# Stepping Up, Q4

#### ruutana

##### New Member
Hi,

I just found these questions and am quite excited to polish my Excel skills.

I'm currently working with the Stepping Up questions but I'm stuck with Question 4.

Question 4
Analyst comment: “Our working capital requirements don’t seem correct” [Error(s) in Calculations!71:89]
What is the change in net working capital (\$m) in the Year ending June 2019 under the Base scenario?
Any help with this would be highly appreciated so I can move on to the next one.

Thank you!

### Excel Facts

If Excel says you have links but you can't find them, go to Formulas, Name Manager. Look for old links to dead workbooks & delete.

#### timbledum

##### New Member
Hey bud!

An error is in line 87 - that's all I'll tell you for now!

#### ruutana

##### New Member
That much I figured already. I've tried a bunch of different combinations but don't seem to get the right answer. I assume that Net working capital should be Current assets - Current liabilities and that Current assets include Accounts receivable and Inventory. But =F74+F78-F84 doesn't result in anything starting with 168.

#### timbledum

##### New Member
You are right: =+F74+F78-F84 is the required change in these rows. Of course the results of this question do depend on the answers to the previous questions as well as potentially subsequent questions (so if you have tried further questions, this could affect your results from Q4).

I suggest you re-download the template and try starting from the beginning!

Here are the figures for June 19 for your trouble shooting pleasure .

 Sales 58,538.04 Days receivable 33.00 Accounts receivable 5,292.48 Cost of sales 38,609.28 Inventory days 42.00 Inventory 4,442.71 Cost of sales 38,609.28 Total expenses 14,659.60 Days payable 37.00 Accounts payable 5,399.86 Net working capital 4,335.33 Change in net working capital (168.79)

<tbody>
</tbody>

#### ruutana

##### New Member
Thank you! I thought I had everything ok since I got the right answers from the previous questions but I guess I've messed something up It's easier to check now that I know the right answer for sure.

1,106,099
Messages
5,509,223
Members
408,716
Latest member
GreedySheedy

### This Week's Hot Topics

• Turn fraction around
Hello I need to turn a fraction around, for example I have 1/3 but I need to present as 3/1
• TIme Clock record reformatting to ???
Hello All, I'd like some help formatting this (Tbl-A)(Loaded via Power Query) [ATTACH type="full" width="511px" alt="PQdata.png"]22252[/ATTACH]...
• TextBox Match
hi, I am having a few issues with my code below, what I need it to do is when they enter a value in textbox8 (QTY) either 1,2 or 3 the 3 textboxes...
• Using Large function based on Multiple Criteria
Hello, I can't seem to get a Large formula to work based on two criteria's. I can easily get a oldest value based one value, but I'm struggling...
• Can you check my code please
Hi, Im going round in circles with a Compil Error End With Without With Here is the code [CODE=rich] Private Sub...
• Combining 2 pivot tables into 1 chart
Hello everyone, My question sounds simple but I do not know the answer. I have 2 pivot tables and 2 charts that go with this. However I want to...