Adding Bizminer's Industry Financial data to my Peer Company Comparison

mikkelb

New Member
Joined
May 28, 2012
Messages
5
Hi,

I'm trying to add Bizminer's Industry Financial sample data (bizminer.com/reports/samples/industry-financial.pdf) to this Peer Company Comparison sheet I'm doing (i.imgur.com/3AwsO.png). However, many of Bizminer's terms are different from mine. Could somebody perhaps help me figure out which is which?

Code:
Ratios                          2006
------------------------------------
Accounts receivable         $930 057
Inventory                   $128 913
Accounts payable            $447 526
Working capital              $13 201
Net fixed assets            $375 383
Current ratio                  1,73%
Debt to capital                    ?

Profitability
------------------------------------
Gross profit              $2 045 427
Sales & marketing            $25 018
Research & development             ?
General & administration           ?
Operating expenses        $1 828 375
Earnings from operations           ?
EBIT                        $217 052
Depreciation                       ?
EBITDA                      $337 411
Net earnings                $154 514

Returns
------------------------------------
Return on assets               7,39%
Return on equity                   ?
Return on capital                  ?

Growth
------------------------------------
Revenue growth rate                ?
Net earnings growth rate           ?
1. Are any of the values marked "?" to be found in the report?

2. For the EBIT, I subtracted the report's "Amort-Deprec-Depl" from its "EBITDA" -- is that valid?

3. Could the report's "Return on Net Worth" or "Return on Business Revenue" be used for my "Return on equity" or "Return on capital"?

4. Could anything in my sheet be restructured, renamed, added or removed?

Mikkel
 

Some videos you may like

Excel Facts

Does the VLOOKUP table have to be sorted?
No! when you are using an exact match, the VLOOKUP table can be in any order. Best-selling items at the top is actually the best.

Watch MrExcel Video

Forum statistics

Threads
1,122,564
Messages
5,596,875
Members
414,106
Latest member
Tigretto

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Top