Help! Trouble making a interactive graph and embedding data

pulary

New Member
Joined
May 17, 2013
Messages
12
Hey Everyone,

I am having trouble completing an assignment at work. I am tasked with creating an interactive pricing analysis. I have data from 2011-2014, and I need to create an interactive graph that shows my data in a year over year, as well as quarter comparisons. I would like for the graphs to be based off a selection of criteria.

I thought about using a cover page, and then having my data being pulled in through Vlookup's, but ran into trouble getting the quarter data to pull over.

Any help would be greatly appreciated. I am not sure how to add my file. I can email to anyone that wants it. My email address is pulary@verizon.net

Thanks for your help everyone. Sorry I am not sure how to add my file to make it easier for you:confused:

Phillip

<b>Excel 2007</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #A6AAB6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th><th>I</th><th>J</th><th>K</th><th>L</th><th>M</th><th>N</th><th>O</th><th>Q</th><th>R</th><th>S</th><th>T</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF00;;">Revenue</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;background-color: #FFFF00;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jan-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Feb-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Mar-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Apr-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">May-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jun-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jul-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Aug-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Sep-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Oct-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Nov-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Dec-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">YTD Total</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Q1-2012</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Q2-2012</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Q3-2012</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Q4-2012</td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style="text-align: center;border-top: 1px solid black;;"></td><td style="border-top: 1px solid black;;">Product 1</td><td style="text-align: right;border-top: 1px solid black;;">$2,553,175.00 </td><td style="text-align: right;border-top: 1px solid black;;">$2,483,037.77 </td><td style="text-align: right;border-top: 1px solid black;;">$3,283,764.61 </td><td style="text-align: right;border-top: 1px solid black;;">$2,887,841.89 </td><td style="text-align: right;border-top: 1px solid black;;">$3,242,992.71 </td><td style="text-align: right;border-top: 1px solid black;;">$3,817,426.69 </td><td style="text-align: right;border-top: 1px solid black;;">$2,982,685.29 </td><td style="text-align: right;border-top: 1px solid black;;">$4,897,732.12 </td><td style="text-align: right;border-top: 1px solid black;;">$4,575,282.90 </td><td style="text-align: right;border-top: 1px solid black;;">$4,440,173.93 </td><td style="text-align: right;border-top: 1px solid black;background-color: #D7E4BC;;">$3,919,177.21 </td><td style="text-align: right;border-top: 1px solid black;;">$3,694,056.81 </td><td style="text-align: right;border-top: 1px solid black;;">$42,777,346.93 </td><td style="text-align: right;border-top: 1px solid black;;">$8,319,977.38 </td><td style="text-align: right;border-top: 1px solid black;;">$9,948,261.29 </td><td style="text-align: right;border-top: 1px solid black;;">$12,455,700.31 </td><td style="text-align: right;border-top: 1px solid black;;">$12,053,407.95 </td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style="text-align: center;;"></td><td style=";">Product 2</td><td style="text-align: right;;">$46,199.25 </td><td style="text-align: right;;">$53,107.15 </td><td style="text-align: right;;">$66,643.40 </td><td style="text-align: right;;">$58,278.60 </td><td style="text-align: right;;">$64,816.25 </td><td style="text-align: right;;">$72,110.15 </td><td style="text-align: right;;">$61,852.85 </td><td style="text-align: right;;">$78,286.60 </td><td style="text-align: right;;">$71,961.00 </td><td style="text-align: right;;">$71,814.90 </td><td style="text-align: right;;">$67,525.75 </td><td style="text-align: right;;">$61,150.30 </td><td style="text-align: right;;">$773,746.20 </td><td style="text-align: right;;">$165,949.80 </td><td style="text-align: right;;">$195,205.00 </td><td style="text-align: right;;">$212,100.45 </td><td style="text-align: right;;">$200,490.95 </td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style="text-align: center;;"></td><td style=";">Product 3</td><td style="text-align: right;;">$53,636.30 </td><td style="text-align: right;;">$56,705.35 </td><td style="text-align: right;;">$76,429.10 </td><td style="text-align: right;;">$66,668.80 </td><td style="text-align: right;;">$68,593.40 </td><td style="text-align: right;;">$71,036.00 </td><td style="text-align: right;;">$58,316.55 </td><td style="text-align: right;;">$70,320.45 </td><td style="text-align: right;;">$147,205.65 </td><td style="text-align: right;;">($16,942.40)</td><td style="text-align: right;;">$59,791.65 </td><td style="text-align: right;;">$51,941.75 </td><td style="text-align: right;;">$763,702.60 </td><td style="text-align: right;;">$186,770.75 </td><td style="text-align: right;;">$206,298.20 </td><td style="text-align: right;;">$275,842.65 </td><td style="text-align: right;;">$94,791.00 </td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style="text-align: center;;"></td><td style=";">Product 4</td><td style="text-align: right;;">$36,285.00 </td><td style="text-align: right;;">$28,468.00 </td><td style="text-align: right;;">$37,367.00 </td><td style="text-align: right;;">$36,591.50 </td><td style="text-align: right;;">$35,541.00 </td><td style="text-align: right;;">$39,093.00 </td><td style="text-align: right;;">$34,626.50 </td><td style="text-align: right;;">$54,382.00 </td><td style="text-align: right;;">$50,471.00 </td><td style="text-align: right;;">$49,860.00 </td><td style="text-align: right;;">$44,992.50 </td><td style="text-align: right;;">$42,878.00 </td><td style="text-align: right;;">$490,555.50 </td><td style="text-align: right;;">$102,120.00 </td><td style="text-align: right;;">$111,225.50 </td><td style="text-align: right;;">$139,479.50 </td><td style="text-align: right;;">$137,730.50 </td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style="text-align: center;;"></td><td style=";">Product 5</td><td style="text-align: right;;">$187,757.00 </td><td style="text-align: right;;">$187,653.50 </td><td style="text-align: right;;">$244,171.00 </td><td style="text-align: right;;">$227,954.50 </td><td style="text-align: right;;">$246,462.75 </td><td style="text-align: right;;">$262,482.50 </td><td style="text-align: right;;">$249,382.75 </td><td style="text-align: right;;">$350,915.50 </td><td style="text-align: right;;">$348,446.25 </td><td style="text-align: right;;">$348,122.25 </td><td style="text-align: right;;">$404,893.75 </td><td style="text-align: right;;">$306,530.00 </td><td style="text-align: right;;">$3,364,771.75 </td><td style="text-align: right;;">$619,581.50 </td><td style="text-align: right;;">$736,899.75 </td><td style="text-align: right;;">$948,744.50 </td><td style="text-align: right;;">$1,059,546.00 </td></tr><tr ><td style="color: #161120;text-align: center;">7</td><td style="text-align: center;;"></td><td style=";">Product 6</td><td style="text-align: right;;">$3,487.00 </td><td style="text-align: right;;">$2,108.50 </td><td style="text-align: right;;">$2,697.50 </td><td style="text-align: right;;">$2,643.00 </td><td style="text-align: right;;">$3,470.50 </td><td style="text-align: right;;">$3,238.00 </td><td style="text-align: right;;">$2,629.00 </td><td style="text-align: right;;">$3,358.00 </td><td style="text-align: right;;">$2,466.00 </td><td style="text-align: right;;">$3,182.00 </td><td style="text-align: right;;">$2,767.75 </td><td style="text-align: right;;">$2,825.00 </td><td style="text-align: right;;">$34,872.25 </td><td style="text-align: right;;">$8,293.00 </td><td style="text-align: right;;">$9,351.50 </td><td style="text-align: right;;">$8,453.00 </td><td style="text-align: right;;">$8,774.75 </td></tr><tr ><td style="color: #161120;text-align: center;">8</td><td style="text-align: center;;"></td><td style=";">Product 7</td><td style="text-align: right;;">$168,737.90 </td><td style="text-align: right;;">$157,713.35 </td><td style="text-align: right;;">$196,221.50 </td><td style="text-align: right;;">$177,407.30 </td><td style="text-align: right;;">$195,398.15 </td><td style="text-align: right;;">$230,561.75 </td><td style="text-align: right;;">$169,114.50 </td><td style="text-align: right;;">$215,655.90 </td><td style="text-align: right;;">$193,218.20 </td><td style="text-align: right;;">$188,420.35 </td><td style="text-align: right;;">$210,442.35 </td><td style="text-align: right;;">$278,134.30 </td><td style="text-align: right;;">$2,381,025.55 </td><td style="text-align: right;;">$522,672.75 </td><td style="text-align: right;;">$603,367.20 </td><td style="text-align: right;;">$577,988.60 </td><td style="text-align: right;;">$676,997.00 </td></tr><tr ><td style="color: #161120;text-align: center;">9</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">10</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Prod Rev</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,049,277.45 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2,968,793.62 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,907,294.11 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,457,385.59 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,857,274.76 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,495,948.09 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,558,607.44 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,670,650.57 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,389,051.00 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,084,631.03 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,709,590.96 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,437,516.16 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$50,586,020.78 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$9,925,365.18 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$11,810,608.44 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$14,618,309.01 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$14,231,738.15 </td></tr><tr ><td style="color: #161120;text-align: center;">11</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">12</td><td style="text-align: center;;"></td><td style=";">Product 8</td><td style="text-align: right;;">$142,776.35 </td><td style="text-align: right;;">$209,513.05 </td><td style="text-align: right;;">$255,891.80 </td><td style="text-align: right;;">$125,483.35 </td><td style="text-align: right;;">$168,839.55 </td><td style="text-align: right;;">$154,987.70 </td><td style="text-align: right;;">$111,762.55 </td><td style="text-align: right;;">$123,692.30 </td><td style="text-align: right;;">$187,915.50 </td><td style="text-align: right;;">$107,873.25 </td><td style="text-align: right;;">$121,477.00 </td><td style="text-align: right;;">$103,049.45 </td><td style="text-align: right;;">$1,813,261.85 </td><td style="text-align: right;;">$608,181.20 </td><td style="text-align: right;;">$449,310.60 </td><td style="text-align: right;;">$423,370.35 </td><td style="text-align: right;;">$332,399.70 </td></tr><tr ><td style="color: #161120;text-align: center;">13</td><td style="text-align: center;;"></td><td style=";">Product 9</td><td style="text-align: right;;">$50,543.50 </td><td style="text-align: right;;">$37,161.60 </td><td style="text-align: right;;">$43,026.00 </td><td style="text-align: right;;">$32,813.00 </td><td style="text-align: right;;">$36,901.50 </td><td style="text-align: right;;">$40,631.50 </td><td style="text-align: right;;">$39,272.00 </td><td style="text-align: right;;">$48,274.50 </td><td style="text-align: right;;">$48,771.50 </td><td style="text-align: right;;">$48,883.00 </td><td style="text-align: right;;">$81,957.00 </td><td style="text-align: right;;">$159,102.80 </td><td style="text-align: right;;">$667,337.90 </td><td style="text-align: right;;">$130,731.10 </td><td style="text-align: right;;">$110,346.00 </td><td style="text-align: right;;">$136,318.00 </td><td style="text-align: right;;">$289,942.80 </td></tr><tr ><td style="color: #161120;text-align: center;">14</td><td style="text-align: center;;"></td><td style=";">Product 10</td><td style="text-align: right;;">$1,420.70 </td><td style="text-align: right;;">$408.00 </td><td style="text-align: right;;">$2,716.00 </td><td style="text-align: right;;">$686.00 </td><td style="text-align: right;;">$458.00 </td><td style="text-align: right;;">$1,248.00 </td><td style="text-align: right;;">$687.60 </td><td style="text-align: right;;">$670.00 </td><td style="text-align: right;;">$296.00 </td><td style="text-align: right;;">$1,121.30 </td><td style="text-align: right;;">$484.00 </td><td style="text-align: right;;">$476.00 </td><td style="text-align: right;;">$10,671.60 </td><td style="text-align: right;;">$4,544.70 </td><td style="text-align: right;;">$2,392.00 </td><td style="text-align: right;;">$1,653.60 </td><td style="text-align: right;;">$2,081.30 </td></tr><tr ><td style="color: #161120;text-align: center;">15</td><td style="text-align: center;;"></td><td style=";">Product 11</td><td style="text-align: right;;">$1,287.30 </td><td style="text-align: right;;">$20,626.25 </td><td style="text-align: right;;">$2,026.40 </td><td style="text-align: right;;">$22,194.60 </td><td style="text-align: right;;">$7,428.55 </td><td style="text-align: right;;">$50,758.70 </td><td style="text-align: right;;">$7,216.65 </td><td style="text-align: right;;">$28,362.25 </td><td style="text-align: right;;">$4,581.25 </td><td style="text-align: right;;">$1,486.30 </td><td style="text-align: right;;">$38,063.35 </td><td style="text-align: right;;">$253,402.85 </td><td style="text-align: right;;">$437,434.45 </td><td style="text-align: right;;">$23,939.95 </td><td style="text-align: right;;">$80,381.85 </td><td style="text-align: right;;">$40,160.15 </td><td style="text-align: right;;">$292,952.50 </td></tr><tr ><td style="color: #161120;text-align: center;">16</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">17</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Conv Rev</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$196,027.85 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$267,708.90 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$303,660.20 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$181,176.95 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$213,627.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$247,625.90 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$158,938.80 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$200,999.05 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$241,564.25 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$159,363.85 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$241,981.35 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$516,031.10 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2,928,705.80 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$767,396.95 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$642,430.45 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$601,502.10 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$917,376.30 </td></tr><tr ><td style="color: #161120;text-align: center;">18</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">19</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Net Total Rev</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,245,305.30 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,236,502.52 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,210,954.31 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,638,562.54 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,070,902.36 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,743,573.99 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,717,546.24 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,871,649.62 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,630,615.25 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,243,994.88 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,951,572.31 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,953,547.26 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$53,514,726.58 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$10,692,762.13 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$12,453,038.89 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$15,219,811.11 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$15,149,114.45 </td></tr><tr ><td style="color: #161120;text-align: center;">20</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">21</td><td style="text-align: center;;"></td><td style=";">Product 12</td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">($1.00)</td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">($1.00)</td><td style="text-align: right;;">($1.00)</td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td></tr><tr ><td style="color: #161120;text-align: center;">22</td><td style="text-align: center;;"></td><td style=";">Product 13</td><td style="text-align: right;;">$379,649.91 </td><td style="text-align: right;;">$441,960.85 </td><td style="text-align: right;;">$540,660.64 </td><td style="text-align: right;;">$449,366.06 </td><td style="text-align: right;;">$552,629.31 </td><td style="text-align: right;;">$531,768.89 </td><td style="text-align: right;;">$399,152.05 </td><td style="text-align: right;;">$500,842.59 </td><td style="text-align: right;;">$534,623.50 </td><td style="text-align: right;;">$507,749.85 </td><td style="text-align: right;;">$366,488.90 </td><td style="text-align: right;;">$321,618.43 </td><td style="text-align: right;;">$5,526,510.98 </td><td style="text-align: right;;">$1,362,271.40 </td><td style="text-align: right;;">$1,533,764.26 </td><td style="text-align: right;;">$1,434,618.14 </td><td style="text-align: right;;">$1,195,857.18 </td></tr><tr ><td style="color: #161120;text-align: center;">23</td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;">$0.00 </td><td style="text-align: right;border-bottom: 1px solid black;;">$0.00 </td><td style="text-align: right;border-bottom: 1px solid black;;">$0.00 </td><td style="text-align: right;border-bottom: 1px solid black;;">$0.00 </td></tr><tr ><td style="color: #161120;text-align: center;">24</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;">Total Revenue with Product 13</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,624,955.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,678,463.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,751,613.95 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,087,928.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,623,531.67 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,275,342.88 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,116,698.29 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6,372,492.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6,165,238.75 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,751,744.73 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,318,061.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,275,165.69 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$59,041,236.56 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$12,055,032.53 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$13,986,803.15 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$16,654,429.25 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$16,344,971.63 </td></tr><tr ><td style="color: #161120;text-align: center;">25</td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">26</td><td style="text-align: right;;"></td><td style=";">SR&A</td><td style="text-align: right;;">($100,000.00)</td><td style="text-align: right;;">($100,000.00)</td><td style="text-align: right;;">($300,000.00)</td><td style="text-align: right;;">($300,000.00)</td><td style="text-align: right;;">($250,000.00)</td><td style="text-align: right;;">($250,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($2,500,000.00)</td><td style="text-align: right;;">($500,000.00)</td><td style="text-align: right;;">($800,000.00)</td><td style="text-align: right;;">($600,000.00)</td><td style="text-align: right;;">($600,000.00)</td></tr><tr ><td style="color: #161120;text-align: center;">27</td><td style="text-align: right;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">28</td><td style="text-align: right;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Net Cert Based Rev</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,524,955.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,578,463.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,451,613.95 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,787,928.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,373,531.67 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,025,342.88 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,916,698.29 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6,172,492.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,965,238.75 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,551,744.73 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,118,061.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,075,165.69 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$56,541,236.56 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$11,555,032.53 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$13,186,803.15 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$16,054,429.25 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$15,744,971.63 </td></tr><tr ><td style="color: #161120;text-align: center;">30</td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">31</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF00;;">Volume</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;background-color: #FFFF00;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jan-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Feb-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Mar-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Apr-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">May-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jun-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jul-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Aug-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Sep-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Oct-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Nov-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Dec-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">YTD Total</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td></tr><tr ><td style="color: #161120;text-align: center;">32</td><td style="text-align: center;border-top: 1px solid black;;"></td><td style="border-top: 1px solid black;;">Product 1</td><td style="text-align: right;border-top: 1px solid black;;">385,082 </td><td style="text-align: right;border-top: 1px solid black;;">308,856 </td><td style="text-align: right;border-top: 1px solid black;;">400,105 </td><td style="text-align: right;border-top: 1px solid black;;">348,276 </td><td style="text-align: right;border-top: 1px solid black;;">385,953 </td><td style="text-align: right;border-top: 1px solid black;;">435,571 </td><td style="text-align: right;border-top: 1px solid black;;">391,536 </td><td style="text-align: right;border-top: 1px solid black;;">583,871 </td><td style="text-align: right;border-top: 1px solid black;;">549,980 </td><td style="text-align: right;border-top: 1px solid black;;">527,773 </td><td style="text-align: right;border-top: 1px solid black;background-color: #D7E4BC;;">463,820 </td><td style="text-align: right;border-top: 1px solid black;;">449,647 </td><td style="text-align: right;border-top: 1px solid black;;">5,230,470 </td><td style="text-align: right;border-top: 1px solid black;;">1,094,043 </td><td style="text-align: right;border-top: 1px solid black;;">1,169,800 </td><td style="text-align: right;border-top: 1px solid black;;">1,525,387 </td><td style="text-align: right;border-top: 1px solid black;;">1,441,240 </td></tr><tr ><td style="color: #161120;text-align: center;">33</td><td style="text-align: center;;"></td><td style=";">Product 2</td><td style="text-align: right;;">5,289 </td><td style="text-align: right;;">6,324 </td><td style="text-align: right;;">7,944 </td><td style="text-align: right;;">6,894 </td><td style="text-align: right;;">7,694 </td><td style="text-align: right;;">8,410 </td><td style="text-align: right;;">7,278 </td><td style="text-align: right;;">9,124 </td><td style="text-align: right;;">8,484 </td><td style="text-align: right;;">8,395 </td><td style="text-align: right;;">7,815 </td><td style="text-align: right;;">7,127 </td><td style="text-align: right;;">90,778 </td><td style="text-align: right;;">19,557 </td><td style="text-align: right;;">22,998 </td><td style="text-align: right;;">24,886 </td><td style="text-align: right;;">23,337 </td></tr><tr ><td style="color: #161120;text-align: center;">34</td><td style="text-align: center;;"></td><td style=";">Product 3</td><td style="text-align: right;;">9,419 </td><td style="text-align: right;;">9,925 </td><td style="text-align: right;;">14,983 </td><td style="text-align: right;;">13,453 </td><td style="text-align: right;;">13,524 </td><td style="text-align: right;;">13,128 </td><td style="text-align: right;;">10,934 </td><td style="text-align: right;;">12,348 </td><td style="text-align: right;;">12,056 </td><td style="text-align: right;;">11,499 </td><td style="text-align: right;;">10,480 </td><td style="text-align: right;;">9,470 </td><td style="text-align: right;;">141,219 </td><td style="text-align: right;;">34,327 </td><td style="text-align: right;;">40,105 </td><td style="text-align: right;;">35,338 </td><td style="text-align: right;;">31,449 </td></tr><tr ><td style="color: #161120;text-align: center;">35</td><td style="text-align: center;;"></td><td style=";">Product 4</td><td style="text-align: right;;">2,906 </td><td style="text-align: right;;">2,318 </td><td style="text-align: right;;">3,048 </td><td style="text-align: right;;">2,958 </td><td style="text-align: right;;">2,913 </td><td style="text-align: right;;">3,154 </td><td style="text-align: right;;">2,825 </td><td style="text-align: right;;">4,603 </td><td style="text-align: right;;">4,211 </td><td style="text-align: right;;">4,158 </td><td style="text-align: right;;">3,644 </td><td style="text-align: right;;">3,489 </td><td style="text-align: right;;">40,227 </td><td style="text-align: right;;">8,272 </td><td style="text-align: right;;">9,025 </td><td style="text-align: right;;">11,639 </td><td style="text-align: right;;">11,291 </td></tr><tr ><td style="color: #161120;text-align: center;">36</td><td style="text-align: center;;"></td><td style=";">Product 5</td><td style="text-align: right;;">27,309 </td><td style="text-align: right;;">27,373 </td><td style="text-align: right;;">35,249 </td><td style="text-align: right;;">33,638 </td><td style="text-align: right;;">36,428 </td><td style="text-align: right;;">38,379 </td><td style="text-align: right;;">36,662 </td><td style="text-align: right;;">51,271 </td><td style="text-align: right;;">51,140 </td><td style="text-align: right;;">50,745 </td><td style="text-align: right;;">61,256 </td><td style="text-align: right;;">44,925 </td><td style="text-align: right;;">494,375 </td><td style="text-align: right;;">89,931 </td><td style="text-align: right;;">108,445 </td><td style="text-align: right;;">139,073 </td><td style="text-align: right;;">156,926 </td></tr><tr ><td style="color: #161120;text-align: center;">37</td><td style="text-align: center;;"></td><td style=";">Product 6</td><td style="text-align: right;;">234 </td><td style="text-align: right;;">231 </td><td style="text-align: right;;">274 </td><td style="text-align: right;;">281 </td><td style="text-align: right;;">309 </td><td style="text-align: right;;">307 </td><td style="text-align: right;;">258 </td><td style="text-align: right;;">272 </td><td style="text-align: right;;">233 </td><td style="text-align: right;;">266 </td><td style="text-align: right;;">253 </td><td style="text-align: right;;">261 </td><td style="text-align: right;;">3,179 </td><td style="text-align: right;;">739 </td><td style="text-align: right;;">897 </td><td style="text-align: right;;">763 </td><td style="text-align: right;;">780 </td></tr><tr ><td style="color: #161120;text-align: center;">38</td><td style="text-align: center;;"></td><td style=";">Product 7</td><td style="text-align: right;;">12,561 </td><td style="text-align: right;;">11,786 </td><td style="text-align: right;;">14,596 </td><td style="text-align: right;;">13,087 </td><td style="text-align: right;;">14,135 </td><td style="text-align: right;;">18,111 </td><td style="text-align: right;;">12,896 </td><td style="text-align: right;;">16,398 </td><td style="text-align: right;;">14,445 </td><td style="text-align: right;;">13,943 </td><td style="text-align: right;;">16,461 </td><td style="text-align: right;;">16,409 </td><td style="text-align: right;;">174,828 </td><td style="text-align: right;;">38,943 </td><td style="text-align: right;;">45,333 </td><td style="text-align: right;;">43,739 </td><td style="text-align: right;;">46,813 </td></tr><tr ><td style="color: #161120;text-align: center;">39</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">40</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Prod</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">442,800 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">366,813 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">476,199 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">418,587 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">460,956 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">517,060 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">462,389 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">677,887 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">640,549 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">616,779 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">563,729 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">531,328 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">6,175,076 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,285,812 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,396,603 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,780,825 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,711,836 </td></tr><tr ><td style="color: #161120;text-align: center;">41</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">42</td><td style="text-align: center;;"></td><td style=";">Product 8</td><td style="text-align: right;;">59,966 </td><td style="text-align: right;;">75,790 </td><td style="text-align: right;;">83,583 </td><td style="text-align: right;;">43,287 </td><td style="text-align: right;;">56,695 </td><td style="text-align: right;;">40,589 </td><td style="text-align: right;;">32,559 </td><td style="text-align: right;;">34,349 </td><td style="text-align: right;;">42,314 </td><td style="text-align: right;;">36,600 </td><td style="text-align: right;;">61,264 </td><td style="text-align: right;;">37,003 </td><td style="text-align: right;;">603,999 </td><td style="text-align: right;;">219,339 </td><td style="text-align: right;;">140,571 </td><td style="text-align: right;;">109,222 </td><td style="text-align: right;;">134,867 </td></tr><tr ><td style="color: #161120;text-align: center;">43</td><td style="text-align: center;;"></td><td style=";">Product 9</td><td style="text-align: right;;">12,283 </td><td style="text-align: right;;">9,295 </td><td style="text-align: right;;">10,279 </td><td style="text-align: right;;">7,736 </td><td style="text-align: right;;">10,131 </td><td style="text-align: right;;">9,609 </td><td style="text-align: right;;">9,001 </td><td style="text-align: right;;">10,499 </td><td style="text-align: right;;">11,743 </td><td style="text-align: right;;">11,168 </td><td style="text-align: right;;">27,197 </td><td style="text-align: right;;">83,852 </td><td style="text-align: right;;">212,793 </td><td style="text-align: right;;">31,857 </td><td style="text-align: right;;">27,476 </td><td style="text-align: right;;">31,243 </td><td style="text-align: right;;">122,217 </td></tr><tr ><td style="color: #161120;text-align: center;">44</td><td style="text-align: center;;"></td><td style=";">Product 10</td><td style="text-align: right;;">991 </td><td style="text-align: right;;">362 </td><td style="text-align: right;;">1,358 </td><td style="text-align: right;;">567 </td><td style="text-align: right;;">229 </td><td style="text-align: right;;">624 </td><td style="text-align: right;;">534 </td><td style="text-align: right;;">335 </td><td style="text-align: right;;">148 </td><td style="text-align: right;;">842 </td><td style="text-align: right;;">242 </td><td style="text-align: right;;">238 </td><td style="text-align: right;;">6,470 </td><td style="text-align: right;;">2,711 </td><td style="text-align: right;;">1,420 </td><td style="text-align: right;;">1,017 </td><td style="text-align: right;;">1,322 </td></tr><tr ><td style="color: #161120;text-align: center;">45</td><td style="text-align: center;;"></td><td style=";">Product 11</td><td style="text-align: right;;">2,191 </td><td style="text-align: right;;">30,718 </td><td style="text-align: right;;">837 </td><td style="text-align: right;;">4,814 </td><td style="text-align: right;;">19,400 </td><td style="text-align: right;;">50,547 </td><td style="text-align: right;;">2,678 </td><td style="text-align: right;;">11,289 </td><td style="text-align: right;;">1,741 </td><td style="text-align: right;;">961 </td><td style="text-align: right;;">19,480 </td><td style="text-align: right;;">123,843 </td><td style="text-align: right;;">268,499 </td><td style="text-align: right;;">33,746 </td><td style="text-align: right;;">74,761 </td><td style="text-align: right;;">15,708 </td><td style="text-align: right;;">144,284 </td></tr><tr ><td style="color: #161120;text-align: center;">46</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">47</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Conv</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">75,431 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">116,165 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">96,057 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">56,404 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">86,455 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">101,369 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">44,772 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">56,472 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">55,946 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">49,571 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">108,183 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">244,936 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,091,761 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">287,653 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">244,228 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">157,190 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">402,690 </td></tr><tr ><td style="color: #161120;text-align: center;">48</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">49</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Net Total Volume</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">518,231 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">482,978 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">572,256 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">474,991 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">547,411 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">618,429 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">507,161 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">734,359 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">696,495 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">666,350 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">671,912 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">776,264 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">7,266,837 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,573,465 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,640,831 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,938,015 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,114,526 </td></tr><tr ><td style="color: #161120;text-align: center;">50</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">51</td><td style="text-align: center;;"></td><td style=";">Product 12</td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td></tr><tr ><td style="color: #161120;text-align: center;">52</td><td style="text-align: center;;"></td><td style=";">Product 13</td><td style="text-align: right;;">185,319 </td><td style="text-align: right;;">216,340 </td><td style="text-align: right;;">281,085 </td><td style="text-align: right;;">260,475 </td><td style="text-align: right;;">282,518 </td><td style="text-align: right;;">266,196 </td><td style="text-align: right;;">212,016 </td><td style="text-align: right;;">239,536 </td><td style="text-align: right;;">263,697 </td><td style="text-align: right;;">230,378 </td><td style="text-align: right;;">202,859 </td><td style="text-align: right;;">165,355 </td><td style="text-align: right;;">2,805,774 </td><td style="text-align: right;;">682,744 </td><td style="text-align: right;;">809,189 </td><td style="text-align: right;;">715,249 </td><td style="text-align: right;;">598,592 </td></tr><tr ><td style="color: #161120;text-align: center;">53</td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">54</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;">Total Volume with WYO</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">703,550 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">699,318 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">853,341 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">735,466 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">829,929 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">884,625 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">719,177 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">973,895 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">960,192 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">896,728 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">874,771 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">941,619 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">10,072,611 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,256,209 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,450,020 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,653,264 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,713,118 </td></tr><tr ><td style="color: #161120;text-align: center;">55</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">56</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF00;;">Price Per Unit</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;background-color: #FFFF00;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jan-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Feb-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Mar-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Apr-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">May-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jun-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jul-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Aug-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Sep-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Oct-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Nov-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Dec-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">YTD Total</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td></tr><tr ><td style="color: #161120;text-align: center;">57</td><td style="text-align: center;border-top: 1px solid black;;"></td><td style="border-top: 1px solid black;;">Product 1</td><td style="text-align: right;border-top: 1px solid black;;">$6.63 </td><td style="text-align: right;border-top: 1px solid black;;">$8.04 </td><td style="text-align: right;border-top: 1px solid black;;">$8.21 </td><td style="text-align: right;border-top: 1px solid black;;">$8.29 </td><td style="text-align: right;border-top: 1px solid black;;">$8.40 </td><td style="text-align: right;border-top: 1px solid black;;">$8.76 </td><td style="text-align: right;border-top: 1px solid black;;">$7.62 </td><td style="text-align: right;border-top: 1px solid black;;">$8.39 </td><td style="text-align: right;border-top: 1px solid black;;">$8.32 </td><td style="text-align: right;border-top: 1px solid black;;">$8.41 </td><td style="text-align: right;border-top: 1px solid black;;">$8.45 </td><td style="text-align: right;border-top: 1px solid black;;">$8.22 </td><td style="text-align: right;border-top: 1px solid black;;">$8.18 </td><td style="text-align: right;border-top: 1px solid black;;">$7.60 </td><td style="text-align: right;border-top: 1px solid black;;">$8.50 </td><td style="text-align: right;border-top: 1px solid black;;">$8.17 </td><td style="text-align: right;border-top: 1px solid black;;">$8.36 </td></tr><tr ><td style="color: #161120;text-align: center;">58</td><td style="text-align: center;;"></td><td style=";">Product 2</td><td style="text-align: right;;">$8.73 </td><td style="text-align: right;;">$8.40 </td><td style="text-align: right;;">$8.39 </td><td style="text-align: right;;">$8.45 </td><td style="text-align: right;;">$8.42 </td><td style="text-align: right;;">$8.57 </td><td style="text-align: right;;">$8.50 </td><td style="text-align: right;;">$8.58 </td><td style="text-align: right;;">$8.48 </td><td style="text-align: right;;">$8.55 </td><td style="text-align: right;;">$8.64 </td><td style="text-align: right;;">$8.58 </td><td style="text-align: right;;">$8.52 </td><td style="text-align: right;;">$8.49 </td><td style="text-align: right;;">$8.49 </td><td style="text-align: right;;">$8.52 </td><td style="text-align: right;;">$8.59 </td></tr><tr ><td style="color: #161120;text-align: center;">59</td><td style="text-align: center;;"></td><td style=";">Product 3</td><td style="text-align: right;;">$5.69 </td><td style="text-align: right;;">$5.71 </td><td style="text-align: right;;">$5.10 </td><td style="text-align: right;;">$4.96 </td><td style="text-align: right;;">$5.07 </td><td style="text-align: right;;">$5.41 </td><td style="text-align: right;;">$5.33 </td><td style="text-align: right;;">$5.69 </td><td style="text-align: right;;">$12.21 </td><td style="text-align: right;;">($1.47)</td><td style="text-align: right;;">$5.71 </td><td style="text-align: right;;">$5.48 </td><td style="text-align: right;;">$5.41 </td><td style="text-align: right;;">$5.44 </td><td style="text-align: right;;">$5.14 </td><td style="text-align: right;;">$7.81 </td><td style="text-align: right;;">$3.01 </td></tr><tr ><td style="color: #161120;text-align: center;">60</td><td style="text-align: center;;"></td><td style=";">Product 4</td><td style="text-align: right;;">$12.49 </td><td style="text-align: right;;">$12.28 </td><td style="text-align: right;;">$12.26 </td><td style="text-align: right;;">$12.37 </td><td style="text-align: right;;">$12.20 </td><td style="text-align: right;;">$12.39 </td><td style="text-align: right;;">$12.26 </td><td style="text-align: right;;">$11.81 </td><td style="text-align: right;;">$11.99 </td><td style="text-align: right;;">$11.99 </td><td style="text-align: right;;">$12.35 </td><td style="text-align: right;;">$12.29 </td><td style="text-align: right;;">$12.19 </td><td style="text-align: right;;">$12.35 </td><td style="text-align: right;;">$12.32 </td><td style="text-align: right;;">$11.98 </td><td style="text-align: right;;">$12.20 </td></tr><tr ><td style="color: #161120;text-align: center;">61</td><td style="text-align: center;;"></td><td style=";">Product 5</td><td style="text-align: right;;">$6.88 </td><td style="text-align: right;;">$6.86 </td><td style="text-align: right;;">$6.93 </td><td style="text-align: right;;">$6.78 </td><td style="text-align: right;;">$6.77 </td><td style="text-align: right;;">$6.84 </td><td style="text-align: right;;">$6.80 </td><td style="text-align: right;;">$6.84 </td><td style="text-align: right;;">$6.81 </td><td style="text-align: right;;">$6.86 </td><td style="text-align: right;;">$6.61 </td><td style="text-align: right;;">$6.82 </td><td style="text-align: right;;">$6.81 </td><td style="text-align: right;;">$6.89 </td><td style="text-align: right;;">$6.80 </td><td style="text-align: right;;">$6.82 </td><td style="text-align: right;;">$6.75 </td></tr><tr ><td style="color: #161120;text-align: center;">62</td><td style="text-align: center;;"></td><td style=";">Product 6</td><td style="text-align: right;;">$14.90 </td><td style="text-align: right;;">$9.13 </td><td style="text-align: right;;">$9.84 </td><td style="text-align: right;;">$9.41 </td><td style="text-align: right;;">$11.23 </td><td style="text-align: right;;">$10.55 </td><td style="text-align: right;;">$10.19 </td><td style="text-align: right;;">$12.35 </td><td style="text-align: right;;">$10.58 </td><td style="text-align: right;;">$11.96 </td><td style="text-align: right;;">$10.94 </td><td style="text-align: right;;">$10.82 </td><td style="text-align: right;;">$10.97 </td><td style="text-align: right;;">$11.22 </td><td style="text-align: right;;">$10.43 </td><td style="text-align: right;;">$11.08 </td><td style="text-align: right;;">$11.25 </td></tr><tr ><td style="color: #161120;text-align: center;">63</td><td style="text-align: center;;"></td><td style=";">Product 7</td><td style="text-align: right;;">$13.43 </td><td style="text-align: right;;">$13.38 </td><td style="text-align: right;;">$13.44 </td><td style="text-align: right;;">$13.56 </td><td style="text-align: right;;">$13.82 </td><td style="text-align: right;;">$12.73 </td><td style="text-align: right;;">$13.11 </td><td style="text-align: right;;">$13.15 </td><td style="text-align: right;;">$13.38 </td><td style="text-align: right;;">$13.51 </td><td style="text-align: right;;">$12.78 </td><td style="text-align: right;;">$16.95 </td><td style="text-align: right;;">$13.62 </td><td style="text-align: right;;">$13.42 </td><td style="text-align: right;;">$13.31 </td><td style="text-align: right;;">$13.21 </td><td style="text-align: right;;">$14.46 </td></tr><tr ><td style="color: #161120;text-align: center;">64</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">65</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Prod PPU</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.89 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.09 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.26 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.70 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.70 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.41 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.24 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.35 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.35 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.19 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.72 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.46 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.31 </td></tr><tr ><td style="color: #161120;text-align: center;">66</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">67</td><td style="text-align: center;;"></td><td style=";">Product 8</td><td style="text-align: right;;">$2.38 </td><td style="text-align: right;;">$2.76 </td><td style="text-align: right;;">$3.06 </td><td style="text-align: right;;">$2.90 </td><td style="text-align: right;;">$2.98 </td><td style="text-align: right;;">$3.82 </td><td style="text-align: right;;">$3.43 </td><td style="text-align: right;;">$3.60 </td><td style="text-align: right;;">$4.44 </td><td style="text-align: right;;">$2.95 </td><td style="text-align: right;;">$1.98 </td><td style="text-align: right;;">$2.78 </td><td style="text-align: right;;">$3.00 </td><td style="text-align: right;;">$2.77 </td><td style="text-align: right;;">$3.20 </td><td style="text-align: right;;">$3.88 </td><td style="text-align: right;;">$2.46 </td></tr><tr ><td style="color: #161120;text-align: center;">68</td><td style="text-align: center;;"></td><td style=";">Product 9</td><td style="text-align: right;;">$4.11 </td><td style="text-align: right;;">$4.00 </td><td style="text-align: right;;">$4.19 </td><td style="text-align: right;;">$4.24 </td><td style="text-align: right;;">$3.64 </td><td style="text-align: right;;">$4.23 </td><td style="text-align: right;;">$4.36 </td><td style="text-align: right;;">$4.60 </td><td style="text-align: right;;">$4.15 </td><td style="text-align: right;;">$4.38 </td><td style="text-align: right;;">$3.01 </td><td style="text-align: right;;">$1.90 </td><td style="text-align: right;;">$3.14 </td><td style="text-align: right;;">$4.10 </td><td style="text-align: right;;">$4.02 </td><td style="text-align: right;;">$4.36 </td><td style="text-align: right;;">$2.37 </td></tr><tr ><td style="color: #161120;text-align: center;">69</td><td style="text-align: center;;"></td><td style=";">Product 10</td><td style="text-align: right;;">$1.43 </td><td style="text-align: right;;">$1.13 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$1.21 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$1.29 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$1.33 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$1.65 </td><td style="text-align: right;;">$1.68 </td><td style="text-align: right;;">$1.68 </td><td style="text-align: right;;">$1.63 </td><td style="text-align: right;;">$1.57 </td></tr><tr ><td style="color: #161120;text-align: center;">70</td><td style="text-align: center;;"></td><td style=";">Product 11</td><td style="text-align: right;;">$0.59 </td><td style="text-align: right;;">$0.67 </td><td style="text-align: right;;">$2.42 </td><td style="text-align: right;;">$4.61 </td><td style="text-align: right;;">$0.38 </td><td style="text-align: right;;">$1.00 </td><td style="text-align: right;;">$2.69 </td><td style="text-align: right;;">$2.51 </td><td style="text-align: right;;">$2.63 </td><td style="text-align: right;;">$1.55 </td><td style="text-align: right;;">$1.95 </td><td style="text-align: right;;">$2.05 </td><td style="text-align: right;;">$1.63 </td><td style="text-align: right;;">$0.71 </td><td style="text-align: right;;">$1.08 </td><td style="text-align: right;;">$2.56 </td><td style="text-align: right;;">$2.03 </td></tr><tr ><td style="color: #161120;text-align: center;">71</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">72</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Conv PPU</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.30 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.16 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.47 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.44 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.55 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.56 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4.32 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.24 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.11 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.68 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.67 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.63 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.83 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.28 </td></tr><tr ><td style="color: #161120;text-align: center;">73</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">74</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Net Total PPU</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.26 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.70 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.36 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.66 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.44 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.67 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.33 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.00 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.08 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.87 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.38 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.36 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.80 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.59 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.85 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.16 </td></tr><tr ><td style="color: #161120;text-align: center;">75</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">76</td><td style="text-align: center;;"></td><td style=";">Product 12</td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td></tr><tr ><td style="color: #161120;text-align: center;">77</td><td style="text-align: center;;"></td><td style=";">Product 13</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td></tr><tr ><td style="color: #161120;text-align: center;">78</td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">79</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;">Total PPU with Product 13</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.15 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.26 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.57 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.56 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.57 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.96 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.72 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.54 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.42 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.41 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.08 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.86 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.34 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.71 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.28 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.02 </td></tr><tr ><td style="color: #161120;text-align: center;">80</td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">81</td><td style="text-align: right;;"></td><td style=";">YTD Price Per Unit</td><td style="text-align: right;;">$5.15 </td><td style="text-align: right;;">$5.21 </td><td style="text-align: right;;">$5.34 </td><td style="text-align: right;;">$5.40 </td><td style="text-align: right;;">$5.43 </td><td style="text-align: right;;">$5.53 </td><td style="text-align: right;;">$5.56 </td><td style="text-align: right;;">$5.71 </td><td style="text-align: right;;">$5.80 </td><td style="text-align: right;;">$5.87 </td><td style="text-align: right;;">$5.89 </td><td style="text-align: right;;">$5.86 </td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">82</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;">QTD</td><td style="text-align: right;;">$5.57 </td><td style="text-align: right;;">$5.71 </td><td style="text-align: right;;">$5.72 </td><td style="text-align: right;;">$6.20 </td><td style="text-align: right;;">$6.28 </td><td style="text-align: right;;">$6.41 </td><td style="text-align: right;;">$6.25 </td><td style="text-align: right;;">$6.02 </td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">83</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">84</td><td style="text-align: right;;"></td><td style=";">Business Days</td><td style="text-align: right;;">20</td><td style="text-align: right;;">19</td><td style="text-align: right;;">23</td><td style="text-align: right;;">21</td><td style="text-align: right;;">21</td><td style="text-align: right;;">22</td><td style="text-align: right;;">20</td><td style="text-align: right;;">23</td><td style="text-align: right;;">21</td><td style="text-align: right;;">21</td><td style="text-align: right;;">20</td><td style="text-align: right;;">21</td><td style="text-align: right;;">252</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">85</td><td style="text-align: right;;"></td><td style=";">Week Days</td><td style="text-align: right;;">21</td><td style="text-align: right;;">20</td><td style="text-align: right;;">23</td><td style="text-align: right;;">21</td><td style="text-align: right;;">22</td><td style="text-align: right;;">22</td><td style="text-align: right;;">21</td><td style="text-align: right;;">23</td><td style="text-align: right;;">22</td><td style="text-align: right;;">21</td><td style="text-align: right;;">22</td><td style="text-align: right;;">22</td><td style="text-align: right;;">260</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">86</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">87</td><td style="text-align: right;;"></td><td style=";">Avg. Daily Volume</td><td style="text-align: right;;"> 35,178 </td><td style="text-align: right;;"> 36,806 </td><td style="text-align: right;;"> 37,102 </td><td style="text-align: right;;"> 35,022 </td><td style="text-align: right;;"> 39,520 </td><td style="text-align: right;;"> 40,210 </td><td style="text-align: right;;"> 35,959 </td><td style="text-align: right;;"> 42,343 </td><td style="text-align: right;;"> 45,723 </td><td style="text-align: right;;"> 42,701 </td><td style="text-align: right;;"> 43,739 </td><td style="text-align: right;;"> 44,839 </td><td style="text-align: right;;"> 39,971 </td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">88</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">89</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">90</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">91</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr></tbody></table><p style="width:11.4em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #A6AAB6;border-top:none;text-align: center;background-color: #E0E0F0;color: #161120">2011 Price Per Cert</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #A6AAB6"><thead><tr style=" background-color: #E0E0F0;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O2</th><td style="text-align:left">=SUM(<font color="Blue">C2:N2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O3</th><td style="text-align:left">=SUM(<font color="Blue">C3:N3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O4</th><td style="text-align:left">=SUM(<font color="Blue">C4:N4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O5</th><td style="text-align:left">=SUM(<font color="Blue">C5:N5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O6</th><td style="text-align:left">=SUM(<font color="Blue">C6:N6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O7</th><td style="text-align:left">=SUM(<font color="Blue">C7:N7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O8</th><td style="text-align:left">=SUM(<font color="Blue">C8:N8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C10</th><td style="text-align:left">=SUM(<font color="Blue">C2:C9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D10</th><td style="text-align:left">=SUM(<font color="Blue">D2:D9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E10</th><td style="text-align:left">=SUM(<font color="Blue">E2:E9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F10</th><td style="text-align:left">=SUM(<font color="Blue">F2:F9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G10</th><td style="text-align:left">=SUM(<font color="Blue">G2:G9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H10</th><td style="text-align:left">=SUM(<font color="Blue">H2:H9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I10</th><td style="text-align:left">=SUM(<font color="Blue">I2:I9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J10</th><td style="text-align:left">=SUM(<font color="Blue">J2:J9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K10</th><td style="text-align:left">=SUM(<font color="Blue">K2:K9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L10</th><td style="text-align:left">=SUM(<font color="Blue">L2:L9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M10</th><td style="text-align:left">=SUM(<font color="Blue">M2:M9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N10</th><td style="text-align:left">=SUM(<font color="Blue">N2:N9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O10</th><td style="text-align:left">=SUM(<font color="Blue">O2:O9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O12</th><td style="text-align:left">=SUM(<font color="Blue">C12:N12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O13</th><td style="text-align:left">=SUM(<font color="Blue">C13:N13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O14</th><td style="text-align:left">=SUM(<font color="Blue">C14:N14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O15</th><td style="text-align:left">=SUM(<font color="Blue">C15:N15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C17</th><td style="text-align:left">=SUM(<font color="Blue">C12:C16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D17</th><td style="text-align:left">=SUM(<font color="Blue">D12:D16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E17</th><td style="text-align:left">=SUM(<font color="Blue">E12:E16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F17</th><td style="text-align:left">=SUM(<font color="Blue">F12:F16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G17</th><td style="text-align:left">=SUM(<font color="Blue">G12:G16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H17</th><td style="text-align:left">=SUM(<font color="Blue">H12:H16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I17</th><td style="text-align:left">=SUM(<font color="Blue">I12:I16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J17</th><td style="text-align:left">=SUM(<font color="Blue">J12:J16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K17</th><td style="text-align:left">=SUM(<font color="Blue">K12:K16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L17</th><td style="text-align:left">=SUM(<font color="Blue">L12:L16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M17</th><td style="text-align:left">=SUM(<font color="Blue">M12:M16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N17</th><td style="text-align:left">=SUM(<font color="Blue">N12:N16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O17</th><td style="text-align:left">=SUM(<font color="Blue">O12:O16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C19</th><td style="text-align:left">=SUM(<font color="Blue">C10,C17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D19</th><td style="text-align:left">=SUM(<font color="Blue">D10,D17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E19</th><td style="text-align:left">=SUM(<font color="Blue">E10,E17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F19</th><td style="text-align:left">=SUM(<font color="Blue">F10,F17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G19</th><td style="text-align:left">=SUM(<font color="Blue">G10,G17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H19</th><td style="text-align:left">=SUM(<font color="Blue">H10,H17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I19</th><td style="text-align:left">=SUM(<font color="Blue">I10,I17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J19</th><td style="text-align:left">=SUM(<font color="Blue">J10,J17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K19</th><td style="text-align:left">=SUM(<font color="Blue">K10,K17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L19</th><td style="text-align:left">=SUM(<font color="Blue">L10,L17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M19</th><td style="text-align:left">=SUM(<font color="Blue">M10,M17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N19</th><td style="text-align:left">=SUM(<font color="Blue">N10,N17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O19</th><td style="text-align:left">=SUM(<font color="Blue">O10,O17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O21</th><td style="text-align:left">=SUM(<font color="Blue">C21:N21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O22</th><td style="text-align:left">=SUM(<font color="Blue">C22:N22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C24</th><td style="text-align:left">=SUM(<font color="Blue">C19,SUM(<font color="Red">C21:C23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D24</th><td style="text-align:left">=SUM(<font color="Blue">D19,SUM(<font color="Red">D21:D23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E24</th><td style="text-align:left">=SUM(<font color="Blue">E19,SUM(<font color="Red">E21:E23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F24</th><td style="text-align:left">=SUM(<font color="Blue">F19,SUM(<font color="Red">F21:F23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G24</th><td style="text-align:left">=SUM(<font color="Blue">G19,SUM(<font color="Red">G21:G23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H24</th><td style="text-align:left">=SUM(<font color="Blue">H19,SUM(<font color="Red">H21:H23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I24</th><td style="text-align:left">=SUM(<font color="Blue">I19,SUM(<font color="Red">I21:I23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J24</th><td style="text-align:left">=SUM(<font color="Blue">J19,SUM(<font color="Red">J21:J23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K24</th><td style="text-align:left">=SUM(<font color="Blue">K19,SUM(<font color="Red">K21:K23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L24</th><td style="text-align:left">=SUM(<font color="Blue">L19,SUM(<font color="Red">L21:L23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M24</th><td style="text-align:left">=SUM(<font color="Blue">M19,SUM(<font color="Red">M21:M23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N24</th><td style="text-align:left">=SUM(<font color="Blue">N19,SUM(<font color="Red">N21:N23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O24</th><td style="text-align:left">=SUM(<font color="Blue">O19,SUM(<font color="Red">O21:O23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O26</th><td style="text-align:left">=SUM(<font color="Blue">C26:N26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C28</th><td style="text-align:left">=+C24+C26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D28</th><td style="text-align:left">=+D24+D26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E28</th><td style="text-align:left">=+E24+E26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F28</th><td style="text-align:left">=+F24+F26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G28</th><td style="text-align:left">=+G24+G26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H28</th><td style="text-align:left">=+H24+H26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I28</th><td style="text-align:left">=+I24+I26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J28</th><td style="text-align:left">=+J24+J26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K28</th><td style="text-align:left">=+K24+K26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L28</th><td style="text-align:left">=+L24+L26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M28</th><td style="text-align:left">=+M24+M26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N28</th><td style="text-align:left">=+N24+N26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O28</th><td style="text-align:left">=+O24+O26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q2</th><td style="text-align:left">=SUM(<font color="Blue">C2:E2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R2</th><td style="text-align:left">=SUM(<font color="Blue">F2:H2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S2</th><td style="text-align:left">=SUM(<font color="Blue">I2:K2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T2</th><td style="text-align:left">=SUM(<font color="Blue">L2:N2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q3</th><td style="text-align:left">=SUM(<font color="Blue">C3:E3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R3</th><td style="text-align:left">=SUM(<font color="Blue">F3:H3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S3</th><td style="text-align:left">=SUM(<font color="Blue">I3:K3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T3</th><td style="text-align:left">=SUM(<font color="Blue">L3:N3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q4</th><td style="text-align:left">=SUM(<font color="Blue">C4:E4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R4</th><td style="text-align:left">=SUM(<font color="Blue">F4:H4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S4</th><td style="text-align:left">=SUM(<font color="Blue">I4:K4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T4</th><td style="text-align:left">=SUM(<font color="Blue">L4:N4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q5</th><td style="text-align:left">=SUM(<font color="Blue">C5:E5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R5</th><td style="text-align:left">=SUM(<font color="Blue">F5:H5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S5</th><td style="text-align:left">=SUM(<font color="Blue">I5:K5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T5</th><td style="text-align:left">=SUM(<font color="Blue">L5:N5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q6</th><td style="text-align:left">=SUM(<font color="Blue">C6:E6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R6</th><td style="text-align:left">=SUM(<font color="Blue">F6:H6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S6</th><td style="text-align:left">=SUM(<font color="Blue">I6:K6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T6</th><td style="text-align:left">=SUM(<font color="Blue">L6:N6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q7</th><td style="text-align:left">=SUM(<font color="Blue">C7:E7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R7</th><td style="text-align:left">=SUM(<font color="Blue">F7:H7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S7</th><td style="text-align:left">=SUM(<font color="Blue">I7:K7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T7</th><td style="text-align:left">=SUM(<font color="Blue">L7:N7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q8</th><td style="text-align:left">=SUM(<font color="Blue">C8:E8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R8</th><td style="text-align:left">=SUM(<font color="Blue">F8:H8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S8</th><td style="text-align:left">=SUM(<font color="Blue">I8:K8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T8</th><td style="text-align:left">=SUM(<font color="Blue">L8:N8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q10</th><td style="text-align:left">=SUM(<font color="Blue">C10:E10</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R10</th><td style="text-align:left">=SUM(<font color="Blue">F10:H10</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S10</th><td style="text-align:left">=SUM(<font color="Blue">I10:K10</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T10</th><td style="text-align:left">=SUM(<font color="Blue">L10:N10</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q12</th><td style="text-align:left">=SUM(<font color="Blue">C12:E12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R12</th><td style="text-align:left">=SUM(<font color="Blue">F12:H12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S12</th><td style="text-align:left">=SUM(<font color="Blue">I12:K12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T12</th><td style="text-align:left">=SUM(<font color="Blue">L12:N12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q13</th><td style="text-align:left">=SUM(<font color="Blue">C13:E13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R13</th><td style="text-align:left">=SUM(<font color="Blue">F13:H13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S13</th><td style="text-align:left">=SUM(<font color="Blue">I13:K13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T13</th><td style="text-align:left">=SUM(<font color="Blue">L13:N13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q14</th><td style="text-align:left">=SUM(<font color="Blue">C14:E14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R14</th><td style="text-align:left">=SUM(<font color="Blue">F14:H14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S14</th><td style="text-align:left">=SUM(<font color="Blue">I14:K14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T14</th><td style="text-align:left">=SUM(<font color="Blue">L14:N14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q15</th><td style="text-align:left">=SUM(<font color="Blue">C15:E15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R15</th><td style="text-align:left">=SUM(<font color="Blue">F15:H15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S15</th><td style="text-align:left">=SUM(<font color="Blue">I15:K15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T15</th><td style="text-align:left">=SUM(<font color="Blue">L15:N15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q17</th><td style="text-align:left">=SUM(<font color="Blue">C17:E17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R17</th><td style="text-align:left">=SUM(<font color="Blue">F17:H17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S17</th><td style="text-align:left">=SUM(<font color="Blue">I17:K17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T17</th><td style="text-align:left">=SUM(<font color="Blue">L17:N17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q19</th><td style="text-align:left">=SUM(<font color="Blue">C19:E19</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R19</th><td style="text-align:left">=SUM(<font color="Blue">F19:H19</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S19</th><td style="text-align:left">=SUM(<font color="Blue">I19:K19</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T19</th><td style="text-align:left">=SUM(<font color="Blue">L19:N19</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q21</th><td style="text-align:left">=SUM(<font color="Blue">C21:E21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R21</th><td style="text-align:left">=SUM(<font color="Blue">F21:H21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S21</th><td style="text-align:left">=SUM(<font color="Blue">I21:K21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T21</th><td style="text-align:left">=SUM(<font color="Blue">L21:N21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q22</th><td style="text-align:left">=SUM(<font color="Blue">C22:E22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R22</th><td style="text-align:left">=SUM(<font color="Blue">F22:H22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S22</th><td style="text-align:left">=SUM(<font color="Blue">I22:K22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T22</th><td style="text-align:left">=SUM(<font color="Blue">L22:N22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q23</th><td style="text-align:left">=SUM(<font color="Blue">C23:E23</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R23</th><td style="text-align:left">=SUM(<font color="Blue">F23:H23</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S23</th><td style="text-align:left">=SUM(<font color="Blue">I23:K23</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T23</th><td style="text-align:left">=SUM(<font color="Blue">L23:N23</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q24</th><td style="text-align:left">=SUM(<font color="Blue">C24:E24</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R24</th><td style="text-align:left">=SUM(<font color="Blue">F24:H24</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S24</th><td style="text-align:left">=SUM(<font color="Blue">I24:K24</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T24</th><td style="text-align:left">=SUM(<font color="Blue">L24:N24</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q26</th><td style="text-align:left">=SUM(<font color="Blue">C26:E26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R26</th><td style="text-align:left">=SUM(<font color="Blue">F26:H26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S26</th><td style="text-align:left">=SUM(<font color="Blue">I26:K26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T26</th><td style="text-align:left">=SUM(<font color="Blue">L26:N26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q28</th><td style="text-align:left">=SUM(<font color="Blue">C28:E28</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R28</th><td style="text-align:left">=SUM(<font color="Blue">F28:H28</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S28</th><td style="text-align:left">=SUM(<font color="Blue">I28:K28</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T28</th><td style="text-align:left">=SUM(<font color="Blue">L28:N28</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O32</th><td style="text-align:left">=SUM(<font color="Blue">C32:N32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O33</th><td style="text-align:left">=SUM(<font color="Blue">C33:N33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O34</th><td style="text-align:left">=SUM(<font color="Blue">C34:N34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O35</th><td style="text-align:left">=SUM(<font color="Blue">C35:N35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O36</th><td style="text-align:left">=SUM(<font color="Blue">C36:N36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O37</th><td style="text-align:left">=SUM(<font color="Blue">C37:N37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O38</th><td style="text-align:left">=SUM(<font color="Blue">C38:N38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C40</th><td style="text-align:left">=SUM(<font color="Blue">C32:C39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D40</th><td style="text-align:left">=SUM(<font color="Blue">D32:D39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E40</th><td style="text-align:left">=SUM(<font color="Blue">E32:E39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F40</th><td style="text-align:left">=SUM(<font color="Blue">F32:F39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G40</th><td style="text-align:left">=SUM(<font color="Blue">G32:G39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H40</th><td style="text-align:left">=SUM(<font color="Blue">H32:H39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I40</th><td style="text-align:left">=SUM(<font color="Blue">I32:I39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J40</th><td style="text-align:left">=SUM(<font color="Blue">J32:J39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K40</th><td style="text-align:left">=SUM(<font color="Blue">K32:K39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L40</th><td style="text-align:left">=SUM(<font color="Blue">L32:L39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M40</th><td style="text-align:left">=SUM(<font color="Blue">M32:M39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N40</th><td style="text-align:left">=SUM(<font color="Blue">N32:N39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O40</th><td style="text-align:left">=SUM(<font color="Blue">O32:O39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O42</th><td style="text-align:left">=SUM(<font color="Blue">C42:N42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O43</th><td style="text-align:left">=SUM(<font color="Blue">C43:N43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O44</th><td style="text-align:left">=SUM(<font color="Blue">C44:N44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O45</th><td style="text-align:left">=SUM(<font color="Blue">C45:N45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C47</th><td style="text-align:left">=SUM(<font color="Blue">C42:C46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D47</th><td style="text-align:left">=SUM(<font color="Blue">D42:D46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E47</th><td style="text-align:left">=SUM(<font color="Blue">E42:E46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F47</th><td style="text-align:left">=SUM(<font color="Blue">F42:F46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G47</th><td style="text-align:left">=SUM(<font color="Blue">G42:G46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H47</th><td style="text-align:left">=SUM(<font color="Blue">H42:H46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I47</th><td style="text-align:left">=SUM(<font color="Blue">I42:I46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J47</th><td style="text-align:left">=SUM(<font color="Blue">J42:J46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K47</th><td style="text-align:left">=SUM(<font color="Blue">K42:K46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L47</th><td style="text-align:left">=SUM(<font color="Blue">L42:L46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M47</th><td style="text-align:left">=SUM(<font color="Blue">M42:M46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N47</th><td style="text-align:left">=SUM(<font color="Blue">N42:N46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O47</th><td style="text-align:left">=SUM(<font color="Blue">O42:O46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C49</th><td style="text-align:left">=SUM(<font color="Blue">C40,C47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D49</th><td style="text-align:left">=SUM(<font color="Blue">D40,D47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E49</th><td style="text-align:left">=SUM(<font color="Blue">E40,E47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F49</th><td style="text-align:left">=SUM(<font color="Blue">F40,F47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G49</th><td style="text-align:left">=SUM(<font color="Blue">G40,G47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H49</th><td style="text-align:left">=SUM(<font color="Blue">H40,H47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I49</th><td style="text-align:left">=SUM(<font color="Blue">I40,I47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J49</th><td style="text-align:left">=SUM(<font color="Blue">J40,J47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K49</th><td style="text-align:left">=SUM(<font color="Blue">K40,K47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L49</th><td style="text-align:left">=SUM(<font color="Blue">L40,L47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M49</th><td style="text-align:left">=SUM(<font color="Blue">M40,M47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N49</th><td style="text-align:left">=SUM(<font color="Blue">N40,N47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O49</th><td style="text-align:left">=SUM(<font color="Blue">O40,O47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O51</th><td style="text-align:left">=SUM(<font color="Blue">C51:N51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O52</th><td style="text-align:left">=SUM(<font color="Blue">C52:N52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C54</th><td style="text-align:left">=SUM(<font color="Blue">C49,SUM(<font color="Red">C51:C52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D54</th><td style="text-align:left">=SUM(<font color="Blue">D49,SUM(<font color="Red">D51:D52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E54</th><td style="text-align:left">=SUM(<font color="Blue">E49,SUM(<font color="Red">E51:E52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F54</th><td style="text-align:left">=SUM(<font color="Blue">F49,SUM(<font color="Red">F51:F52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G54</th><td style="text-align:left">=SUM(<font color="Blue">G49,SUM(<font color="Red">G51:G52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H54</th><td style="text-align:left">=SUM(<font color="Blue">H49,SUM(<font color="Red">H51:H52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I54</th><td style="text-align:left">=SUM(<font color="Blue">I49,SUM(<font color="Red">I51:I52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J54</th><td style="text-align:left">=SUM(<font color="Blue">J49,SUM(<font color="Red">J51:J52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K54</th><td style="text-align:left">=SUM(<font color="Blue">K49,SUM(<font color="Red">K51:K52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L54</th><td style="text-align:left">=SUM(<font color="Blue">L49,SUM(<font color="Red">L51:L52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M54</th><td style="text-align:left">=SUM(<font color="Blue">M49,SUM(<font color="Red">M51:M52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N54</th><td style="text-align:left">=SUM(<font color="Blue">N49,SUM(<font color="Red">N51:N52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O54</th><td style="text-align:left">=SUM(<font color="Blue">O49,SUM(<font color="Red">O51:O52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C57</th><td style="text-align:left">=IF(<font color="Blue">C32=0,0,+C2/C32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D57</th><td style="text-align:left">=IF(<font color="Blue">D32=0,0,+D2/D32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E57</th><td style="text-align:left">=IF(<font color="Blue">E32=0,0,+E2/E32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F57</th><td style="text-align:left">=IF(<font color="Blue">F32=0,0,+F2/F32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G57</th><td style="text-align:left">=IF(<font color="Blue">G32=0,0,+G2/G32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H57</th><td style="text-align:left">=IF(<font color="Blue">H32=0,0,+H2/H32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I57</th><td style="text-align:left">=IF(<font color="Blue">I32=0,0,+I2/I32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J57</th><td style="text-align:left">=IF(<font color="Blue">J32=0,0,+J2/J32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K57</th><td style="text-align:left">=IF(<font color="Blue">K32=0,0,+K2/K32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L57</th><td style="text-align:left">=IF(<font color="Blue">L32=0,0,+L2/L32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M57</th><td style="text-align:left">=IF(<font color="Blue">M32=0,0,+M2/M32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N57</th><td style="text-align:left">=IF(<font color="Blue">N32=0,0,+N2/N32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O57</th><td style="text-align:left">=IF(<font color="Blue">O32=0,0,+O2/O32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C58</th><td style="text-align:left">=IF(<font color="Blue">C33=0,0,+C3/C33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D58</th><td style="text-align:left">=IF(<font color="Blue">D33=0,0,+D3/D33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E58</th><td style="text-align:left">=IF(<font color="Blue">E33=0,0,+E3/E33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F58</th><td style="text-align:left">=IF(<font color="Blue">F33=0,0,+F3/F33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G58</th><td style="text-align:left">=IF(<font color="Blue">G33=0,0,+G3/G33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H58</th><td style="text-align:left">=IF(<font color="Blue">H33=0,0,+H3/H33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I58</th><td style="text-align:left">=IF(<font color="Blue">I33=0,0,+I3/I33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J58</th><td style="text-align:left">=IF(<font color="Blue">J33=0,0,+J3/J33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K58</th><td style="text-align:left">=IF(<font color="Blue">K33=0,0,+K3/K33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L58</th><td style="text-align:left">=IF(<font color="Blue">L33=0,0,+L3/L33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M58</th><td style="text-align:left">=IF(<font color="Blue">M33=0,0,+M3/M33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N58</th><td style="text-align:left">=IF(<font color="Blue">N33=0,0,+N3/N33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O58</th><td style="text-align:left">=IF(<font color="Blue">O33=0,0,+O3/O33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C59</th><td style="text-align:left">=IF(<font color="Blue">C34=0,0,+C4/C34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D59</th><td style="text-align:left">=IF(<font color="Blue">D34=0,0,+D4/D34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E59</th><td style="text-align:left">=IF(<font color="Blue">E34=0,0,+E4/E34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F59</th><td style="text-align:left">=IF(<font color="Blue">F34=0,0,+F4/F34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G59</th><td style="text-align:left">=IF(<font color="Blue">G34=0,0,+G4/G34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H59</th><td style="text-align:left">=IF(<font color="Blue">H34=0,0,+H4/H34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I59</th><td style="text-align:left">=IF(<font color="Blue">I34=0,0,+I4/I34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J59</th><td style="text-align:left">=IF(<font color="Blue">J34=0,0,+J4/J34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K59</th><td style="text-align:left">=IF(<font color="Blue">K34=0,0,+K4/K34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L59</th><td style="text-align:left">=IF(<font color="Blue">L34=0,0,+L4/L34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M59</th><td style="text-align:left">=IF(<font color="Blue">M34=0,0,+M4/M34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N59</th><td style="text-align:left">=IF(<font color="Blue">N34=0,0,+N4/N34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O59</th><td style="text-align:left">=IF(<font color="Blue">O34=0,0,+O4/O34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C60</th><td style="text-align:left">=IF(<font color="Blue">C35=0,0,+C5/C35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D60</th><td style="text-align:left">=IF(<font color="Blue">D35=0,0,+D5/D35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E60</th><td style="text-align:left">=IF(<font color="Blue">E35=0,0,+E5/E35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F60</th><td style="text-align:left">=IF(<font color="Blue">F35=0,0,+F5/F35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G60</th><td style="text-align:left">=IF(<font color="Blue">G35=0,0,+G5/G35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H60</th><td style="text-align:left">=IF(<font color="Blue">H35=0,0,+H5/H35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I60</th><td style="text-align:left">=IF(<font color="Blue">I35=0,0,+I5/I35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J60</th><td style="text-align:left">=IF(<font color="Blue">J35=0,0,+J5/J35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K60</th><td style="text-align:left">=IF(<font color="Blue">K35=0,0,+K5/K35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L60</th><td style="text-align:left">=IF(<font color="Blue">L35=0,0,+L5/L35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M60</th><td style="text-align:left">=IF(<font color="Blue">M35=0,0,+M5/M35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N60</th><td style="text-align:left">=IF(<font color="Blue">N35=0,0,+N5/N35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O60</th><td style="text-align:left">=IF(<font color="Blue">O35=0,0,+O5/O35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C61</th><td style="text-align:left">=IF(<font color="Blue">C36=0,0,+C6/C36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D61</th><td style="text-align:left">=IF(<font color="Blue">D36=0,0,+D6/D36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E61</th><td style="text-align:left">=IF(<font color="Blue">E36=0,0,+E6/E36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F61</th><td style="text-align:left">=IF(<font color="Blue">F36=0,0,+F6/F36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G61</th><td style="text-align:left">=IF(<font color="Blue">G36=0,0,+G6/G36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H61</th><td style="text-align:left">=IF(<font color="Blue">H36=0,0,+H6/H36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I61</th><td style="text-align:left">=IF(<font color="Blue">I36=0,0,+I6/I36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J61</th><td style="text-align:left">=IF(<font color="Blue">J36=0,0,+J6/J36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K61</th><td style="text-align:left">=IF(<font color="Blue">K36=0,0,+K6/K36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L61</th><td style="text-align:left">=IF(<font color="Blue">L36=0,0,+L6/L36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M61</th><td style="text-align:left">=IF(<font color="Blue">M36=0,0,+M6/M36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N61</th><td style="text-align:left">=IF(<font color="Blue">N36=0,0,+N6/N36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O61</th><td style="text-align:left">=IF(<font color="Blue">O36=0,0,+O6/O36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C62</th><td style="text-align:left">=IF(<font color="Blue">C37=0,0,+C7/C37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D62</th><td style="text-align:left">=IF(<font color="Blue">D37=0,0,+D7/D37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E62</th><td style="text-align:left">=IF(<font color="Blue">E37=0,0,+E7/E37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F62</th><td style="text-align:left">=IF(<font color="Blue">F37=0,0,+F7/F37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G62</th><td style="text-align:left">=IF(<font color="Blue">G37=0,0,+G7/G37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H62</th><td style="text-align:left">=IF(<font color="Blue">H37=0,0,+H7/H37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I62</th><td style="text-align:left">=IF(<font color="Blue">I37=0,0,+I7/I37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J62</th><td style="text-align:left">=IF(<font color="Blue">J37=0,0,+J7/J37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K62</th><td style="text-align:left">=IF(<font color="Blue">K37=0,0,+K7/K37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L62</th><td style="text-align:left">=IF(<font color="Blue">L37=0,0,+L7/L37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M62</th><td style="text-align:left">=IF(<font color="Blue">M37=0,0,+M7/M37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N62</th><td style="text-align:left">=IF(<font color="Blue">N37=0,0,+N7/N37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O62</th><td style="text-align:left">=IF(<font color="Blue">O37=0,0,+O7/O37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C63</th><td style="text-align:left">=IF(<font color="Blue">C38=0,0,+C8/C38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D63</th><td style="text-align:left">=IF(<font color="Blue">D38=0,0,+D8/D38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E63</th><td style="text-align:left">=IF(<font color="Blue">E38=0,0,+E8/E38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F63</th><td style="text-align:left">=IF(<font color="Blue">F38=0,0,+F8/F38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G63</th><td style="text-align:left">=IF(<font color="Blue">G38=0,0,+G8/G38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H63</th><td style="text-align:left">=IF(<font color="Blue">H38=0,0,+H8/H38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I63</th><td style="text-align:left">=IF(<font color="Blue">I38=0,0,+I8/I38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J63</th><td style="text-align:left">=IF(<font color="Blue">J38=0,0,+J8/J38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K63</th><td style="text-align:left">=IF(<font color="Blue">K38=0,0,+K8/K38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L63</th><td style="text-align:left">=IF(<font color="Blue">L38=0,0,+L8/L38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M63</th><td style="text-align:left">=IF(<font color="Blue">M38=0,0,+M8/M38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N63</th><td style="text-align:left">=IF(<font color="Blue">N38=0,0,+N8/N38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O63</th><td style="text-align:left">=IF(<font color="Blue">O38=0,0,+O8/O38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C65</th><td style="text-align:left">=IF(<font color="Blue">C40=0,0,+C10/C40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D65</th><td style="text-align:left">=IF(<font color="Blue">D40=0,0,+D10/D40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E65</th><td style="text-align:left">=IF(<font color="Blue">E40=0,0,+E10/E40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F65</th><td style="text-align:left">=IF(<font color="Blue">F40=0,0,+F10/F40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G65</th><td style="text-align:left">=IF(<font color="Blue">G40=0,0,+G10/G40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H65</th><td style="text-align:left">=IF(<font color="Blue">H40=0,0,+H10/H40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I65</th><td style="text-align:left">=IF(<font color="Blue">I40=0,0,+I10/I40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J65</th><td style="text-align:left">=IF(<font color="Blue">J40=0,0,+J10/J40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K65</th><td style="text-align:left">=IF(<font color="Blue">K40=0,0,+K10/K40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L65</th><td style="text-align:left">=IF(<font color="Blue">L40=0,0,+L10/L40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M65</th><td style="text-align:left">=IF(<font color="Blue">M40=0,0,+M10/M40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N65</th><td style="text-align:left">=IF(<font color="Blue">N40=0,0,+N10/N40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O65</th><td style="text-align:left">=IF(<font color="Blue">O40=0,0,+O10/O40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C67</th><td style="text-align:left">=IF(<font color="Blue">C42=0,0,+C12/C42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D67</th><td style="text-align:left">=IF(<font color="Blue">D42=0,0,+D12/D42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E67</th><td style="text-align:left">=IF(<font color="Blue">E42=0,0,+E12/E42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F67</th><td style="text-align:left">=IF(<font color="Blue">F42=0,0,+F12/F42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G67</th><td style="text-align:left">=IF(<font color="Blue">G42=0,0,+G12/G42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H67</th><td style="text-align:left">=IF(<font color="Blue">H42=0,0,+H12/H42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I67</th><td style="text-align:left">=IF(<font color="Blue">I42=0,0,+I12/I42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J67</th><td style="text-align:left">=IF(<font color="Blue">J42=0,0,+J12/J42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K67</th><td style="text-align:left">=IF(<font color="Blue">K42=0,0,+K12/K42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L67</th><td style="text-align:left">=IF(<font color="Blue">L42=0,0,+L12/L42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M67</th><td style="text-align:left">=IF(<font color="Blue">M42=0,0,+M12/M42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N67</th><td style="text-align:left">=IF(<font color="Blue">N42=0,0,+N12/N42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O67</th><td style="text-align:left">=IF(<font color="Blue">O42=0,0,+O12/O42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C68</th><td style="text-align:left">=IF(<font color="Blue">C43=0,0,+C13/C43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D68</th><td style="text-align:left">=IF(<font color="Blue">D43=0,0,+D13/D43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E68</th><td style="text-align:left">=IF(<font color="Blue">E43=0,0,+E13/E43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F68</th><td style="text-align:left">=IF(<font color="Blue">F43=0,0,+F13/F43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G68</th><td style="text-align:left">=IF(<font color="Blue">G43=0,0,+G13/G43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H68</th><td style="text-align:left">=IF(<font color="Blue">H43=0,0,+H13/H43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I68</th><td style="text-align:left">=IF(<font color="Blue">I43=0,0,+I13/I43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J68</th><td style="text-align:left">=IF(<font color="Blue">J43=0,0,+J13/J43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K68</th><td style="text-align:left">=IF(<font color="Blue">K43=0,0,+K13/K43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L68</th><td style="text-align:left">=IF(<font color="Blue">L43=0,0,+L13/L43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M68</th><td style="text-align:left">=IF(<font color="Blue">M43=0,0,+M13/M43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N68</th><td style="text-align:left">=IF(<font color="Blue">N43=0,0,+N13/N43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O68</th><td style="text-align:left">=IF(<font color="Blue">O43=0,0,+O13/O43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C69</th><td style="text-align:left">=IF(<font color="Blue">C44=0,0,+C14/C44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D69</th><td style="text-align:left">=IF(<font color="Blue">D44=0,0,+D14/D44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E69</th><td style="text-align:left">=IF(<font color="Blue">E44=0,0,+E14/E44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F69</th><td style="text-align:left">=IF(<font color="Blue">F44=0,0,+F14/F44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G69</th><td style="text-align:left">=IF(<font color="Blue">G44=0,0,+G14/G44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H69</th><td style="text-align:left">=IF(<font color="Blue">H44=0,0,+H14/H44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I69</th><td style="text-align:left">=IF(<font color="Blue">I44=0,0,+I14/I44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J69</th><td style="text-align:left">=IF(<font color="Blue">J44=0,0,+J14/J44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K69</th><td style="text-align:left">=IF(<font color="Blue">K44=0,0,+K14/K44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L69</th><td style="text-align:left">=IF(<font color="Blue">L44=0,0,+L14/L44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M69</th><td style="text-align:left">=IF(<font color="Blue">M44=0,0,+M14/M44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N69</th><td style="text-align:left">=IF(<font color="Blue">N44=0,0,+N14/N44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O69</th><td style="text-align:left">=IF(<font color="Blue">O44=0,0,+O14/O44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C70</th><td style="text-align:left">=IF(<font color="Blue">C45=0,0,+C15/C45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D70</th><td style="text-align:left">=IF(<font color="Blue">D45=0,0,+D15/D45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E70</th><td style="text-align:left">=IF(<font color="Blue">E45=0,0,+E15/E45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F70</th><td style="text-align:left">=IF(<font color="Blue">F45=0,0,+F15/F45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G70</th><td style="text-align:left">=IF(<font color="Blue">G45=0,0,+G15/G45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H70</th><td style="text-align:left">=IF(<font color="Blue">H45=0,0,+H15/H45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I70</th><td style="text-align:left">=IF(<font color="Blue">I45=0,0,+I15/I45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J70</th><td style="text-align:left">=IF(<font color="Blue">J45=0,0,+J15/J45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K70</th><td style="text-align:left">=IF(<font color="Blue">K45=0,0,+K15/K45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L70</th><td style="text-align:left">=IF(<font color="Blue">L45=0,0,+L15/L45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M70</th><td style="text-align:left">=IF(<font color="Blue">M45=0,0,+M15/M45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N70</th><td style="text-align:left">=IF(<font color="Blue">N45=0,0,+N15/N45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O70</th><td style="text-align:left">=IF(<font color="Blue">O45=0,0,+O15/O45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C72</th><td style="text-align:left">=IF(<font color="Blue">C47=0,0,+C17/C47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D72</th><td style="text-align:left">=IF(<font color="Blue">D47=0,0,+D17/D47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E72</th><td style="text-align:left">=IF(<font color="Blue">E47=0,0,+E17/E47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F72</th><td style="text-align:left">=IF(<font color="Blue">F47=0,0,+F17/F47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G72</th><td style="text-align:left">=IF(<font color="Blue">G47=0,0,+G17/G47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H72</th><td style="text-align:left">=IF(<font color="Blue">H47=0,0,+H17/H47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I72</th><td style="text-align:left">=IF(<font color="Blue">I47=0,0,+I17/I47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J72</th><td style="text-align:left">=IF(<font color="Blue">J47=0,0,+J17/J47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K72</th><td style="text-align:left">=IF(<font color="Blue">K47=0,0,+K17/K47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L72</th><td style="text-align:left">=IF(<font color="Blue">L47=0,0,+L17/L47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M72</th><td style="text-align:left">=IF(<font color="Blue">M47=0,0,+M17/M47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N72</th><td style="text-align:left">=IF(<font color="Blue">N47=0,0,+N17/N47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O72</th><td style="text-align:left">=IF(<font color="Blue">O47=0,0,+O17/O47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C74</th><td style="text-align:left">=IF(<font color="Blue">C49=0,0,+C19/C49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D74</th><td style="text-align:left">=IF(<font color="Blue">D49=0,0,+D19/D49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E74</th><td style="text-align:left">=IF(<font color="Blue">E49=0,0,+E19/E49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F74</th><td style="text-align:left">=IF(<font color="Blue">F49=0,0,+F19/F49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G74</th><td style="text-align:left">=IF(<font color="Blue">G49=0,0,+G19/G49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H74</th><td style="text-align:left">=IF(<font color="Blue">H49=0,0,+H19/H49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I74</th><td style="text-align:left">=IF(<font color="Blue">I49=0,0,+I19/I49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J74</th><td style="text-align:left">=IF(<font color="Blue">J49=0,0,+J19/J49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K74</th><td style="text-align:left">=IF(<font color="Blue">K49=0,0,+K19/K49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L74</th><td style="text-align:left">=IF(<font color="Blue">L49=0,0,+L19/L49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M74</th><td style="text-align:left">=IF(<font color="Blue">M49=0,0,+M19/M49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N74</th><td style="text-align:left">=IF(<font color="Blue">N49=0,0,+N19/N49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O74</th><td style="text-align:left">=IF(<font color="Blue">O49=0,0,+O19/O49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C76</th><td style="text-align:left">=IF(<font color="Blue">C51=0,0,+C21/C51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D76</th><td style="text-align:left">=IF(<font color="Blue">D51=0,0,+D21/D51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E76</th><td style="text-align:left">=IF(<font color="Blue">E51=0,0,+E21/E51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F76</th><td style="text-align:left">=IF(<font color="Blue">F51=0,0,+F21/F51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G76</th><td style="text-align:left">=IF(<font color="Blue">G51=0,0,+G21/G51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H76</th><td style="text-align:left">=IF(<font color="Blue">H51=0,0,+H21/H51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I76</th><td style="text-align:left">=IF(<font color="Blue">I51=0,0,+I21/I51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J76</th><td style="text-align:left">=IF(<font color="Blue">J51=0,0,+J21/J51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K76</th><td style="text-align:left">=IF(<font color="Blue">K51=0,0,+K21/K51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L76</th><td style="text-align:left">=IF(<font color="Blue">L51=0,0,+L21/L51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M76</th><td style="text-align:left">=IF(<font color="Blue">M51=0,0,+M21/M51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N76</th><td style="text-align:left">=IF(<font color="Blue">N51=0,0,+N21/N51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O76</th><td style="text-align:left">=IF(<font color="Blue">O51=0,0,+O21/O51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C77</th><td style="text-align:left">=IF(<font color="Blue">C52=0,0,+C22/(<font color="Red">C52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D77</th><td style="text-align:left">=IF(<font color="Blue">D52=0,0,+D22/(<font color="Red">D52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E77</th><td style="text-align:left">=IF(<font color="Blue">E52=0,0,+E22/(<font color="Red">E52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F77</th><td style="text-align:left">=IF(<font color="Blue">F52=0,0,+F22/(<font color="Red">F52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G77</th><td style="text-align:left">=IF(<font color="Blue">G52=0,0,+G22/(<font color="Red">G52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H77</th><td style="text-align:left">=IF(<font color="Blue">H52=0,0,+H22/(<font color="Red">H52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I77</th><td style="text-align:left">=IF(<font color="Blue">I52=0,0,+I22/(<font color="Red">I52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J77</th><td style="text-align:left">=IF(<font color="Blue">J52=0,0,+J22/(<font color="Red">J52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K77</th><td style="text-align:left">=IF(<font color="Blue">K52=0,0,+K22/(<font color="Red">K52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L77</th><td style="text-align:left">=IF(<font color="Blue">L52=0,0,+L22/(<font color="Red">L52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M77</th><td style="text-align:left">=IF(<font color="Blue">M52=0,0,+M22/(<font color="Red">M52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N77</th><td style="text-align:left">=IF(<font color="Blue">N52=0,0,+N22/(<font color="Red">N52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O77</th><td style="text-align:left">=IF(<font color="Blue">O52=0,0,+O22/(<font color="Red">O52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C79</th><td style="text-align:left">=IF(<font color="Blue">C54=0,0,+C24/C54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D79</th><td style="text-align:left">=IF(<font color="Blue">D54=0,0,+D24/D54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E79</th><td style="text-align:left">=IF(<font color="Blue">E54=0,0,+E24/E54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F79</th><td style="text-align:left">=IF(<font color="Blue">F54=0,0,+F24/F54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G79</th><td style="text-align:left">=IF(<font color="Blue">G54=0,0,+G24/G54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H79</th><td style="text-align:left">=IF(<font color="Blue">H54=0,0,+H24/H54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I79</th><td style="text-align:left">=IF(<font color="Blue">I54=0,0,+I24/I54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J79</th><td style="text-align:left">=IF(<font color="Blue">J54=0,0,+J24/J54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K79</th><td style="text-align:left">=IF(<font color="Blue">K54=0,0,+K24/K54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L79</th><td style="text-align:left">=IF(<font color="Blue">L54=0,0,+L24/L54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M79</th><td style="text-align:left">=IF(<font color="Blue">M54=0,0,+M24/M54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N79</th><td style="text-align:left">=IF(<font color="Blue">N54=0,0,+N24/N54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O79</th><td style="text-align:left">=IF(<font color="Blue">O54=0,0,+O24/O54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C81</th><td style="text-align:left">=C79</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:D$24</font>)/SUM(<font color="Red">$C$54:D$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:E$24</font>)/SUM(<font color="Red">$C$54:E$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:F$24</font>)/SUM(<font color="Red">$C$54:F$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:G$24</font>)/SUM(<font color="Red">$C$54:G$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:H$24</font>)/SUM(<font color="Red">$C$54:H$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:I$24</font>)/SUM(<font color="Red">$C$54:I$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:J$24</font>)/SUM(<font color="Red">$C$54:J$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:K$24</font>)/SUM(<font color="Red">$C$54:K$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:L$24</font>)/SUM(<font color="Red">$C$54:L$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:M$24</font>)/SUM(<font color="Red">$C$54:M$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:N$24</font>)/SUM(<font color="Red">$C$54:N$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$F$24:G$24</font>)/SUM(<font color="Red">$F$54:G$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$F$24:H$24</font>)/SUM(<font color="Red">$F$54:H$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$I$24:I$24</font>)/SUM(<font color="Red">$I$54:I$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$I$24:J$24</font>)/SUM(<font color="Red">$I$54:J$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$I$24:K$24</font>)/SUM(<font color="Red">$I$54:K$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$L$24:L$24</font>)/SUM(<font color="Red">$L$54:L$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$L$24:M$24</font>)/SUM(<font color="Red">$L$54:M$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$L$24:N$24</font>)/SUM(<font color="Red">$L$54:N$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O84</th><td style="text-align:left">=SUM(<font color="Blue">C84:N84</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O85</th><td style="text-align:left">=SUM(<font color="Blue">C85:N85</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C87</th><td style="text-align:left">=C54/C84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D87</th><td style="text-align:left">=D54/D84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E87</th><td style="text-align:left">=E54/E84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F87</th><td style="text-align:left">=F54/F84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G87</th><td style="text-align:left">=G54/G84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H87</th><td style="text-align:left">=H54/H84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I87</th><td style="text-align:left">=I54/I84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J87</th><td style="text-align:left">=J54/J84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K87</th><td style="text-align:left">=K54/K84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L87</th><td style="text-align:left">=L54/L84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M87</th><td style="text-align:left">=M54/M84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N87</th><td style="text-align:left">=N54/N84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O87</th><td style="text-align:left">=O54/O84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q32</th><td style="text-align:left">=SUM(<font color="Blue">C32:E32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R32</th><td style="text-align:left">=SUM(<font color="Blue">F32:H32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S32</th><td style="text-align:left">=SUM(<font color="Blue">I32:K32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T32</th><td style="text-align:left">=SUM(<font color="Blue">L32:N32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q33</th><td style="text-align:left">=SUM(<font color="Blue">C33:E33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R33</th><td style="text-align:left">=SUM(<font color="Blue">F33:H33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S33</th><td style="text-align:left">=SUM(<font color="Blue">I33:K33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T33</th><td style="text-align:left">=SUM(<font color="Blue">L33:N33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q34</th><td style="text-align:left">=SUM(<font color="Blue">C34:E34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R34</th><td style="text-align:left">=SUM(<font color="Blue">F34:H34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S34</th><td style="text-align:left">=SUM(<font color="Blue">I34:K34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T34</th><td style="text-align:left">=SUM(<font color="Blue">L34:N34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q35</th><td style="text-align:left">=SUM(<font color="Blue">C35:E35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R35</th><td style="text-align:left">=SUM(<font color="Blue">F35:H35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S35</th><td style="text-align:left">=SUM(<font color="Blue">I35:K35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T35</th><td style="text-align:left">=SUM(<font color="Blue">L35:N35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q36</th><td style="text-align:left">=SUM(<font color="Blue">C36:E36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R36</th><td style="text-align:left">=SUM(<font color="Blue">F36:H36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S36</th><td style="text-align:left">=SUM(<font color="Blue">I36:K36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T36</th><td style="text-align:left">=SUM(<font color="Blue">L36:N36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q37</th><td style="text-align:left">=SUM(<font color="Blue">C37:E37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R37</th><td style="text-align:left">=SUM(<font color="Blue">F37:H37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S37</th><td style="text-align:left">=SUM(<font color="Blue">I37:K37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T37</th><td style="text-align:left">=SUM(<font color="Blue">L37:N37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q38</th><td style="text-align:left">=SUM(<font color="Blue">C38:E38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R38</th><td style="text-align:left">=SUM(<font color="Blue">F38:H38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S38</th><td style="text-align:left">=SUM(<font color="Blue">I38:K38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T38</th><td style="text-align:left">=SUM(<font color="Blue">L38:N38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q40</th><td style="text-align:left">=SUM(<font color="Blue">C40:E40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R40</th><td style="text-align:left">=SUM(<font color="Blue">F40:H40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S40</th><td style="text-align:left">=SUM(<font color="Blue">I40:K40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T40</th><td style="text-align:left">=SUM(<font color="Blue">L40:N40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q42</th><td style="text-align:left">=SUM(<font color="Blue">C42:E42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R42</th><td style="text-align:left">=SUM(<font color="Blue">F42:H42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S42</th><td style="text-align:left">=SUM(<font color="Blue">I42:K42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T42</th><td style="text-align:left">=SUM(<font color="Blue">L42:N42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q43</th><td style="text-align:left">=SUM(<font color="Blue">C43:E43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R43</th><td style="text-align:left">=SUM(<font color="Blue">F43:H43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S43</th><td style="text-align:left">=SUM(<font color="Blue">I43:K43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T43</th><td style="text-align:left">=SUM(<font color="Blue">L43:N43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q44</th><td style="text-align:left">=SUM(<font color="Blue">C44:E44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R44</th><td style="text-align:left">=SUM(<font color="Blue">F44:H44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S44</th><td style="text-align:left">=SUM(<font color="Blue">I44:K44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T44</th><td style="text-align:left">=SUM(<font color="Blue">L44:N44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q45</th><td style="text-align:left">=SUM(<font color="Blue">C45:E45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R45</th><td style="text-align:left">=SUM(<font color="Blue">F45:H45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S45</th><td style="text-align:left">=SUM(<font color="Blue">I45:K45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T45</th><td style="text-align:left">=SUM(<font color="Blue">L45:N45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q47</th><td style="text-align:left">=SUM(<font color="Blue">C47:E47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R47</th><td style="text-align:left">=SUM(<font color="Blue">F47:H47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S47</th><td style="text-align:left">=SUM(<font color="Blue">I47:K47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T47</th><td style="text-align:left">=SUM(<font color="Blue">L47:N47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q49</th><td style="text-align:left">=SUM(<font color="Blue">C49:E49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R49</th><td style="text-align:left">=SUM(<font color="Blue">F49:H49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S49</th><td style="text-align:left">=SUM(<font color="Blue">I49:K49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T49</th><td style="text-align:left">=SUM(<font color="Blue">L49:N49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q51</th><td style="text-align:left">=SUM(<font color="Blue">C51:E51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R51</th><td style="text-align:left">=SUM(<font color="Blue">F51:H51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S51</th><td style="text-align:left">=SUM(<font color="Blue">I51:K51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T51</th><td style="text-align:left">=SUM(<font color="Blue">L51:N51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q52</th><td style="text-align:left">=SUM(<font color="Blue">C52:E52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R52</th><td style="text-align:left">=SUM(<font color="Blue">F52:H52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S52</th><td style="text-align:left">=SUM(<font color="Blue">I52:K52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T52</th><td style="text-align:left">=SUM(<font color="Blue">L52:N52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q54</th><td style="text-align:left">=SUM(<font color="Blue">C54:E54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R54</th><td style="text-align:left">=SUM(<font color="Blue">F54:H54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S54</th><td style="text-align:left">=SUM(<font color="Blue">I54:K54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T54</th><td style="text-align:left">=SUM(<font color="Blue">L54:N54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q57</th><td style="text-align:left">=IF(<font color="Blue">Q32=0,0,+Q2/Q32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R57</th><td style="text-align:left">=IF(<font color="Blue">R32=0,0,+R2/R32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S57</th><td style="text-align:left">=IF(<font color="Blue">S32=0,0,+S2/S32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T57</th><td style="text-align:left">=IF(<font color="Blue">T32=0,0,+T2/T32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q58</th><td style="text-align:left">=IF(<font color="Blue">Q33=0,0,+Q3/Q33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R58</th><td style="text-align:left">=IF(<font color="Blue">R33=0,0,+R3/R33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S58</th><td style="text-align:left">=IF(<font color="Blue">S33=0,0,+S3/S33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T58</th><td style="text-align:left">=IF(<font color="Blue">T33=0,0,+T3/T33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q59</th><td style="text-align:left">=IF(<font color="Blue">Q34=0,0,+Q4/Q34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R59</th><td style="text-align:left">=IF(<font color="Blue">R34=0,0,+R4/R34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S59</th><td style="text-align:left">=IF(<font color="Blue">S34=0,0,+S4/S34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T59</th><td style="text-align:left">=IF(<font color="Blue">T34=0,0,+T4/T34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q60</th><td style="text-align:left">=IF(<font color="Blue">Q35=0,0,+Q5/Q35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R60</th><td style="text-align:left">=IF(<font color="Blue">R35=0,0,+R5/R35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S60</th><td style="text-align:left">=IF(<font color="Blue">S35=0,0,+S5/S35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T60</th><td style="text-align:left">=IF(<font color="Blue">T35=0,0,+T5/T35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q61</th><td style="text-align:left">=IF(<font color="Blue">Q36=0,0,+Q6/Q36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R61</th><td style="text-align:left">=IF(<font color="Blue">R36=0,0,+R6/R36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S61</th><td style="text-align:left">=IF(<font color="Blue">S36=0,0,+S6/S36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T61</th><td style="text-align:left">=IF(<font color="Blue">T36=0,0,+T6/T36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q62</th><td style="text-align:left">=IF(<font color="Blue">Q37=0,0,+Q7/Q37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R62</th><td style="text-align:left">=IF(<font color="Blue">R37=0,0,+R7/R37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S62</th><td style="text-align:left">=IF(<font color="Blue">S37=0,0,+S7/S37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T62</th><td style="text-align:left">=IF(<font color="Blue">T37=0,0,+T7/T37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q63</th><td style="text-align:left">=IF(<font color="Blue">Q38=0,0,+Q8/Q38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R63</th><td style="text-align:left">=IF(<font color="Blue">R38=0,0,+R8/R38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S63</th><td style="text-align:left">=IF(<font color="Blue">S38=0,0,+S8/S38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T63</th><td style="text-align:left">=IF(<font color="Blue">T38=0,0,+T8/T38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q65</th><td style="text-align:left">=IF(<font color="Blue">Q40=0,0,+Q10/Q40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R65</th><td style="text-align:left">=IF(<font color="Blue">R40=0,0,+R10/R40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S65</th><td style="text-align:left">=IF(<font color="Blue">S40=0,0,+S10/S40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T65</th><td style="text-align:left">=IF(<font color="Blue">T40=0,0,+T10/T40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q67</th><td style="text-align:left">=IF(<font color="Blue">Q42=0,0,+Q12/Q42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R67</th><td style="text-align:left">=IF(<font color="Blue">R42=0,0,+R12/R42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S67</th><td style="text-align:left">=IF(<font color="Blue">S42=0,0,+S12/S42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T67</th><td style="text-align:left">=IF(<font color="Blue">T42=0,0,+T12/T42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q68</th><td style="text-align:left">=IF(<font color="Blue">Q43=0,0,+Q13/Q43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R68</th><td style="text-align:left">=IF(<font color="Blue">R43=0,0,+R13/R43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S68</th><td style="text-align:left">=IF(<font color="Blue">S43=0,0,+S13/S43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T68</th><td style="text-align:left">=IF(<font color="Blue">T43=0,0,+T13/T43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q69</th><td style="text-align:left">=IF(<font color="Blue">Q44=0,0,+Q14/Q44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R69</th><td style="text-align:left">=IF(<font color="Blue">R44=0,0,+R14/R44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S69</th><td style="text-align:left">=IF(<font color="Blue">S44=0,0,+S14/S44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T69</th><td style="text-align:left">=IF(<font color="Blue">T44=0,0,+T14/T44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q70</th><td style="text-align:left">=IF(<font color="Blue">Q45=0,0,+Q15/Q45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R70</th><td style="text-align:left">=IF(<font color="Blue">R45=0,0,+R15/R45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S70</th><td style="text-align:left">=IF(<font color="Blue">S45=0,0,+S15/S45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T70</th><td style="text-align:left">=IF(<font color="Blue">T45=0,0,+T15/T45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q72</th><td style="text-align:left">=IF(<font color="Blue">Q47=0,0,+Q17/Q47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R72</th><td style="text-align:left">=IF(<font color="Blue">R47=0,0,+R17/R47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S72</th><td style="text-align:left">=IF(<font color="Blue">S47=0,0,+S17/S47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T72</th><td style="text-align:left">=IF(<font color="Blue">T47=0,0,+T17/T47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q74</th><td style="text-align:left">=IF(<font color="Blue">Q49=0,0,+Q19/Q49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R74</th><td style="text-align:left">=IF(<font color="Blue">R49=0,0,+R19/R49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S74</th><td style="text-align:left">=IF(<font color="Blue">S49=0,0,+S19/S49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T74</th><td style="text-align:left">=IF(<font color="Blue">T49=0,0,+T19/T49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q76</th><td style="text-align:left">=IF(<font color="Blue">Q51=0,0,+Q21/Q51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R76</th><td style="text-align:left">=IF(<font color="Blue">R51=0,0,+R21/R51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S76</th><td style="text-align:left">=IF(<font color="Blue">S51=0,0,+S21/S51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T76</th><td style="text-align:left">=IF(<font color="Blue">T51=0,0,+T21/T51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q77</th><td style="text-align:left">=IF(<font color="Blue">Q52=0,0,+Q22/(<font color="Red">Q52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R77</th><td style="text-align:left">=IF(<font color="Blue">R52=0,0,+R22/(<font color="Red">R52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S77</th><td style="text-align:left">=IF(<font color="Blue">S52=0,0,+S22/(<font color="Red">S52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T77</th><td style="text-align:left">=IF(<font color="Blue">T52=0,0,+T22/(<font color="Red">T52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q79</th><td style="text-align:left">=IF(<font color="Blue">Q54=0,0,+Q24/Q54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R79</th><td style="text-align:left">=IF(<font color="Blue">R54=0,0,+R24/R54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S79</th><td style="text-align:left">=IF(<font color="Blue">S54=0,0,+S24/S54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T79</th><td style="text-align:left">=IF(<font color="Blue">T54=0,0,+T24/T54</font>)</td></tr></tbody></table></td></tr></table><br />
 

Some videos you may like

Excel Facts

Which lookup functions find a value equal or greater than the lookup value?
MATCH uses -1 to find larger value (lookup table must be sorted ZA). XLOOKUP uses 1 to find values greater and does not need to be sorted.

Watch MrExcel Video

Forum statistics

Threads
1,114,337
Messages
5,547,355
Members
410,785
Latest member
phillippaige
Top