Stepping Up, Q4

ruutana

New Member
Joined
Oct 21, 2015
Messages
3
Hi,

I just found these questions and am quite excited to polish my Excel skills.

I'm currently working with the Stepping Up questions but I'm stuck with Question 4.

Question 4
Analyst comment: “Our working capital requirements don’t seem correct” [Error(s) in Calculations!71:89]
What is the change in net working capital ($m) in the Year ending June 2019 under the Base scenario?
Any help with this would be highly appreciated so I can move on to the next one.

Thank you!
 

Some videos you may like

Excel Facts

Return population for a City
If you have a list of cities in A2:A100, use Data, Geography. Then =A2.Population and copy down.

ruutana

New Member
Joined
Oct 21, 2015
Messages
3
That much I figured already. I've tried a bunch of different combinations but don't seem to get the right answer. I assume that Net working capital should be Current assets - Current liabilities and that Current assets include Accounts receivable and Inventory. But =F74+F78-F84 doesn't result in anything starting with 168.
 

timbledum

New Member
Joined
Sep 4, 2015
Messages
5
You are right: =+F74+F78-F84 is the required change in these rows. Of course the results of this question do depend on the answers to the previous questions as well as potentially subsequent questions (so if you have tried further questions, this could affect your results from Q4).

I suggest you re-download the template and try starting from the beginning!

Here are the figures for June 19 for your trouble shooting pleasure :).

Sales58,538.04
Days receivable33.00
Accounts receivable5,292.48
Cost of sales38,609.28
Inventory days42.00
Inventory4,442.71
Cost of sales38,609.28
Total expenses14,659.60
Days payable37.00
Accounts payable5,399.86
Net working capital4,335.33
Change in net working capital(168.79)

<tbody>
</tbody>
 

ruutana

New Member
Joined
Oct 21, 2015
Messages
3
Thank you! I thought I had everything ok since I got the right answers from the previous questions but I guess I've messed something up :) It's easier to check now that I know the right answer for sure.
 

Watch MrExcel Video

Forum statistics

Threads
1,102,858
Messages
5,489,306
Members
407,686
Latest member
Chuck1960

This Week's Hot Topics

  • Timer in VBA - Stop, Start, Pause and Reset
    [CODE=vba][/CODE] Option Explicit Dim CmdStop As Boolean Dim Paused As Boolean Dim Start Dim TimerValue As Date Dim pausedTime As Date Sub...
  • how to updates multiple rows in muliselect listbox
    Hello everyone. I need help with below code. code is only chaning 1st row in mulitiselect list box. i know issue with code...
  • Delete Row from Table
    I am trying to delete a row from a table using VBA using a named range to find what I need to delete. My Range is finding the right cell. In the...
  • Assigning to a variable
    I have a for each block where I want to assign the value in column 5 of the found row to the variable Serv. [CODE=vba] For Each ws In...
  • Way to verify information
    Hi All, I don't know what to call this formula, and therefore can't search. I have a spreadsheet with information I want to reference...
  • Active Cell Address – Inactive Sheet
    How to use VBA to get the cell address of the active cell in an inactive worksheet and then place that cell address in a location on the current...
Top