: right;;">8.87%</td><td style="text-align: right;;"> 332,000.00 </td><td style="text-align: right;;"> 620,000.00 </td><td style="text-align: right;;"> 451,850.00 </td><td style="text-align: right;;">72.88%</td></tr><tr ><td style="color: #161120;text-align: center;">22</td><td style=";"></td><td style=";"></td><td style=";"></td><td style=";"></td><td style=";"></td><td style=";"></td><td style=";"></td><td style=";"></td></tr><tr ><td style="color: #161120;text-align: center;">23</td><td style=";"></td><td style=";">TOTALS</td><td style=";"> 1,351,797.75 </td><td style="text-align: right;;">100.00%</td><td style=";"> 2,934,060.00 </td><td style=";"> 7,507,000.00 </td><td style=";"> 4,285,857.75 </td><td style="text-align: right;;"> N/A </td></tr><tr ><td style="color: #161120;text-align: center;">24</td><td style=";"></td><td style=";">AVERAGES</td><td style=";"> 67,589.89 </td><td style="text-align: right;;">5.00%</td><td style=";"> 146,703.00 </td><td style=";"> 375,350.00 </td><td style=";"> 214,292.89 </td><td style="text-align: right;;">57.43%</td></tr></tbody></table><p style="width:3.6em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #A6AAB6;border-top:none;text-align: center;background-color: #E0E0F0;color: #161120">Sample</p><br /><br />
 

Excel Facts

Difference between two dates
Secret function! Use =DATEDIF(A2,B2,"Y")&" years"&=DATEDIF(A2,B2,"YM")&" months"&=DATEDIF(A2,B2,"MD")&" days"

Forum statistics

Threads
1,224,618
Messages
6,179,916
Members
452,949
Latest member
beartooth91

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top