Alex O
Active Member
- Joined
- Mar 16, 2009
- Messages
- 345
- Office Version
- 365
- Platform
- Windows
Can anyone help me figure out what the problem with my formula in J10 is? Also, can the formula be simplified any?
Thanks
<TABLE style="BACKGROUND-COLOR: #ffffff; PADDING-LEFT: 2pt; PADDING-RIGHT: 2pt; FONT-FAMILY: Arial,Arial; FONT-SIZE: 10pt" border=1 cellSpacing=0 cellPadding=0><COLGROUP><COL style="WIDTH: 30px; FONT-WEIGHT: bold"><COL style="WIDTH: 93px"><COL style="WIDTH: 24px"><COL style="WIDTH: 81px"><COL style="WIDTH: 123px"><COL style="WIDTH: 12px"><COL style="WIDTH: 123px"><COL style="WIDTH: 12px"><COL style="WIDTH: 123px"></COLGROUP><TBODY><TR style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt; FONT-WEIGHT: bold"><TD> </TD><TD>C</TD><TD>D</TD><TD>G</TD><TD>H</TD><TD>I</TD><TD>J</TD><TD>K</TD><TD>L</TD></TR><TR style="HEIGHT: 21px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">3</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 20px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">4</TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt">3,875,675.12</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 20px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">5</TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt">3,830,501.24</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 21px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">6</TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt">45,173.88</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 20px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">7</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="BACKGROUND-COLOR: #ff0000; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 20px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">8</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; COLOR: #333399; FONT-SIZE: 8pt">BD</TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; COLOR: #333399; FONT-SIZE: 8pt">PD</TD><TD style="FONT-FAMILY: Calibri; COLOR: #ffffff; FONT-SIZE: 8pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; COLOR: #333399; FONT-SIZE: 8pt">399</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 8pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; COLOR: #333399; FONT-SIZE: 8pt">501</TD></TR><TR style="HEIGHT: 41px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">9</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 9pt">FL-BOYNTON</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold">Regular</TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold">Disconnect New Placements</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold">Disconnect Closures</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold">Disconnect Recovery</TD></TR><TR style="HEIGHT: 21px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">10</TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #c0c0c0; FONT-FAMILY: Calibri; FONT-SIZE: 11pt">267,607</TD><TD style="BACKGROUND-COLOR: #c0c0c0; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #00ffff; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> 208,314 </TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #00ffff; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> 59,293 </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #00ffff; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> (2,907)</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #00ffff; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> - </TD></TR><TR style="HEIGHT: 21px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">11</TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #333399; FONT-FAMILY: Calibri; COLOR: #ffffff; FONT-WEIGHT: bold">267,607</TD><TD style="BACKGROUND-COLOR: #333399; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> 208,314 </TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> 59,293 </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> </TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> (2,906.72)</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> - </TD></TR></TBODY></TABLE>
<TABLE style="BORDER-BOTTOM-STYLE: groove; BORDER-BOTTOM-COLOR: #00ff00; BORDER-RIGHT-STYLE: groove; BACKGROUND-COLOR: #fffcf9; BORDER-TOP-COLOR: #00ff00; FONT-FAMILY: Arial; BORDER-TOP-STYLE: groove; COLOR: #000000; BORDER-RIGHT-COLOR: #00ff00; FONT-SIZE: 10pt; BORDER-LEFT-STYLE: groove; BORDER-LEFT-COLOR: #00ff00"><TBODY><TR><TD>Spreadsheet Formulas</TD></TR><TR><TD><TABLE style="FONT-FAMILY: Arial; FONT-SIZE: 9pt" border=1 cellSpacing=0 cellPadding=2><TBODY><TR style="BACKGROUND-COLOR: #cacaca; FONT-SIZE: 10pt"><TD>Cell</TD><TD>Formula</TD></TR><TR><TD>C4</TD><TD>=SUM('YB_Monthly Placement File'!E14:E2999)</TD></TR><TR><TD>C5</TD><TD>=SUMPRODUCT(('YB_Monthly Placement File'!$I$14:$I$2292>=1)*('YB_Monthly Placement File'!$I$14:$I$2292<=399)*('YB_Monthly Placement File'!$E$14:$E$2292))</TD></TR><TR><TD>C6</TD><TD>=SUMPRODUCT(('YB_Monthly Placement File'!$I$14:$I$2292>=400)*('YB_Monthly Placement File'!$I$14:$I$2292<=699)*('YB_Monthly Placement File'!$E$14:$E$2292))</TD></TR><TR><TD>C10</TD><TD>=IF(SUMIF('YB_Monthly Placement File'!$AA$14:$AA$3000,'Number Crunch'!B10,'YB_Monthly Placement File'!$E$14:$E$3000)="","",SUMIF('YB_Monthly Placement File'!$AA$14:$AA$3000,'Number Crunch'!B10,'YB_Monthly Placement File'!$E$14:$E$3000))</TD></TR><TR><TD>G10</TD><TD>=SUMPRODUCT(('YB_Monthly Placement File'!$AA$14:$AA$3000='Number Crunch'!$B10)*('YB_Monthly Placement File'!$AC$14:$AC$3000='Number Crunch'!$G$8)*('YB_Monthly Placement File'!$E$14:$E$3000))</TD></TR><TR><TD>H10</TD><TD>=SUMPRODUCT(('YB_Monthly Placement File'!$AA$14:$AA$3000='Number Crunch'!$B10)*('YB_Monthly Placement File'!$AC$14:$AC$3000='Number Crunch'!$H$8)*('YB_Monthly Placement File'!$E$14:$E$3000))</TD></TR><TR><TD>J10</TD><TD>=SUMPRODUCT(--(AllStates_Closed!$S$2:$S$273918='Number Crunch'!C9),--(AllStates_Closed!$H$2:$H$273918>='Number Crunch'!$J$1),--(AllStates_Closed!$H$2:$H$273918<='Number Crunch'!$J$2),--(AllStates_Closed!$G$2:$G$273918>'Number Crunch'!$J$8),--AllStates_Closed!$G$2:$G$273918<$L$8)--(AllStates_Closed!$Q$2:$Q$273918=$H$8)--(AllStates_Closed!$F$2:$F$273918)</TD></TR><TR><TD>L10</TD><TD>=SUMPRODUCT(--('YB_Monthly Payment Report'!$AO$16:$AO$4761='Number Crunch'!C9),--('YB_Monthly Payment Report'!$BE$16:$BE$4761=$H$8),--('YB_Monthly Payment Report'!$Z$16:$Z$4761))</TD></TR><TR><TD>C11</TD><TD>=SUM(C10)</TD></TR><TR><TD>G11</TD><TD>=SUM(G10)</TD></TR><TR><TD>H11</TD><TD>=SUM(H10)</TD></TR><TR><TD>J11</TD><TD>=SUM(J10)</TD></TR><TR><TD>L11</TD><TD>=SUM(L10)</TD></TR></TBODY></TABLE></TD></TR></TBODY></TABLE>
Thanks
<TABLE style="BACKGROUND-COLOR: #ffffff; PADDING-LEFT: 2pt; PADDING-RIGHT: 2pt; FONT-FAMILY: Arial,Arial; FONT-SIZE: 10pt" border=1 cellSpacing=0 cellPadding=0><COLGROUP><COL style="WIDTH: 30px; FONT-WEIGHT: bold"><COL style="WIDTH: 93px"><COL style="WIDTH: 24px"><COL style="WIDTH: 81px"><COL style="WIDTH: 123px"><COL style="WIDTH: 12px"><COL style="WIDTH: 123px"><COL style="WIDTH: 12px"><COL style="WIDTH: 123px"></COLGROUP><TBODY><TR style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt; FONT-WEIGHT: bold"><TD> </TD><TD>C</TD><TD>D</TD><TD>G</TD><TD>H</TD><TD>I</TD><TD>J</TD><TD>K</TD><TD>L</TD></TR><TR style="HEIGHT: 21px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">3</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 20px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">4</TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt">3,875,675.12</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 20px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">5</TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt">3,830,501.24</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 21px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">6</TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt">45,173.88</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 20px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">7</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="BACKGROUND-COLOR: #ff0000; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD></TR><TR style="HEIGHT: 20px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">8</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; COLOR: #333399; FONT-SIZE: 8pt">BD</TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; COLOR: #333399; FONT-SIZE: 8pt">PD</TD><TD style="FONT-FAMILY: Calibri; COLOR: #ffffff; FONT-SIZE: 8pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; COLOR: #333399; FONT-SIZE: 8pt">399</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 8pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; COLOR: #333399; FONT-SIZE: 8pt">501</TD></TR><TR style="HEIGHT: 41px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">9</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 9pt">FL-BOYNTON</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold">Regular</TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold">Disconnect New Placements</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold">Disconnect Closures</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: center; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold">Disconnect Recovery</TD></TR><TR style="HEIGHT: 21px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">10</TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #c0c0c0; FONT-FAMILY: Calibri; FONT-SIZE: 11pt">267,607</TD><TD style="BACKGROUND-COLOR: #c0c0c0; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #00ffff; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> 208,314 </TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #00ffff; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> 59,293 </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #00ffff; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> (2,907)</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #00ffff; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> - </TD></TR><TR style="HEIGHT: 21px"><TD style="TEXT-ALIGN: center; BACKGROUND-COLOR: #cacaca; FONT-SIZE: 8pt">11</TD><TD style="TEXT-ALIGN: right; BACKGROUND-COLOR: #333399; FONT-FAMILY: Calibri; COLOR: #ffffff; FONT-WEIGHT: bold">267,607</TD><TD style="BACKGROUND-COLOR: #333399; FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> 208,314 </TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> 59,293 </TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> </TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> (2,906.72)</TD><TD style="FONT-FAMILY: Calibri; FONT-SIZE: 11pt"> </TD><TD style="TEXT-ALIGN: right; FONT-FAMILY: Calibri; FONT-SIZE: 11pt; FONT-WEIGHT: bold"> - </TD></TR></TBODY></TABLE>
<TABLE style="BORDER-BOTTOM-STYLE: groove; BORDER-BOTTOM-COLOR: #00ff00; BORDER-RIGHT-STYLE: groove; BACKGROUND-COLOR: #fffcf9; BORDER-TOP-COLOR: #00ff00; FONT-FAMILY: Arial; BORDER-TOP-STYLE: groove; COLOR: #000000; BORDER-RIGHT-COLOR: #00ff00; FONT-SIZE: 10pt; BORDER-LEFT-STYLE: groove; BORDER-LEFT-COLOR: #00ff00"><TBODY><TR><TD>Spreadsheet Formulas</TD></TR><TR><TD><TABLE style="FONT-FAMILY: Arial; FONT-SIZE: 9pt" border=1 cellSpacing=0 cellPadding=2><TBODY><TR style="BACKGROUND-COLOR: #cacaca; FONT-SIZE: 10pt"><TD>Cell</TD><TD>Formula</TD></TR><TR><TD>C4</TD><TD>=SUM('YB_Monthly Placement File'!E14:E2999)</TD></TR><TR><TD>C5</TD><TD>=SUMPRODUCT(('YB_Monthly Placement File'!$I$14:$I$2292>=1)*('YB_Monthly Placement File'!$I$14:$I$2292<=399)*('YB_Monthly Placement File'!$E$14:$E$2292))</TD></TR><TR><TD>C6</TD><TD>=SUMPRODUCT(('YB_Monthly Placement File'!$I$14:$I$2292>=400)*('YB_Monthly Placement File'!$I$14:$I$2292<=699)*('YB_Monthly Placement File'!$E$14:$E$2292))</TD></TR><TR><TD>C10</TD><TD>=IF(SUMIF('YB_Monthly Placement File'!$AA$14:$AA$3000,'Number Crunch'!B10,'YB_Monthly Placement File'!$E$14:$E$3000)="","",SUMIF('YB_Monthly Placement File'!$AA$14:$AA$3000,'Number Crunch'!B10,'YB_Monthly Placement File'!$E$14:$E$3000))</TD></TR><TR><TD>G10</TD><TD>=SUMPRODUCT(('YB_Monthly Placement File'!$AA$14:$AA$3000='Number Crunch'!$B10)*('YB_Monthly Placement File'!$AC$14:$AC$3000='Number Crunch'!$G$8)*('YB_Monthly Placement File'!$E$14:$E$3000))</TD></TR><TR><TD>H10</TD><TD>=SUMPRODUCT(('YB_Monthly Placement File'!$AA$14:$AA$3000='Number Crunch'!$B10)*('YB_Monthly Placement File'!$AC$14:$AC$3000='Number Crunch'!$H$8)*('YB_Monthly Placement File'!$E$14:$E$3000))</TD></TR><TR><TD>J10</TD><TD>=SUMPRODUCT(--(AllStates_Closed!$S$2:$S$273918='Number Crunch'!C9),--(AllStates_Closed!$H$2:$H$273918>='Number Crunch'!$J$1),--(AllStates_Closed!$H$2:$H$273918<='Number Crunch'!$J$2),--(AllStates_Closed!$G$2:$G$273918>'Number Crunch'!$J$8),--AllStates_Closed!$G$2:$G$273918<$L$8)--(AllStates_Closed!$Q$2:$Q$273918=$H$8)--(AllStates_Closed!$F$2:$F$273918)</TD></TR><TR><TD>L10</TD><TD>=SUMPRODUCT(--('YB_Monthly Payment Report'!$AO$16:$AO$4761='Number Crunch'!C9),--('YB_Monthly Payment Report'!$BE$16:$BE$4761=$H$8),--('YB_Monthly Payment Report'!$Z$16:$Z$4761))</TD></TR><TR><TD>C11</TD><TD>=SUM(C10)</TD></TR><TR><TD>G11</TD><TD>=SUM(G10)</TD></TR><TR><TD>H11</TD><TD>=SUM(H10)</TD></TR><TR><TD>J11</TD><TD>=SUM(J10)</TD></TR><TR><TD>L11</TD><TD>=SUM(L10)</TD></TR></TBODY></TABLE></TD></TR></TBODY></TABLE>