Help! Trouble making a interactive graph and embedding data

pulary

New Member
Joined
May 17, 2013
Messages
12
Hey Everyone,

I am having trouble completing an assignment at work. I am tasked with creating an interactive pricing analysis. I have data from 2011-2014, and I need to create an interactive graph that shows my data in a year over year, as well as quarter comparisons. I would like for the graphs to be based off a selection of criteria.

I thought about using a cover page, and then having my data being pulled in through Vlookup's, but ran into trouble getting the quarter data to pull over.

Any help would be greatly appreciated. I am not sure how to add my file. I can email to anyone that wants it. My email address is pulary@verizon.net

Thanks for your help everyone. Sorry I am not sure how to add my file to make it easier for you:confused:

Phillip

<b>Excel 2007</b><table cellpadding="2.5px" rules="all" style=";background-color: #FFFFFF;border: 1px solid;border-collapse: collapse; border-color: #A6AAB6"><colgroup><col width="25px" style="background-color: #E0E0F0" /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: #E0E0F0;text-align: center;color: #161120"><th></th><th>A</th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th><th>I</th><th>J</th><th>K</th><th>L</th><th>M</th><th>N</th><th>O</th><th>Q</th><th>R</th><th>S</th><th>T</th></tr></thead><tbody><tr ><td style="color: #161120;text-align: center;">1</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF00;;">Revenue</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;background-color: #FFFF00;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jan-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Feb-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Mar-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Apr-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">May-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jun-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jul-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Aug-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Sep-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Oct-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Nov-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Dec-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">YTD Total</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Q1-2012</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Q2-2012</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Q3-2012</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Q4-2012</td></tr><tr ><td style="color: #161120;text-align: center;">2</td><td style="text-align: center;border-top: 1px solid black;;"></td><td style="border-top: 1px solid black;;">Product 1</td><td style="text-align: right;border-top: 1px solid black;;">$2,553,175.00 </td><td style="text-align: right;border-top: 1px solid black;;">$2,483,037.77 </td><td style="text-align: right;border-top: 1px solid black;;">$3,283,764.61 </td><td style="text-align: right;border-top: 1px solid black;;">$2,887,841.89 </td><td style="text-align: right;border-top: 1px solid black;;">$3,242,992.71 </td><td style="text-align: right;border-top: 1px solid black;;">$3,817,426.69 </td><td style="text-align: right;border-top: 1px solid black;;">$2,982,685.29 </td><td style="text-align: right;border-top: 1px solid black;;">$4,897,732.12 </td><td style="text-align: right;border-top: 1px solid black;;">$4,575,282.90 </td><td style="text-align: right;border-top: 1px solid black;;">$4,440,173.93 </td><td style="text-align: right;border-top: 1px solid black;background-color: #D7E4BC;;">$3,919,177.21 </td><td style="text-align: right;border-top: 1px solid black;;">$3,694,056.81 </td><td style="text-align: right;border-top: 1px solid black;;">$42,777,346.93 </td><td style="text-align: right;border-top: 1px solid black;;">$8,319,977.38 </td><td style="text-align: right;border-top: 1px solid black;;">$9,948,261.29 </td><td style="text-align: right;border-top: 1px solid black;;">$12,455,700.31 </td><td style="text-align: right;border-top: 1px solid black;;">$12,053,407.95 </td></tr><tr ><td style="color: #161120;text-align: center;">3</td><td style="text-align: center;;"></td><td style=";">Product 2</td><td style="text-align: right;;">$46,199.25 </td><td style="text-align: right;;">$53,107.15 </td><td style="text-align: right;;">$66,643.40 </td><td style="text-align: right;;">$58,278.60 </td><td style="text-align: right;;">$64,816.25 </td><td style="text-align: right;;">$72,110.15 </td><td style="text-align: right;;">$61,852.85 </td><td style="text-align: right;;">$78,286.60 </td><td style="text-align: right;;">$71,961.00 </td><td style="text-align: right;;">$71,814.90 </td><td style="text-align: right;;">$67,525.75 </td><td style="text-align: right;;">$61,150.30 </td><td style="text-align: right;;">$773,746.20 </td><td style="text-align: right;;">$165,949.80 </td><td style="text-align: right;;">$195,205.00 </td><td style="text-align: right;;">$212,100.45 </td><td style="text-align: right;;">$200,490.95 </td></tr><tr ><td style="color: #161120;text-align: center;">4</td><td style="text-align: center;;"></td><td style=";">Product 3</td><td style="text-align: right;;">$53,636.30 </td><td style="text-align: right;;">$56,705.35 </td><td style="text-align: right;;">$76,429.10 </td><td style="text-align: right;;">$66,668.80 </td><td style="text-align: right;;">$68,593.40 </td><td style="text-align: right;;">$71,036.00 </td><td style="text-align: right;;">$58,316.55 </td><td style="text-align: right;;">$70,320.45 </td><td style="text-align: right;;">$147,205.65 </td><td style="text-align: right;;">($16,942.40)</td><td style="text-align: right;;">$59,791.65 </td><td style="text-align: right;;">$51,941.75 </td><td style="text-align: right;;">$763,702.60 </td><td style="text-align: right;;">$186,770.75 </td><td style="text-align: right;;">$206,298.20 </td><td style="text-align: right;;">$275,842.65 </td><td style="text-align: right;;">$94,791.00 </td></tr><tr ><td style="color: #161120;text-align: center;">5</td><td style="text-align: center;;"></td><td style=";">Product 4</td><td style="text-align: right;;">$36,285.00 </td><td style="text-align: right;;">$28,468.00 </td><td style="text-align: right;;">$37,367.00 </td><td style="text-align: right;;">$36,591.50 </td><td style="text-align: right;;">$35,541.00 </td><td style="text-align: right;;">$39,093.00 </td><td style="text-align: right;;">$34,626.50 </td><td style="text-align: right;;">$54,382.00 </td><td style="text-align: right;;">$50,471.00 </td><td style="text-align: right;;">$49,860.00 </td><td style="text-align: right;;">$44,992.50 </td><td style="text-align: right;;">$42,878.00 </td><td style="text-align: right;;">$490,555.50 </td><td style="text-align: right;;">$102,120.00 </td><td style="text-align: right;;">$111,225.50 </td><td style="text-align: right;;">$139,479.50 </td><td style="text-align: right;;">$137,730.50 </td></tr><tr ><td style="color: #161120;text-align: center;">6</td><td style="text-align: center;;"></td><td style=";">Product 5</td><td style="text-align: right;;">$187,757.00 </td><td style="text-align: right;;">$187,653.50 </td><td style="text-align: right;;">$244,171.00 </td><td style="text-align: right;;">$227,954.50 </td><td style="text-align: right;;">$246,462.75 </td><td style="text-align: right;;">$262,482.50 </td><td style="text-align: right;;">$249,382.75 </td><td style="text-align: right;;">$350,915.50 </td><td style="text-align: right;;">$348,446.25 </td><td style="text-align: right;;">$348,122.25 </td><td style="text-align: right;;">$404,893.75 </td><td style="text-align: right;;">$306,530.00 </td><td style="text-align: right;;">$3,364,771.75 </td><td style="text-align: right;;">$619,581.50 </td><td style="text-align: right;;">$736,899.75 </td><td style="text-align: right;;">$948,744.50 </td><td style="text-align: right;;">$1,059,546.00 </td></tr><tr ><td style="color: #161120;text-align: center;">7</td><td style="text-align: center;;"></td><td style=";">Product 6</td><td style="text-align: right;;">$3,487.00 </td><td style="text-align: right;;">$2,108.50 </td><td style="text-align: right;;">$2,697.50 </td><td style="text-align: right;;">$2,643.00 </td><td style="text-align: right;;">$3,470.50 </td><td style="text-align: right;;">$3,238.00 </td><td style="text-align: right;;">$2,629.00 </td><td style="text-align: right;;">$3,358.00 </td><td style="text-align: right;;">$2,466.00 </td><td style="text-align: right;;">$3,182.00 </td><td style="text-align: right;;">$2,767.75 </td><td style="text-align: right;;">$2,825.00 </td><td style="text-align: right;;">$34,872.25 </td><td style="text-align: right;;">$8,293.00 </td><td style="text-align: right;;">$9,351.50 </td><td style="text-align: right;;">$8,453.00 </td><td style="text-align: right;;">$8,774.75 </td></tr><tr ><td style="color: #161120;text-align: center;">8</td><td style="text-align: center;;"></td><td style=";">Product 7</td><td style="text-align: right;;">$168,737.90 </td><td style="text-align: right;;">$157,713.35 </td><td style="text-align: right;;">$196,221.50 </td><td style="text-align: right;;">$177,407.30 </td><td style="text-align: right;;">$195,398.15 </td><td style="text-align: right;;">$230,561.75 </td><td style="text-align: right;;">$169,114.50 </td><td style="text-align: right;;">$215,655.90 </td><td style="text-align: right;;">$193,218.20 </td><td style="text-align: right;;">$188,420.35 </td><td style="text-align: right;;">$210,442.35 </td><td style="text-align: right;;">$278,134.30 </td><td style="text-align: right;;">$2,381,025.55 </td><td style="text-align: right;;">$522,672.75 </td><td style="text-align: right;;">$603,367.20 </td><td style="text-align: right;;">$577,988.60 </td><td style="text-align: right;;">$676,997.00 </td></tr><tr ><td style="color: #161120;text-align: center;">9</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">10</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Prod Rev</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,049,277.45 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2,968,793.62 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,907,294.11 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,457,385.59 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,857,274.76 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,495,948.09 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,558,607.44 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,670,650.57 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,389,051.00 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,084,631.03 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,709,590.96 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,437,516.16 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$50,586,020.78 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$9,925,365.18 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$11,810,608.44 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$14,618,309.01 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$14,231,738.15 </td></tr><tr ><td style="color: #161120;text-align: center;">11</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">12</td><td style="text-align: center;;"></td><td style=";">Product 8</td><td style="text-align: right;;">$142,776.35 </td><td style="text-align: right;;">$209,513.05 </td><td style="text-align: right;;">$255,891.80 </td><td style="text-align: right;;">$125,483.35 </td><td style="text-align: right;;">$168,839.55 </td><td style="text-align: right;;">$154,987.70 </td><td style="text-align: right;;">$111,762.55 </td><td style="text-align: right;;">$123,692.30 </td><td style="text-align: right;;">$187,915.50 </td><td style="text-align: right;;">$107,873.25 </td><td style="text-align: right;;">$121,477.00 </td><td style="text-align: right;;">$103,049.45 </td><td style="text-align: right;;">$1,813,261.85 </td><td style="text-align: right;;">$608,181.20 </td><td style="text-align: right;;">$449,310.60 </td><td style="text-align: right;;">$423,370.35 </td><td style="text-align: right;;">$332,399.70 </td></tr><tr ><td style="color: #161120;text-align: center;">13</td><td style="text-align: center;;"></td><td style=";">Product 9</td><td style="text-align: right;;">$50,543.50 </td><td style="text-align: right;;">$37,161.60 </td><td style="text-align: right;;">$43,026.00 </td><td style="text-align: right;;">$32,813.00 </td><td style="text-align: right;;">$36,901.50 </td><td style="text-align: right;;">$40,631.50 </td><td style="text-align: right;;">$39,272.00 </td><td style="text-align: right;;">$48,274.50 </td><td style="text-align: right;;">$48,771.50 </td><td style="text-align: right;;">$48,883.00 </td><td style="text-align: right;;">$81,957.00 </td><td style="text-align: right;;">$159,102.80 </td><td style="text-align: right;;">$667,337.90 </td><td style="text-align: right;;">$130,731.10 </td><td style="text-align: right;;">$110,346.00 </td><td style="text-align: right;;">$136,318.00 </td><td style="text-align: right;;">$289,942.80 </td></tr><tr ><td style="color: #161120;text-align: center;">14</td><td style="text-align: center;;"></td><td style=";">Product 10</td><td style="text-align: right;;">$1,420.70 </td><td style="text-align: right;;">$408.00 </td><td style="text-align: right;;">$2,716.00 </td><td style="text-align: right;;">$686.00 </td><td style="text-align: right;;">$458.00 </td><td style="text-align: right;;">$1,248.00 </td><td style="text-align: right;;">$687.60 </td><td style="text-align: right;;">$670.00 </td><td style="text-align: right;;">$296.00 </td><td style="text-align: right;;">$1,121.30 </td><td style="text-align: right;;">$484.00 </td><td style="text-align: right;;">$476.00 </td><td style="text-align: right;;">$10,671.60 </td><td style="text-align: right;;">$4,544.70 </td><td style="text-align: right;;">$2,392.00 </td><td style="text-align: right;;">$1,653.60 </td><td style="text-align: right;;">$2,081.30 </td></tr><tr ><td style="color: #161120;text-align: center;">15</td><td style="text-align: center;;"></td><td style=";">Product 11</td><td style="text-align: right;;">$1,287.30 </td><td style="text-align: right;;">$20,626.25 </td><td style="text-align: right;;">$2,026.40 </td><td style="text-align: right;;">$22,194.60 </td><td style="text-align: right;;">$7,428.55 </td><td style="text-align: right;;">$50,758.70 </td><td style="text-align: right;;">$7,216.65 </td><td style="text-align: right;;">$28,362.25 </td><td style="text-align: right;;">$4,581.25 </td><td style="text-align: right;;">$1,486.30 </td><td style="text-align: right;;">$38,063.35 </td><td style="text-align: right;;">$253,402.85 </td><td style="text-align: right;;">$437,434.45 </td><td style="text-align: right;;">$23,939.95 </td><td style="text-align: right;;">$80,381.85 </td><td style="text-align: right;;">$40,160.15 </td><td style="text-align: right;;">$292,952.50 </td></tr><tr ><td style="color: #161120;text-align: center;">16</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">17</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Conv Rev</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$196,027.85 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$267,708.90 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$303,660.20 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$181,176.95 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$213,627.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$247,625.90 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$158,938.80 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$200,999.05 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$241,564.25 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$159,363.85 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$241,981.35 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$516,031.10 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2,928,705.80 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$767,396.95 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$642,430.45 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$601,502.10 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$917,376.30 </td></tr><tr ><td style="color: #161120;text-align: center;">18</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">19</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Net Total Rev</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,245,305.30 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,236,502.52 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,210,954.31 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,638,562.54 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,070,902.36 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,743,573.99 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,717,546.24 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,871,649.62 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,630,615.25 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,243,994.88 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,951,572.31 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,953,547.26 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$53,514,726.58 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$10,692,762.13 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$12,453,038.89 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$15,219,811.11 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$15,149,114.45 </td></tr><tr ><td style="color: #161120;text-align: center;">20</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">21</td><td style="text-align: center;;"></td><td style=";">Product 12</td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">($1.00)</td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">($1.00)</td><td style="text-align: right;;">($1.00)</td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td></tr><tr ><td style="color: #161120;text-align: center;">22</td><td style="text-align: center;;"></td><td style=";">Product 13</td><td style="text-align: right;;">$379,649.91 </td><td style="text-align: right;;">$441,960.85 </td><td style="text-align: right;;">$540,660.64 </td><td style="text-align: right;;">$449,366.06 </td><td style="text-align: right;;">$552,629.31 </td><td style="text-align: right;;">$531,768.89 </td><td style="text-align: right;;">$399,152.05 </td><td style="text-align: right;;">$500,842.59 </td><td style="text-align: right;;">$534,623.50 </td><td style="text-align: right;;">$507,749.85 </td><td style="text-align: right;;">$366,488.90 </td><td style="text-align: right;;">$321,618.43 </td><td style="text-align: right;;">$5,526,510.98 </td><td style="text-align: right;;">$1,362,271.40 </td><td style="text-align: right;;">$1,533,764.26 </td><td style="text-align: right;;">$1,434,618.14 </td><td style="text-align: right;;">$1,195,857.18 </td></tr><tr ><td style="color: #161120;text-align: center;">23</td><td style="text-align: center;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;">$0.00 </td><td style="text-align: right;border-bottom: 1px solid black;;">$0.00 </td><td style="text-align: right;border-bottom: 1px solid black;;">$0.00 </td><td style="text-align: right;border-bottom: 1px solid black;;">$0.00 </td></tr><tr ><td style="color: #161120;text-align: center;">24</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;">Total Revenue with Product 13</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,624,955.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,678,463.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,751,613.95 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,087,928.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,623,531.67 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,275,342.88 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,116,698.29 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6,372,492.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6,165,238.75 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,751,744.73 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,318,061.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,275,165.69 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$59,041,236.56 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$12,055,032.53 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$13,986,803.15 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$16,654,429.25 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$16,344,971.63 </td></tr><tr ><td style="color: #161120;text-align: center;">25</td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">26</td><td style="text-align: right;;"></td><td style=";">SR&A</td><td style="text-align: right;;">($100,000.00)</td><td style="text-align: right;;">($100,000.00)</td><td style="text-align: right;;">($300,000.00)</td><td style="text-align: right;;">($300,000.00)</td><td style="text-align: right;;">($250,000.00)</td><td style="text-align: right;;">($250,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($200,000.00)</td><td style="text-align: right;;">($2,500,000.00)</td><td style="text-align: right;;">($500,000.00)</td><td style="text-align: right;;">($800,000.00)</td><td style="text-align: right;;">($600,000.00)</td><td style="text-align: right;;">($600,000.00)</td></tr><tr ><td style="color: #161120;text-align: center;">27</td><td style="text-align: right;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">28</td><td style="text-align: right;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Net Cert Based Rev</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,524,955.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,578,463.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,451,613.95 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,787,928.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4,373,531.67 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,025,342.88 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3,916,698.29 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6,172,492.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,965,238.75 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,551,744.73 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,118,061.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5,075,165.69 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$56,541,236.56 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$11,555,032.53 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$13,186,803.15 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$16,054,429.25 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$15,744,971.63 </td></tr><tr ><td style="color: #161120;text-align: center;">30</td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;color: #FFFFFF;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">31</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF00;;">Volume</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;background-color: #FFFF00;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jan-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Feb-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Mar-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Apr-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">May-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jun-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jul-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Aug-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Sep-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Oct-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Nov-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Dec-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">YTD Total</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td></tr><tr ><td style="color: #161120;text-align: center;">32</td><td style="text-align: center;border-top: 1px solid black;;"></td><td style="border-top: 1px solid black;;">Product 1</td><td style="text-align: right;border-top: 1px solid black;;">385,082 </td><td style="text-align: right;border-top: 1px solid black;;">308,856 </td><td style="text-align: right;border-top: 1px solid black;;">400,105 </td><td style="text-align: right;border-top: 1px solid black;;">348,276 </td><td style="text-align: right;border-top: 1px solid black;;">385,953 </td><td style="text-align: right;border-top: 1px solid black;;">435,571 </td><td style="text-align: right;border-top: 1px solid black;;">391,536 </td><td style="text-align: right;border-top: 1px solid black;;">583,871 </td><td style="text-align: right;border-top: 1px solid black;;">549,980 </td><td style="text-align: right;border-top: 1px solid black;;">527,773 </td><td style="text-align: right;border-top: 1px solid black;background-color: #D7E4BC;;">463,820 </td><td style="text-align: right;border-top: 1px solid black;;">449,647 </td><td style="text-align: right;border-top: 1px solid black;;">5,230,470 </td><td style="text-align: right;border-top: 1px solid black;;">1,094,043 </td><td style="text-align: right;border-top: 1px solid black;;">1,169,800 </td><td style="text-align: right;border-top: 1px solid black;;">1,525,387 </td><td style="text-align: right;border-top: 1px solid black;;">1,441,240 </td></tr><tr ><td style="color: #161120;text-align: center;">33</td><td style="text-align: center;;"></td><td style=";">Product 2</td><td style="text-align: right;;">5,289 </td><td style="text-align: right;;">6,324 </td><td style="text-align: right;;">7,944 </td><td style="text-align: right;;">6,894 </td><td style="text-align: right;;">7,694 </td><td style="text-align: right;;">8,410 </td><td style="text-align: right;;">7,278 </td><td style="text-align: right;;">9,124 </td><td style="text-align: right;;">8,484 </td><td style="text-align: right;;">8,395 </td><td style="text-align: right;;">7,815 </td><td style="text-align: right;;">7,127 </td><td style="text-align: right;;">90,778 </td><td style="text-align: right;;">19,557 </td><td style="text-align: right;;">22,998 </td><td style="text-align: right;;">24,886 </td><td style="text-align: right;;">23,337 </td></tr><tr ><td style="color: #161120;text-align: center;">34</td><td style="text-align: center;;"></td><td style=";">Product 3</td><td style="text-align: right;;">9,419 </td><td style="text-align: right;;">9,925 </td><td style="text-align: right;;">14,983 </td><td style="text-align: right;;">13,453 </td><td style="text-align: right;;">13,524 </td><td style="text-align: right;;">13,128 </td><td style="text-align: right;;">10,934 </td><td style="text-align: right;;">12,348 </td><td style="text-align: right;;">12,056 </td><td style="text-align: right;;">11,499 </td><td style="text-align: right;;">10,480 </td><td style="text-align: right;;">9,470 </td><td style="text-align: right;;">141,219 </td><td style="text-align: right;;">34,327 </td><td style="text-align: right;;">40,105 </td><td style="text-align: right;;">35,338 </td><td style="text-align: right;;">31,449 </td></tr><tr ><td style="color: #161120;text-align: center;">35</td><td style="text-align: center;;"></td><td style=";">Product 4</td><td style="text-align: right;;">2,906 </td><td style="text-align: right;;">2,318 </td><td style="text-align: right;;">3,048 </td><td style="text-align: right;;">2,958 </td><td style="text-align: right;;">2,913 </td><td style="text-align: right;;">3,154 </td><td style="text-align: right;;">2,825 </td><td style="text-align: right;;">4,603 </td><td style="text-align: right;;">4,211 </td><td style="text-align: right;;">4,158 </td><td style="text-align: right;;">3,644 </td><td style="text-align: right;;">3,489 </td><td style="text-align: right;;">40,227 </td><td style="text-align: right;;">8,272 </td><td style="text-align: right;;">9,025 </td><td style="text-align: right;;">11,639 </td><td style="text-align: right;;">11,291 </td></tr><tr ><td style="color: #161120;text-align: center;">36</td><td style="text-align: center;;"></td><td style=";">Product 5</td><td style="text-align: right;;">27,309 </td><td style="text-align: right;;">27,373 </td><td style="text-align: right;;">35,249 </td><td style="text-align: right;;">33,638 </td><td style="text-align: right;;">36,428 </td><td style="text-align: right;;">38,379 </td><td style="text-align: right;;">36,662 </td><td style="text-align: right;;">51,271 </td><td style="text-align: right;;">51,140 </td><td style="text-align: right;;">50,745 </td><td style="text-align: right;;">61,256 </td><td style="text-align: right;;">44,925 </td><td style="text-align: right;;">494,375 </td><td style="text-align: right;;">89,931 </td><td style="text-align: right;;">108,445 </td><td style="text-align: right;;">139,073 </td><td style="text-align: right;;">156,926 </td></tr><tr ><td style="color: #161120;text-align: center;">37</td><td style="text-align: center;;"></td><td style=";">Product 6</td><td style="text-align: right;;">234 </td><td style="text-align: right;;">231 </td><td style="text-align: right;;">274 </td><td style="text-align: right;;">281 </td><td style="text-align: right;;">309 </td><td style="text-align: right;;">307 </td><td style="text-align: right;;">258 </td><td style="text-align: right;;">272 </td><td style="text-align: right;;">233 </td><td style="text-align: right;;">266 </td><td style="text-align: right;;">253 </td><td style="text-align: right;;">261 </td><td style="text-align: right;;">3,179 </td><td style="text-align: right;;">739 </td><td style="text-align: right;;">897 </td><td style="text-align: right;;">763 </td><td style="text-align: right;;">780 </td></tr><tr ><td style="color: #161120;text-align: center;">38</td><td style="text-align: center;;"></td><td style=";">Product 7</td><td style="text-align: right;;">12,561 </td><td style="text-align: right;;">11,786 </td><td style="text-align: right;;">14,596 </td><td style="text-align: right;;">13,087 </td><td style="text-align: right;;">14,135 </td><td style="text-align: right;;">18,111 </td><td style="text-align: right;;">12,896 </td><td style="text-align: right;;">16,398 </td><td style="text-align: right;;">14,445 </td><td style="text-align: right;;">13,943 </td><td style="text-align: right;;">16,461 </td><td style="text-align: right;;">16,409 </td><td style="text-align: right;;">174,828 </td><td style="text-align: right;;">38,943 </td><td style="text-align: right;;">45,333 </td><td style="text-align: right;;">43,739 </td><td style="text-align: right;;">46,813 </td></tr><tr ><td style="color: #161120;text-align: center;">39</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">40</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Prod</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">442,800 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">366,813 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">476,199 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">418,587 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">460,956 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">517,060 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">462,389 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">677,887 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">640,549 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">616,779 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">563,729 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">531,328 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">6,175,076 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,285,812 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,396,603 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,780,825 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,711,836 </td></tr><tr ><td style="color: #161120;text-align: center;">41</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">42</td><td style="text-align: center;;"></td><td style=";">Product 8</td><td style="text-align: right;;">59,966 </td><td style="text-align: right;;">75,790 </td><td style="text-align: right;;">83,583 </td><td style="text-align: right;;">43,287 </td><td style="text-align: right;;">56,695 </td><td style="text-align: right;;">40,589 </td><td style="text-align: right;;">32,559 </td><td style="text-align: right;;">34,349 </td><td style="text-align: right;;">42,314 </td><td style="text-align: right;;">36,600 </td><td style="text-align: right;;">61,264 </td><td style="text-align: right;;">37,003 </td><td style="text-align: right;;">603,999 </td><td style="text-align: right;;">219,339 </td><td style="text-align: right;;">140,571 </td><td style="text-align: right;;">109,222 </td><td style="text-align: right;;">134,867 </td></tr><tr ><td style="color: #161120;text-align: center;">43</td><td style="text-align: center;;"></td><td style=";">Product 9</td><td style="text-align: right;;">12,283 </td><td style="text-align: right;;">9,295 </td><td style="text-align: right;;">10,279 </td><td style="text-align: right;;">7,736 </td><td style="text-align: right;;">10,131 </td><td style="text-align: right;;">9,609 </td><td style="text-align: right;;">9,001 </td><td style="text-align: right;;">10,499 </td><td style="text-align: right;;">11,743 </td><td style="text-align: right;;">11,168 </td><td style="text-align: right;;">27,197 </td><td style="text-align: right;;">83,852 </td><td style="text-align: right;;">212,793 </td><td style="text-align: right;;">31,857 </td><td style="text-align: right;;">27,476 </td><td style="text-align: right;;">31,243 </td><td style="text-align: right;;">122,217 </td></tr><tr ><td style="color: #161120;text-align: center;">44</td><td style="text-align: center;;"></td><td style=";">Product 10</td><td style="text-align: right;;">991 </td><td style="text-align: right;;">362 </td><td style="text-align: right;;">1,358 </td><td style="text-align: right;;">567 </td><td style="text-align: right;;">229 </td><td style="text-align: right;;">624 </td><td style="text-align: right;;">534 </td><td style="text-align: right;;">335 </td><td style="text-align: right;;">148 </td><td style="text-align: right;;">842 </td><td style="text-align: right;;">242 </td><td style="text-align: right;;">238 </td><td style="text-align: right;;">6,470 </td><td style="text-align: right;;">2,711 </td><td style="text-align: right;;">1,420 </td><td style="text-align: right;;">1,017 </td><td style="text-align: right;;">1,322 </td></tr><tr ><td style="color: #161120;text-align: center;">45</td><td style="text-align: center;;"></td><td style=";">Product 11</td><td style="text-align: right;;">2,191 </td><td style="text-align: right;;">30,718 </td><td style="text-align: right;;">837 </td><td style="text-align: right;;">4,814 </td><td style="text-align: right;;">19,400 </td><td style="text-align: right;;">50,547 </td><td style="text-align: right;;">2,678 </td><td style="text-align: right;;">11,289 </td><td style="text-align: right;;">1,741 </td><td style="text-align: right;;">961 </td><td style="text-align: right;;">19,480 </td><td style="text-align: right;;">123,843 </td><td style="text-align: right;;">268,499 </td><td style="text-align: right;;">33,746 </td><td style="text-align: right;;">74,761 </td><td style="text-align: right;;">15,708 </td><td style="text-align: right;;">144,284 </td></tr><tr ><td style="color: #161120;text-align: center;">46</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">47</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Conv</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">75,431 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">116,165 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">96,057 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">56,404 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">86,455 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">101,369 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">44,772 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">56,472 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">55,946 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">49,571 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">108,183 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">244,936 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,091,761 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">287,653 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">244,228 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">157,190 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">402,690 </td></tr><tr ><td style="color: #161120;text-align: center;">48</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">49</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Net Total Volume</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">518,231 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">482,978 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">572,256 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">474,991 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">547,411 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">618,429 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">507,161 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">734,359 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">696,495 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">666,350 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">671,912 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">776,264 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">7,266,837 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,573,465 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,640,831 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">1,938,015 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,114,526 </td></tr><tr ><td style="color: #161120;text-align: center;">50</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">51</td><td style="text-align: center;;"></td><td style=";">Product 12</td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td><td style="text-align: right;;">0 </td></tr><tr ><td style="color: #161120;text-align: center;">52</td><td style="text-align: center;;"></td><td style=";">Product 13</td><td style="text-align: right;;">185,319 </td><td style="text-align: right;;">216,340 </td><td style="text-align: right;;">281,085 </td><td style="text-align: right;;">260,475 </td><td style="text-align: right;;">282,518 </td><td style="text-align: right;;">266,196 </td><td style="text-align: right;;">212,016 </td><td style="text-align: right;;">239,536 </td><td style="text-align: right;;">263,697 </td><td style="text-align: right;;">230,378 </td><td style="text-align: right;;">202,859 </td><td style="text-align: right;;">165,355 </td><td style="text-align: right;;">2,805,774 </td><td style="text-align: right;;">682,744 </td><td style="text-align: right;;">809,189 </td><td style="text-align: right;;">715,249 </td><td style="text-align: right;;">598,592 </td></tr><tr ><td style="color: #161120;text-align: center;">53</td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">54</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;">Total Volume with WYO</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">703,550 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">699,318 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">853,341 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">735,466 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">829,929 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">884,625 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">719,177 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">973,895 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">960,192 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">896,728 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">874,771 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">941,619 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">10,072,611 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,256,209 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,450,020 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,653,264 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">2,713,118 </td></tr><tr ><td style="color: #161120;text-align: center;">55</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">56</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF00;;">Price Per Unit</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;background-color: #FFFF00;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jan-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Feb-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Mar-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Apr-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">May-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jun-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Jul-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Aug-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Sep-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Oct-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Nov-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">Dec-11</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;">YTD Total</td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-right: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td><td style="font-weight: bold;text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;border-left: 1px solid black;background-color: #FFFF99;;"></td></tr><tr ><td style="color: #161120;text-align: center;">57</td><td style="text-align: center;border-top: 1px solid black;;"></td><td style="border-top: 1px solid black;;">Product 1</td><td style="text-align: right;border-top: 1px solid black;;">$6.63 </td><td style="text-align: right;border-top: 1px solid black;;">$8.04 </td><td style="text-align: right;border-top: 1px solid black;;">$8.21 </td><td style="text-align: right;border-top: 1px solid black;;">$8.29 </td><td style="text-align: right;border-top: 1px solid black;;">$8.40 </td><td style="text-align: right;border-top: 1px solid black;;">$8.76 </td><td style="text-align: right;border-top: 1px solid black;;">$7.62 </td><td style="text-align: right;border-top: 1px solid black;;">$8.39 </td><td style="text-align: right;border-top: 1px solid black;;">$8.32 </td><td style="text-align: right;border-top: 1px solid black;;">$8.41 </td><td style="text-align: right;border-top: 1px solid black;;">$8.45 </td><td style="text-align: right;border-top: 1px solid black;;">$8.22 </td><td style="text-align: right;border-top: 1px solid black;;">$8.18 </td><td style="text-align: right;border-top: 1px solid black;;">$7.60 </td><td style="text-align: right;border-top: 1px solid black;;">$8.50 </td><td style="text-align: right;border-top: 1px solid black;;">$8.17 </td><td style="text-align: right;border-top: 1px solid black;;">$8.36 </td></tr><tr ><td style="color: #161120;text-align: center;">58</td><td style="text-align: center;;"></td><td style=";">Product 2</td><td style="text-align: right;;">$8.73 </td><td style="text-align: right;;">$8.40 </td><td style="text-align: right;;">$8.39 </td><td style="text-align: right;;">$8.45 </td><td style="text-align: right;;">$8.42 </td><td style="text-align: right;;">$8.57 </td><td style="text-align: right;;">$8.50 </td><td style="text-align: right;;">$8.58 </td><td style="text-align: right;;">$8.48 </td><td style="text-align: right;;">$8.55 </td><td style="text-align: right;;">$8.64 </td><td style="text-align: right;;">$8.58 </td><td style="text-align: right;;">$8.52 </td><td style="text-align: right;;">$8.49 </td><td style="text-align: right;;">$8.49 </td><td style="text-align: right;;">$8.52 </td><td style="text-align: right;;">$8.59 </td></tr><tr ><td style="color: #161120;text-align: center;">59</td><td style="text-align: center;;"></td><td style=";">Product 3</td><td style="text-align: right;;">$5.69 </td><td style="text-align: right;;">$5.71 </td><td style="text-align: right;;">$5.10 </td><td style="text-align: right;;">$4.96 </td><td style="text-align: right;;">$5.07 </td><td style="text-align: right;;">$5.41 </td><td style="text-align: right;;">$5.33 </td><td style="text-align: right;;">$5.69 </td><td style="text-align: right;;">$12.21 </td><td style="text-align: right;;">($1.47)</td><td style="text-align: right;;">$5.71 </td><td style="text-align: right;;">$5.48 </td><td style="text-align: right;;">$5.41 </td><td style="text-align: right;;">$5.44 </td><td style="text-align: right;;">$5.14 </td><td style="text-align: right;;">$7.81 </td><td style="text-align: right;;">$3.01 </td></tr><tr ><td style="color: #161120;text-align: center;">60</td><td style="text-align: center;;"></td><td style=";">Product 4</td><td style="text-align: right;;">$12.49 </td><td style="text-align: right;;">$12.28 </td><td style="text-align: right;;">$12.26 </td><td style="text-align: right;;">$12.37 </td><td style="text-align: right;;">$12.20 </td><td style="text-align: right;;">$12.39 </td><td style="text-align: right;;">$12.26 </td><td style="text-align: right;;">$11.81 </td><td style="text-align: right;;">$11.99 </td><td style="text-align: right;;">$11.99 </td><td style="text-align: right;;">$12.35 </td><td style="text-align: right;;">$12.29 </td><td style="text-align: right;;">$12.19 </td><td style="text-align: right;;">$12.35 </td><td style="text-align: right;;">$12.32 </td><td style="text-align: right;;">$11.98 </td><td style="text-align: right;;">$12.20 </td></tr><tr ><td style="color: #161120;text-align: center;">61</td><td style="text-align: center;;"></td><td style=";">Product 5</td><td style="text-align: right;;">$6.88 </td><td style="text-align: right;;">$6.86 </td><td style="text-align: right;;">$6.93 </td><td style="text-align: right;;">$6.78 </td><td style="text-align: right;;">$6.77 </td><td style="text-align: right;;">$6.84 </td><td style="text-align: right;;">$6.80 </td><td style="text-align: right;;">$6.84 </td><td style="text-align: right;;">$6.81 </td><td style="text-align: right;;">$6.86 </td><td style="text-align: right;;">$6.61 </td><td style="text-align: right;;">$6.82 </td><td style="text-align: right;;">$6.81 </td><td style="text-align: right;;">$6.89 </td><td style="text-align: right;;">$6.80 </td><td style="text-align: right;;">$6.82 </td><td style="text-align: right;;">$6.75 </td></tr><tr ><td style="color: #161120;text-align: center;">62</td><td style="text-align: center;;"></td><td style=";">Product 6</td><td style="text-align: right;;">$14.90 </td><td style="text-align: right;;">$9.13 </td><td style="text-align: right;;">$9.84 </td><td style="text-align: right;;">$9.41 </td><td style="text-align: right;;">$11.23 </td><td style="text-align: right;;">$10.55 </td><td style="text-align: right;;">$10.19 </td><td style="text-align: right;;">$12.35 </td><td style="text-align: right;;">$10.58 </td><td style="text-align: right;;">$11.96 </td><td style="text-align: right;;">$10.94 </td><td style="text-align: right;;">$10.82 </td><td style="text-align: right;;">$10.97 </td><td style="text-align: right;;">$11.22 </td><td style="text-align: right;;">$10.43 </td><td style="text-align: right;;">$11.08 </td><td style="text-align: right;;">$11.25 </td></tr><tr ><td style="color: #161120;text-align: center;">63</td><td style="text-align: center;;"></td><td style=";">Product 7</td><td style="text-align: right;;">$13.43 </td><td style="text-align: right;;">$13.38 </td><td style="text-align: right;;">$13.44 </td><td style="text-align: right;;">$13.56 </td><td style="text-align: right;;">$13.82 </td><td style="text-align: right;;">$12.73 </td><td style="text-align: right;;">$13.11 </td><td style="text-align: right;;">$13.15 </td><td style="text-align: right;;">$13.38 </td><td style="text-align: right;;">$13.51 </td><td style="text-align: right;;">$12.78 </td><td style="text-align: right;;">$16.95 </td><td style="text-align: right;;">$13.62 </td><td style="text-align: right;;">$13.42 </td><td style="text-align: right;;">$13.31 </td><td style="text-align: right;;">$13.21 </td><td style="text-align: right;;">$14.46 </td></tr><tr ><td style="color: #161120;text-align: center;">64</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">65</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Prod PPU</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.89 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.09 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.26 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.70 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.70 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.41 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.24 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.35 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.35 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.19 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.72 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.46 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.31 </td></tr><tr ><td style="color: #161120;text-align: center;">66</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">67</td><td style="text-align: center;;"></td><td style=";">Product 8</td><td style="text-align: right;;">$2.38 </td><td style="text-align: right;;">$2.76 </td><td style="text-align: right;;">$3.06 </td><td style="text-align: right;;">$2.90 </td><td style="text-align: right;;">$2.98 </td><td style="text-align: right;;">$3.82 </td><td style="text-align: right;;">$3.43 </td><td style="text-align: right;;">$3.60 </td><td style="text-align: right;;">$4.44 </td><td style="text-align: right;;">$2.95 </td><td style="text-align: right;;">$1.98 </td><td style="text-align: right;;">$2.78 </td><td style="text-align: right;;">$3.00 </td><td style="text-align: right;;">$2.77 </td><td style="text-align: right;;">$3.20 </td><td style="text-align: right;;">$3.88 </td><td style="text-align: right;;">$2.46 </td></tr><tr ><td style="color: #161120;text-align: center;">68</td><td style="text-align: center;;"></td><td style=";">Product 9</td><td style="text-align: right;;">$4.11 </td><td style="text-align: right;;">$4.00 </td><td style="text-align: right;;">$4.19 </td><td style="text-align: right;;">$4.24 </td><td style="text-align: right;;">$3.64 </td><td style="text-align: right;;">$4.23 </td><td style="text-align: right;;">$4.36 </td><td style="text-align: right;;">$4.60 </td><td style="text-align: right;;">$4.15 </td><td style="text-align: right;;">$4.38 </td><td style="text-align: right;;">$3.01 </td><td style="text-align: right;;">$1.90 </td><td style="text-align: right;;">$3.14 </td><td style="text-align: right;;">$4.10 </td><td style="text-align: right;;">$4.02 </td><td style="text-align: right;;">$4.36 </td><td style="text-align: right;;">$2.37 </td></tr><tr ><td style="color: #161120;text-align: center;">69</td><td style="text-align: center;;"></td><td style=";">Product 10</td><td style="text-align: right;;">$1.43 </td><td style="text-align: right;;">$1.13 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$1.21 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$1.29 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$1.33 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$2.00 </td><td style="text-align: right;;">$1.65 </td><td style="text-align: right;;">$1.68 </td><td style="text-align: right;;">$1.68 </td><td style="text-align: right;;">$1.63 </td><td style="text-align: right;;">$1.57 </td></tr><tr ><td style="color: #161120;text-align: center;">70</td><td style="text-align: center;;"></td><td style=";">Product 11</td><td style="text-align: right;;">$0.59 </td><td style="text-align: right;;">$0.67 </td><td style="text-align: right;;">$2.42 </td><td style="text-align: right;;">$4.61 </td><td style="text-align: right;;">$0.38 </td><td style="text-align: right;;">$1.00 </td><td style="text-align: right;;">$2.69 </td><td style="text-align: right;;">$2.51 </td><td style="text-align: right;;">$2.63 </td><td style="text-align: right;;">$1.55 </td><td style="text-align: right;;">$1.95 </td><td style="text-align: right;;">$2.05 </td><td style="text-align: right;;">$1.63 </td><td style="text-align: right;;">$0.71 </td><td style="text-align: right;;">$1.08 </td><td style="text-align: right;;">$2.56 </td><td style="text-align: right;;">$2.03 </td></tr><tr ><td style="color: #161120;text-align: center;">71</td><td style="text-align: center;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">72</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Total Conv PPU</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.30 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.16 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.47 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.44 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.55 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.56 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$4.32 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.21 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.24 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.11 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.68 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.67 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.63 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$3.83 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$2.28 </td></tr><tr ><td style="color: #161120;text-align: center;">73</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">74</td><td style="text-align: center;;"></td><td style="border-top: 1px solid black;border-bottom: 1px solid black;;">Net Total PPU</td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.26 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.70 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.36 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.66 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.44 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.67 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.33 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.00 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$8.08 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.87 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.37 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.38 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.36 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.80 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.59 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.85 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$7.16 </td></tr><tr ><td style="color: #161120;text-align: center;">75</td><td style="text-align: center;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">76</td><td style="text-align: center;;"></td><td style=";">Product 12</td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td><td style="text-align: right;;">$0.00 </td></tr><tr ><td style="color: #161120;text-align: center;">77</td><td style="text-align: center;;"></td><td style=";">Product 13</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td><td style="text-align: right;;">#REF!</td></tr><tr ><td style="color: #161120;text-align: center;">78</td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-bottom: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">79</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;">Total PPU with Product 13</td><td style="text-align: center;border-top: 1px solid black;border-bottom: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.15 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.26 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.57 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.56 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.57 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.96 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.72 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.54 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.42 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.41 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.08 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.60 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.86 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.34 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$5.71 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.28 </td><td style="text-align: right;border-top: 1px solid black;border-bottom: 1px solid black;;">$6.02 </td></tr><tr ><td style="color: #161120;text-align: center;">80</td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td><td style="text-align: right;border-top: 1px solid black;;"></td></tr><tr ><td style="color: #161120;text-align: center;">81</td><td style="text-align: right;;"></td><td style=";">YTD Price Per Unit</td><td style="text-align: right;;">$5.15 </td><td style="text-align: right;;">$5.21 </td><td style="text-align: right;;">$5.34 </td><td style="text-align: right;;">$5.40 </td><td style="text-align: right;;">$5.43 </td><td style="text-align: right;;">$5.53 </td><td style="text-align: right;;">$5.56 </td><td style="text-align: right;;">$5.71 </td><td style="text-align: right;;">$5.80 </td><td style="text-align: right;;">$5.87 </td><td style="text-align: right;;">$5.89 </td><td style="text-align: right;;">$5.86 </td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">82</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;">QTD</td><td style="text-align: right;;">$5.57 </td><td style="text-align: right;;">$5.71 </td><td style="text-align: right;;">$5.72 </td><td style="text-align: right;;">$6.20 </td><td style="text-align: right;;">$6.28 </td><td style="text-align: right;;">$6.41 </td><td style="text-align: right;;">$6.25 </td><td style="text-align: right;;">$6.02 </td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">83</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">84</td><td style="text-align: right;;"></td><td style=";">Business Days</td><td style="text-align: right;;">20</td><td style="text-align: right;;">19</td><td style="text-align: right;;">23</td><td style="text-align: right;;">21</td><td style="text-align: right;;">21</td><td style="text-align: right;;">22</td><td style="text-align: right;;">20</td><td style="text-align: right;;">23</td><td style="text-align: right;;">21</td><td style="text-align: right;;">21</td><td style="text-align: right;;">20</td><td style="text-align: right;;">21</td><td style="text-align: right;;">252</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">85</td><td style="text-align: right;;"></td><td style=";">Week Days</td><td style="text-align: right;;">21</td><td style="text-align: right;;">20</td><td style="text-align: right;;">23</td><td style="text-align: right;;">21</td><td style="text-align: right;;">22</td><td style="text-align: right;;">22</td><td style="text-align: right;;">21</td><td style="text-align: right;;">23</td><td style="text-align: right;;">22</td><td style="text-align: right;;">21</td><td style="text-align: right;;">22</td><td style="text-align: right;;">22</td><td style="text-align: right;;">260</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">86</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">87</td><td style="text-align: right;;"></td><td style=";">Avg. Daily Volume</td><td style="text-align: right;;"> 35,178 </td><td style="text-align: right;;"> 36,806 </td><td style="text-align: right;;"> 37,102 </td><td style="text-align: right;;"> 35,022 </td><td style="text-align: right;;"> 39,520 </td><td style="text-align: right;;"> 40,210 </td><td style="text-align: right;;"> 35,959 </td><td style="text-align: right;;"> 42,343 </td><td style="text-align: right;;"> 45,723 </td><td style="text-align: right;;"> 42,701 </td><td style="text-align: right;;"> 43,739 </td><td style="text-align: right;;"> 44,839 </td><td style="text-align: right;;"> 39,971 </td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">88</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">89</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">90</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: #161120;text-align: center;">91</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr></tbody></table><p style="width:11.4em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid #A6AAB6;border-top:none;text-align: center;background-color: #E0E0F0;color: #161120">2011 Price Per Cert</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: #FFFFFF" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: #FFFFFF;border-collapse: collapse; border-color: #A6AAB6"><thead><tr style=" background-color: #E0E0F0;color: #161120"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O2</th><td style="text-align:left">=SUM(<font color="Blue">C2:N2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O3</th><td style="text-align:left">=SUM(<font color="Blue">C3:N3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O4</th><td style="text-align:left">=SUM(<font color="Blue">C4:N4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O5</th><td style="text-align:left">=SUM(<font color="Blue">C5:N5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O6</th><td style="text-align:left">=SUM(<font color="Blue">C6:N6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O7</th><td style="text-align:left">=SUM(<font color="Blue">C7:N7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O8</th><td style="text-align:left">=SUM(<font color="Blue">C8:N8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C10</th><td style="text-align:left">=SUM(<font color="Blue">C2:C9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D10</th><td style="text-align:left">=SUM(<font color="Blue">D2:D9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E10</th><td style="text-align:left">=SUM(<font color="Blue">E2:E9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F10</th><td style="text-align:left">=SUM(<font color="Blue">F2:F9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G10</th><td style="text-align:left">=SUM(<font color="Blue">G2:G9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H10</th><td style="text-align:left">=SUM(<font color="Blue">H2:H9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I10</th><td style="text-align:left">=SUM(<font color="Blue">I2:I9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J10</th><td style="text-align:left">=SUM(<font color="Blue">J2:J9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K10</th><td style="text-align:left">=SUM(<font color="Blue">K2:K9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L10</th><td style="text-align:left">=SUM(<font color="Blue">L2:L9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M10</th><td style="text-align:left">=SUM(<font color="Blue">M2:M9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N10</th><td style="text-align:left">=SUM(<font color="Blue">N2:N9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O10</th><td style="text-align:left">=SUM(<font color="Blue">O2:O9</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O12</th><td style="text-align:left">=SUM(<font color="Blue">C12:N12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O13</th><td style="text-align:left">=SUM(<font color="Blue">C13:N13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O14</th><td style="text-align:left">=SUM(<font color="Blue">C14:N14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O15</th><td style="text-align:left">=SUM(<font color="Blue">C15:N15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C17</th><td style="text-align:left">=SUM(<font color="Blue">C12:C16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D17</th><td style="text-align:left">=SUM(<font color="Blue">D12:D16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E17</th><td style="text-align:left">=SUM(<font color="Blue">E12:E16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F17</th><td style="text-align:left">=SUM(<font color="Blue">F12:F16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G17</th><td style="text-align:left">=SUM(<font color="Blue">G12:G16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H17</th><td style="text-align:left">=SUM(<font color="Blue">H12:H16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I17</th><td style="text-align:left">=SUM(<font color="Blue">I12:I16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J17</th><td style="text-align:left">=SUM(<font color="Blue">J12:J16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K17</th><td style="text-align:left">=SUM(<font color="Blue">K12:K16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L17</th><td style="text-align:left">=SUM(<font color="Blue">L12:L16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M17</th><td style="text-align:left">=SUM(<font color="Blue">M12:M16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N17</th><td style="text-align:left">=SUM(<font color="Blue">N12:N16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O17</th><td style="text-align:left">=SUM(<font color="Blue">O12:O16</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C19</th><td style="text-align:left">=SUM(<font color="Blue">C10,C17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D19</th><td style="text-align:left">=SUM(<font color="Blue">D10,D17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E19</th><td style="text-align:left">=SUM(<font color="Blue">E10,E17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F19</th><td style="text-align:left">=SUM(<font color="Blue">F10,F17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G19</th><td style="text-align:left">=SUM(<font color="Blue">G10,G17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H19</th><td style="text-align:left">=SUM(<font color="Blue">H10,H17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I19</th><td style="text-align:left">=SUM(<font color="Blue">I10,I17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J19</th><td style="text-align:left">=SUM(<font color="Blue">J10,J17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K19</th><td style="text-align:left">=SUM(<font color="Blue">K10,K17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L19</th><td style="text-align:left">=SUM(<font color="Blue">L10,L17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M19</th><td style="text-align:left">=SUM(<font color="Blue">M10,M17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N19</th><td style="text-align:left">=SUM(<font color="Blue">N10,N17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O19</th><td style="text-align:left">=SUM(<font color="Blue">O10,O17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O21</th><td style="text-align:left">=SUM(<font color="Blue">C21:N21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O22</th><td style="text-align:left">=SUM(<font color="Blue">C22:N22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C24</th><td style="text-align:left">=SUM(<font color="Blue">C19,SUM(<font color="Red">C21:C23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D24</th><td style="text-align:left">=SUM(<font color="Blue">D19,SUM(<font color="Red">D21:D23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E24</th><td style="text-align:left">=SUM(<font color="Blue">E19,SUM(<font color="Red">E21:E23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F24</th><td style="text-align:left">=SUM(<font color="Blue">F19,SUM(<font color="Red">F21:F23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G24</th><td style="text-align:left">=SUM(<font color="Blue">G19,SUM(<font color="Red">G21:G23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H24</th><td style="text-align:left">=SUM(<font color="Blue">H19,SUM(<font color="Red">H21:H23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I24</th><td style="text-align:left">=SUM(<font color="Blue">I19,SUM(<font color="Red">I21:I23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J24</th><td style="text-align:left">=SUM(<font color="Blue">J19,SUM(<font color="Red">J21:J23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K24</th><td style="text-align:left">=SUM(<font color="Blue">K19,SUM(<font color="Red">K21:K23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L24</th><td style="text-align:left">=SUM(<font color="Blue">L19,SUM(<font color="Red">L21:L23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M24</th><td style="text-align:left">=SUM(<font color="Blue">M19,SUM(<font color="Red">M21:M23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N24</th><td style="text-align:left">=SUM(<font color="Blue">N19,SUM(<font color="Red">N21:N23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O24</th><td style="text-align:left">=SUM(<font color="Blue">O19,SUM(<font color="Red">O21:O23</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O26</th><td style="text-align:left">=SUM(<font color="Blue">C26:N26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C28</th><td style="text-align:left">=+C24+C26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D28</th><td style="text-align:left">=+D24+D26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E28</th><td style="text-align:left">=+E24+E26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F28</th><td style="text-align:left">=+F24+F26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G28</th><td style="text-align:left">=+G24+G26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H28</th><td style="text-align:left">=+H24+H26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I28</th><td style="text-align:left">=+I24+I26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J28</th><td style="text-align:left">=+J24+J26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K28</th><td style="text-align:left">=+K24+K26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L28</th><td style="text-align:left">=+L24+L26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M28</th><td style="text-align:left">=+M24+M26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N28</th><td style="text-align:left">=+N24+N26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O28</th><td style="text-align:left">=+O24+O26</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q2</th><td style="text-align:left">=SUM(<font color="Blue">C2:E2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R2</th><td style="text-align:left">=SUM(<font color="Blue">F2:H2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S2</th><td style="text-align:left">=SUM(<font color="Blue">I2:K2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T2</th><td style="text-align:left">=SUM(<font color="Blue">L2:N2</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q3</th><td style="text-align:left">=SUM(<font color="Blue">C3:E3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R3</th><td style="text-align:left">=SUM(<font color="Blue">F3:H3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S3</th><td style="text-align:left">=SUM(<font color="Blue">I3:K3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T3</th><td style="text-align:left">=SUM(<font color="Blue">L3:N3</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q4</th><td style="text-align:left">=SUM(<font color="Blue">C4:E4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R4</th><td style="text-align:left">=SUM(<font color="Blue">F4:H4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S4</th><td style="text-align:left">=SUM(<font color="Blue">I4:K4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T4</th><td style="text-align:left">=SUM(<font color="Blue">L4:N4</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q5</th><td style="text-align:left">=SUM(<font color="Blue">C5:E5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R5</th><td style="text-align:left">=SUM(<font color="Blue">F5:H5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S5</th><td style="text-align:left">=SUM(<font color="Blue">I5:K5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T5</th><td style="text-align:left">=SUM(<font color="Blue">L5:N5</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q6</th><td style="text-align:left">=SUM(<font color="Blue">C6:E6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R6</th><td style="text-align:left">=SUM(<font color="Blue">F6:H6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S6</th><td style="text-align:left">=SUM(<font color="Blue">I6:K6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T6</th><td style="text-align:left">=SUM(<font color="Blue">L6:N6</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q7</th><td style="text-align:left">=SUM(<font color="Blue">C7:E7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R7</th><td style="text-align:left">=SUM(<font color="Blue">F7:H7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S7</th><td style="text-align:left">=SUM(<font color="Blue">I7:K7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T7</th><td style="text-align:left">=SUM(<font color="Blue">L7:N7</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q8</th><td style="text-align:left">=SUM(<font color="Blue">C8:E8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R8</th><td style="text-align:left">=SUM(<font color="Blue">F8:H8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S8</th><td style="text-align:left">=SUM(<font color="Blue">I8:K8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T8</th><td style="text-align:left">=SUM(<font color="Blue">L8:N8</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q10</th><td style="text-align:left">=SUM(<font color="Blue">C10:E10</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R10</th><td style="text-align:left">=SUM(<font color="Blue">F10:H10</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S10</th><td style="text-align:left">=SUM(<font color="Blue">I10:K10</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T10</th><td style="text-align:left">=SUM(<font color="Blue">L10:N10</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q12</th><td style="text-align:left">=SUM(<font color="Blue">C12:E12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R12</th><td style="text-align:left">=SUM(<font color="Blue">F12:H12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S12</th><td style="text-align:left">=SUM(<font color="Blue">I12:K12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T12</th><td style="text-align:left">=SUM(<font color="Blue">L12:N12</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q13</th><td style="text-align:left">=SUM(<font color="Blue">C13:E13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R13</th><td style="text-align:left">=SUM(<font color="Blue">F13:H13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S13</th><td style="text-align:left">=SUM(<font color="Blue">I13:K13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T13</th><td style="text-align:left">=SUM(<font color="Blue">L13:N13</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q14</th><td style="text-align:left">=SUM(<font color="Blue">C14:E14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R14</th><td style="text-align:left">=SUM(<font color="Blue">F14:H14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S14</th><td style="text-align:left">=SUM(<font color="Blue">I14:K14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T14</th><td style="text-align:left">=SUM(<font color="Blue">L14:N14</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q15</th><td style="text-align:left">=SUM(<font color="Blue">C15:E15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R15</th><td style="text-align:left">=SUM(<font color="Blue">F15:H15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S15</th><td style="text-align:left">=SUM(<font color="Blue">I15:K15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T15</th><td style="text-align:left">=SUM(<font color="Blue">L15:N15</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q17</th><td style="text-align:left">=SUM(<font color="Blue">C17:E17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R17</th><td style="text-align:left">=SUM(<font color="Blue">F17:H17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S17</th><td style="text-align:left">=SUM(<font color="Blue">I17:K17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T17</th><td style="text-align:left">=SUM(<font color="Blue">L17:N17</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q19</th><td style="text-align:left">=SUM(<font color="Blue">C19:E19</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R19</th><td style="text-align:left">=SUM(<font color="Blue">F19:H19</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S19</th><td style="text-align:left">=SUM(<font color="Blue">I19:K19</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T19</th><td style="text-align:left">=SUM(<font color="Blue">L19:N19</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q21</th><td style="text-align:left">=SUM(<font color="Blue">C21:E21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R21</th><td style="text-align:left">=SUM(<font color="Blue">F21:H21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S21</th><td style="text-align:left">=SUM(<font color="Blue">I21:K21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T21</th><td style="text-align:left">=SUM(<font color="Blue">L21:N21</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q22</th><td style="text-align:left">=SUM(<font color="Blue">C22:E22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R22</th><td style="text-align:left">=SUM(<font color="Blue">F22:H22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S22</th><td style="text-align:left">=SUM(<font color="Blue">I22:K22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T22</th><td style="text-align:left">=SUM(<font color="Blue">L22:N22</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q23</th><td style="text-align:left">=SUM(<font color="Blue">C23:E23</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R23</th><td style="text-align:left">=SUM(<font color="Blue">F23:H23</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S23</th><td style="text-align:left">=SUM(<font color="Blue">I23:K23</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T23</th><td style="text-align:left">=SUM(<font color="Blue">L23:N23</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q24</th><td style="text-align:left">=SUM(<font color="Blue">C24:E24</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R24</th><td style="text-align:left">=SUM(<font color="Blue">F24:H24</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S24</th><td style="text-align:left">=SUM(<font color="Blue">I24:K24</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T24</th><td style="text-align:left">=SUM(<font color="Blue">L24:N24</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q26</th><td style="text-align:left">=SUM(<font color="Blue">C26:E26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R26</th><td style="text-align:left">=SUM(<font color="Blue">F26:H26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S26</th><td style="text-align:left">=SUM(<font color="Blue">I26:K26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T26</th><td style="text-align:left">=SUM(<font color="Blue">L26:N26</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q28</th><td style="text-align:left">=SUM(<font color="Blue">C28:E28</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R28</th><td style="text-align:left">=SUM(<font color="Blue">F28:H28</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S28</th><td style="text-align:left">=SUM(<font color="Blue">I28:K28</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T28</th><td style="text-align:left">=SUM(<font color="Blue">L28:N28</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O32</th><td style="text-align:left">=SUM(<font color="Blue">C32:N32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O33</th><td style="text-align:left">=SUM(<font color="Blue">C33:N33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O34</th><td style="text-align:left">=SUM(<font color="Blue">C34:N34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O35</th><td style="text-align:left">=SUM(<font color="Blue">C35:N35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O36</th><td style="text-align:left">=SUM(<font color="Blue">C36:N36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O37</th><td style="text-align:left">=SUM(<font color="Blue">C37:N37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O38</th><td style="text-align:left">=SUM(<font color="Blue">C38:N38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C40</th><td style="text-align:left">=SUM(<font color="Blue">C32:C39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D40</th><td style="text-align:left">=SUM(<font color="Blue">D32:D39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E40</th><td style="text-align:left">=SUM(<font color="Blue">E32:E39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F40</th><td style="text-align:left">=SUM(<font color="Blue">F32:F39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G40</th><td style="text-align:left">=SUM(<font color="Blue">G32:G39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H40</th><td style="text-align:left">=SUM(<font color="Blue">H32:H39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I40</th><td style="text-align:left">=SUM(<font color="Blue">I32:I39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J40</th><td style="text-align:left">=SUM(<font color="Blue">J32:J39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K40</th><td style="text-align:left">=SUM(<font color="Blue">K32:K39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L40</th><td style="text-align:left">=SUM(<font color="Blue">L32:L39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M40</th><td style="text-align:left">=SUM(<font color="Blue">M32:M39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N40</th><td style="text-align:left">=SUM(<font color="Blue">N32:N39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O40</th><td style="text-align:left">=SUM(<font color="Blue">O32:O39</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O42</th><td style="text-align:left">=SUM(<font color="Blue">C42:N42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O43</th><td style="text-align:left">=SUM(<font color="Blue">C43:N43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O44</th><td style="text-align:left">=SUM(<font color="Blue">C44:N44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O45</th><td style="text-align:left">=SUM(<font color="Blue">C45:N45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C47</th><td style="text-align:left">=SUM(<font color="Blue">C42:C46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D47</th><td style="text-align:left">=SUM(<font color="Blue">D42:D46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E47</th><td style="text-align:left">=SUM(<font color="Blue">E42:E46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F47</th><td style="text-align:left">=SUM(<font color="Blue">F42:F46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G47</th><td style="text-align:left">=SUM(<font color="Blue">G42:G46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H47</th><td style="text-align:left">=SUM(<font color="Blue">H42:H46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I47</th><td style="text-align:left">=SUM(<font color="Blue">I42:I46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J47</th><td style="text-align:left">=SUM(<font color="Blue">J42:J46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K47</th><td style="text-align:left">=SUM(<font color="Blue">K42:K46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L47</th><td style="text-align:left">=SUM(<font color="Blue">L42:L46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M47</th><td style="text-align:left">=SUM(<font color="Blue">M42:M46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N47</th><td style="text-align:left">=SUM(<font color="Blue">N42:N46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O47</th><td style="text-align:left">=SUM(<font color="Blue">O42:O46</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C49</th><td style="text-align:left">=SUM(<font color="Blue">C40,C47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D49</th><td style="text-align:left">=SUM(<font color="Blue">D40,D47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E49</th><td style="text-align:left">=SUM(<font color="Blue">E40,E47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F49</th><td style="text-align:left">=SUM(<font color="Blue">F40,F47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G49</th><td style="text-align:left">=SUM(<font color="Blue">G40,G47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H49</th><td style="text-align:left">=SUM(<font color="Blue">H40,H47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I49</th><td style="text-align:left">=SUM(<font color="Blue">I40,I47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J49</th><td style="text-align:left">=SUM(<font color="Blue">J40,J47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K49</th><td style="text-align:left">=SUM(<font color="Blue">K40,K47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L49</th><td style="text-align:left">=SUM(<font color="Blue">L40,L47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M49</th><td style="text-align:left">=SUM(<font color="Blue">M40,M47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N49</th><td style="text-align:left">=SUM(<font color="Blue">N40,N47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O49</th><td style="text-align:left">=SUM(<font color="Blue">O40,O47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O51</th><td style="text-align:left">=SUM(<font color="Blue">C51:N51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O52</th><td style="text-align:left">=SUM(<font color="Blue">C52:N52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C54</th><td style="text-align:left">=SUM(<font color="Blue">C49,SUM(<font color="Red">C51:C52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D54</th><td style="text-align:left">=SUM(<font color="Blue">D49,SUM(<font color="Red">D51:D52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E54</th><td style="text-align:left">=SUM(<font color="Blue">E49,SUM(<font color="Red">E51:E52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F54</th><td style="text-align:left">=SUM(<font color="Blue">F49,SUM(<font color="Red">F51:F52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G54</th><td style="text-align:left">=SUM(<font color="Blue">G49,SUM(<font color="Red">G51:G52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H54</th><td style="text-align:left">=SUM(<font color="Blue">H49,SUM(<font color="Red">H51:H52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I54</th><td style="text-align:left">=SUM(<font color="Blue">I49,SUM(<font color="Red">I51:I52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J54</th><td style="text-align:left">=SUM(<font color="Blue">J49,SUM(<font color="Red">J51:J52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K54</th><td style="text-align:left">=SUM(<font color="Blue">K49,SUM(<font color="Red">K51:K52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L54</th><td style="text-align:left">=SUM(<font color="Blue">L49,SUM(<font color="Red">L51:L52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M54</th><td style="text-align:left">=SUM(<font color="Blue">M49,SUM(<font color="Red">M51:M52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N54</th><td style="text-align:left">=SUM(<font color="Blue">N49,SUM(<font color="Red">N51:N52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O54</th><td style="text-align:left">=SUM(<font color="Blue">O49,SUM(<font color="Red">O51:O52</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C57</th><td style="text-align:left">=IF(<font color="Blue">C32=0,0,+C2/C32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D57</th><td style="text-align:left">=IF(<font color="Blue">D32=0,0,+D2/D32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E57</th><td style="text-align:left">=IF(<font color="Blue">E32=0,0,+E2/E32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F57</th><td style="text-align:left">=IF(<font color="Blue">F32=0,0,+F2/F32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G57</th><td style="text-align:left">=IF(<font color="Blue">G32=0,0,+G2/G32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H57</th><td style="text-align:left">=IF(<font color="Blue">H32=0,0,+H2/H32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I57</th><td style="text-align:left">=IF(<font color="Blue">I32=0,0,+I2/I32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J57</th><td style="text-align:left">=IF(<font color="Blue">J32=0,0,+J2/J32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K57</th><td style="text-align:left">=IF(<font color="Blue">K32=0,0,+K2/K32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L57</th><td style="text-align:left">=IF(<font color="Blue">L32=0,0,+L2/L32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M57</th><td style="text-align:left">=IF(<font color="Blue">M32=0,0,+M2/M32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N57</th><td style="text-align:left">=IF(<font color="Blue">N32=0,0,+N2/N32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O57</th><td style="text-align:left">=IF(<font color="Blue">O32=0,0,+O2/O32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C58</th><td style="text-align:left">=IF(<font color="Blue">C33=0,0,+C3/C33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D58</th><td style="text-align:left">=IF(<font color="Blue">D33=0,0,+D3/D33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E58</th><td style="text-align:left">=IF(<font color="Blue">E33=0,0,+E3/E33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F58</th><td style="text-align:left">=IF(<font color="Blue">F33=0,0,+F3/F33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G58</th><td style="text-align:left">=IF(<font color="Blue">G33=0,0,+G3/G33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H58</th><td style="text-align:left">=IF(<font color="Blue">H33=0,0,+H3/H33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I58</th><td style="text-align:left">=IF(<font color="Blue">I33=0,0,+I3/I33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J58</th><td style="text-align:left">=IF(<font color="Blue">J33=0,0,+J3/J33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K58</th><td style="text-align:left">=IF(<font color="Blue">K33=0,0,+K3/K33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L58</th><td style="text-align:left">=IF(<font color="Blue">L33=0,0,+L3/L33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M58</th><td style="text-align:left">=IF(<font color="Blue">M33=0,0,+M3/M33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N58</th><td style="text-align:left">=IF(<font color="Blue">N33=0,0,+N3/N33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O58</th><td style="text-align:left">=IF(<font color="Blue">O33=0,0,+O3/O33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C59</th><td style="text-align:left">=IF(<font color="Blue">C34=0,0,+C4/C34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D59</th><td style="text-align:left">=IF(<font color="Blue">D34=0,0,+D4/D34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E59</th><td style="text-align:left">=IF(<font color="Blue">E34=0,0,+E4/E34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F59</th><td style="text-align:left">=IF(<font color="Blue">F34=0,0,+F4/F34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G59</th><td style="text-align:left">=IF(<font color="Blue">G34=0,0,+G4/G34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H59</th><td style="text-align:left">=IF(<font color="Blue">H34=0,0,+H4/H34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I59</th><td style="text-align:left">=IF(<font color="Blue">I34=0,0,+I4/I34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J59</th><td style="text-align:left">=IF(<font color="Blue">J34=0,0,+J4/J34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K59</th><td style="text-align:left">=IF(<font color="Blue">K34=0,0,+K4/K34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L59</th><td style="text-align:left">=IF(<font color="Blue">L34=0,0,+L4/L34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M59</th><td style="text-align:left">=IF(<font color="Blue">M34=0,0,+M4/M34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N59</th><td style="text-align:left">=IF(<font color="Blue">N34=0,0,+N4/N34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O59</th><td style="text-align:left">=IF(<font color="Blue">O34=0,0,+O4/O34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C60</th><td style="text-align:left">=IF(<font color="Blue">C35=0,0,+C5/C35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D60</th><td style="text-align:left">=IF(<font color="Blue">D35=0,0,+D5/D35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E60</th><td style="text-align:left">=IF(<font color="Blue">E35=0,0,+E5/E35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F60</th><td style="text-align:left">=IF(<font color="Blue">F35=0,0,+F5/F35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G60</th><td style="text-align:left">=IF(<font color="Blue">G35=0,0,+G5/G35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H60</th><td style="text-align:left">=IF(<font color="Blue">H35=0,0,+H5/H35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I60</th><td style="text-align:left">=IF(<font color="Blue">I35=0,0,+I5/I35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J60</th><td style="text-align:left">=IF(<font color="Blue">J35=0,0,+J5/J35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K60</th><td style="text-align:left">=IF(<font color="Blue">K35=0,0,+K5/K35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L60</th><td style="text-align:left">=IF(<font color="Blue">L35=0,0,+L5/L35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M60</th><td style="text-align:left">=IF(<font color="Blue">M35=0,0,+M5/M35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N60</th><td style="text-align:left">=IF(<font color="Blue">N35=0,0,+N5/N35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O60</th><td style="text-align:left">=IF(<font color="Blue">O35=0,0,+O5/O35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C61</th><td style="text-align:left">=IF(<font color="Blue">C36=0,0,+C6/C36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D61</th><td style="text-align:left">=IF(<font color="Blue">D36=0,0,+D6/D36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E61</th><td style="text-align:left">=IF(<font color="Blue">E36=0,0,+E6/E36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F61</th><td style="text-align:left">=IF(<font color="Blue">F36=0,0,+F6/F36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G61</th><td style="text-align:left">=IF(<font color="Blue">G36=0,0,+G6/G36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H61</th><td style="text-align:left">=IF(<font color="Blue">H36=0,0,+H6/H36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I61</th><td style="text-align:left">=IF(<font color="Blue">I36=0,0,+I6/I36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J61</th><td style="text-align:left">=IF(<font color="Blue">J36=0,0,+J6/J36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K61</th><td style="text-align:left">=IF(<font color="Blue">K36=0,0,+K6/K36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L61</th><td style="text-align:left">=IF(<font color="Blue">L36=0,0,+L6/L36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M61</th><td style="text-align:left">=IF(<font color="Blue">M36=0,0,+M6/M36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N61</th><td style="text-align:left">=IF(<font color="Blue">N36=0,0,+N6/N36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O61</th><td style="text-align:left">=IF(<font color="Blue">O36=0,0,+O6/O36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C62</th><td style="text-align:left">=IF(<font color="Blue">C37=0,0,+C7/C37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D62</th><td style="text-align:left">=IF(<font color="Blue">D37=0,0,+D7/D37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E62</th><td style="text-align:left">=IF(<font color="Blue">E37=0,0,+E7/E37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F62</th><td style="text-align:left">=IF(<font color="Blue">F37=0,0,+F7/F37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G62</th><td style="text-align:left">=IF(<font color="Blue">G37=0,0,+G7/G37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H62</th><td style="text-align:left">=IF(<font color="Blue">H37=0,0,+H7/H37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I62</th><td style="text-align:left">=IF(<font color="Blue">I37=0,0,+I7/I37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J62</th><td style="text-align:left">=IF(<font color="Blue">J37=0,0,+J7/J37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K62</th><td style="text-align:left">=IF(<font color="Blue">K37=0,0,+K7/K37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L62</th><td style="text-align:left">=IF(<font color="Blue">L37=0,0,+L7/L37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M62</th><td style="text-align:left">=IF(<font color="Blue">M37=0,0,+M7/M37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N62</th><td style="text-align:left">=IF(<font color="Blue">N37=0,0,+N7/N37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O62</th><td style="text-align:left">=IF(<font color="Blue">O37=0,0,+O7/O37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C63</th><td style="text-align:left">=IF(<font color="Blue">C38=0,0,+C8/C38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D63</th><td style="text-align:left">=IF(<font color="Blue">D38=0,0,+D8/D38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E63</th><td style="text-align:left">=IF(<font color="Blue">E38=0,0,+E8/E38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F63</th><td style="text-align:left">=IF(<font color="Blue">F38=0,0,+F8/F38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G63</th><td style="text-align:left">=IF(<font color="Blue">G38=0,0,+G8/G38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H63</th><td style="text-align:left">=IF(<font color="Blue">H38=0,0,+H8/H38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I63</th><td style="text-align:left">=IF(<font color="Blue">I38=0,0,+I8/I38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J63</th><td style="text-align:left">=IF(<font color="Blue">J38=0,0,+J8/J38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K63</th><td style="text-align:left">=IF(<font color="Blue">K38=0,0,+K8/K38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L63</th><td style="text-align:left">=IF(<font color="Blue">L38=0,0,+L8/L38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M63</th><td style="text-align:left">=IF(<font color="Blue">M38=0,0,+M8/M38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N63</th><td style="text-align:left">=IF(<font color="Blue">N38=0,0,+N8/N38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O63</th><td style="text-align:left">=IF(<font color="Blue">O38=0,0,+O8/O38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C65</th><td style="text-align:left">=IF(<font color="Blue">C40=0,0,+C10/C40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D65</th><td style="text-align:left">=IF(<font color="Blue">D40=0,0,+D10/D40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E65</th><td style="text-align:left">=IF(<font color="Blue">E40=0,0,+E10/E40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F65</th><td style="text-align:left">=IF(<font color="Blue">F40=0,0,+F10/F40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G65</th><td style="text-align:left">=IF(<font color="Blue">G40=0,0,+G10/G40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H65</th><td style="text-align:left">=IF(<font color="Blue">H40=0,0,+H10/H40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I65</th><td style="text-align:left">=IF(<font color="Blue">I40=0,0,+I10/I40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J65</th><td style="text-align:left">=IF(<font color="Blue">J40=0,0,+J10/J40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K65</th><td style="text-align:left">=IF(<font color="Blue">K40=0,0,+K10/K40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L65</th><td style="text-align:left">=IF(<font color="Blue">L40=0,0,+L10/L40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M65</th><td style="text-align:left">=IF(<font color="Blue">M40=0,0,+M10/M40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N65</th><td style="text-align:left">=IF(<font color="Blue">N40=0,0,+N10/N40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O65</th><td style="text-align:left">=IF(<font color="Blue">O40=0,0,+O10/O40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C67</th><td style="text-align:left">=IF(<font color="Blue">C42=0,0,+C12/C42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D67</th><td style="text-align:left">=IF(<font color="Blue">D42=0,0,+D12/D42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E67</th><td style="text-align:left">=IF(<font color="Blue">E42=0,0,+E12/E42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F67</th><td style="text-align:left">=IF(<font color="Blue">F42=0,0,+F12/F42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G67</th><td style="text-align:left">=IF(<font color="Blue">G42=0,0,+G12/G42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H67</th><td style="text-align:left">=IF(<font color="Blue">H42=0,0,+H12/H42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I67</th><td style="text-align:left">=IF(<font color="Blue">I42=0,0,+I12/I42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J67</th><td style="text-align:left">=IF(<font color="Blue">J42=0,0,+J12/J42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K67</th><td style="text-align:left">=IF(<font color="Blue">K42=0,0,+K12/K42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L67</th><td style="text-align:left">=IF(<font color="Blue">L42=0,0,+L12/L42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M67</th><td style="text-align:left">=IF(<font color="Blue">M42=0,0,+M12/M42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N67</th><td style="text-align:left">=IF(<font color="Blue">N42=0,0,+N12/N42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O67</th><td style="text-align:left">=IF(<font color="Blue">O42=0,0,+O12/O42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C68</th><td style="text-align:left">=IF(<font color="Blue">C43=0,0,+C13/C43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D68</th><td style="text-align:left">=IF(<font color="Blue">D43=0,0,+D13/D43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E68</th><td style="text-align:left">=IF(<font color="Blue">E43=0,0,+E13/E43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F68</th><td style="text-align:left">=IF(<font color="Blue">F43=0,0,+F13/F43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G68</th><td style="text-align:left">=IF(<font color="Blue">G43=0,0,+G13/G43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H68</th><td style="text-align:left">=IF(<font color="Blue">H43=0,0,+H13/H43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I68</th><td style="text-align:left">=IF(<font color="Blue">I43=0,0,+I13/I43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J68</th><td style="text-align:left">=IF(<font color="Blue">J43=0,0,+J13/J43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K68</th><td style="text-align:left">=IF(<font color="Blue">K43=0,0,+K13/K43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L68</th><td style="text-align:left">=IF(<font color="Blue">L43=0,0,+L13/L43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M68</th><td style="text-align:left">=IF(<font color="Blue">M43=0,0,+M13/M43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N68</th><td style="text-align:left">=IF(<font color="Blue">N43=0,0,+N13/N43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O68</th><td style="text-align:left">=IF(<font color="Blue">O43=0,0,+O13/O43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C69</th><td style="text-align:left">=IF(<font color="Blue">C44=0,0,+C14/C44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D69</th><td style="text-align:left">=IF(<font color="Blue">D44=0,0,+D14/D44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E69</th><td style="text-align:left">=IF(<font color="Blue">E44=0,0,+E14/E44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F69</th><td style="text-align:left">=IF(<font color="Blue">F44=0,0,+F14/F44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G69</th><td style="text-align:left">=IF(<font color="Blue">G44=0,0,+G14/G44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H69</th><td style="text-align:left">=IF(<font color="Blue">H44=0,0,+H14/H44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I69</th><td style="text-align:left">=IF(<font color="Blue">I44=0,0,+I14/I44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J69</th><td style="text-align:left">=IF(<font color="Blue">J44=0,0,+J14/J44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K69</th><td style="text-align:left">=IF(<font color="Blue">K44=0,0,+K14/K44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L69</th><td style="text-align:left">=IF(<font color="Blue">L44=0,0,+L14/L44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M69</th><td style="text-align:left">=IF(<font color="Blue">M44=0,0,+M14/M44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N69</th><td style="text-align:left">=IF(<font color="Blue">N44=0,0,+N14/N44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O69</th><td style="text-align:left">=IF(<font color="Blue">O44=0,0,+O14/O44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C70</th><td style="text-align:left">=IF(<font color="Blue">C45=0,0,+C15/C45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D70</th><td style="text-align:left">=IF(<font color="Blue">D45=0,0,+D15/D45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E70</th><td style="text-align:left">=IF(<font color="Blue">E45=0,0,+E15/E45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F70</th><td style="text-align:left">=IF(<font color="Blue">F45=0,0,+F15/F45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G70</th><td style="text-align:left">=IF(<font color="Blue">G45=0,0,+G15/G45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H70</th><td style="text-align:left">=IF(<font color="Blue">H45=0,0,+H15/H45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I70</th><td style="text-align:left">=IF(<font color="Blue">I45=0,0,+I15/I45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J70</th><td style="text-align:left">=IF(<font color="Blue">J45=0,0,+J15/J45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K70</th><td style="text-align:left">=IF(<font color="Blue">K45=0,0,+K15/K45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L70</th><td style="text-align:left">=IF(<font color="Blue">L45=0,0,+L15/L45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M70</th><td style="text-align:left">=IF(<font color="Blue">M45=0,0,+M15/M45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N70</th><td style="text-align:left">=IF(<font color="Blue">N45=0,0,+N15/N45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O70</th><td style="text-align:left">=IF(<font color="Blue">O45=0,0,+O15/O45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C72</th><td style="text-align:left">=IF(<font color="Blue">C47=0,0,+C17/C47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D72</th><td style="text-align:left">=IF(<font color="Blue">D47=0,0,+D17/D47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E72</th><td style="text-align:left">=IF(<font color="Blue">E47=0,0,+E17/E47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F72</th><td style="text-align:left">=IF(<font color="Blue">F47=0,0,+F17/F47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G72</th><td style="text-align:left">=IF(<font color="Blue">G47=0,0,+G17/G47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H72</th><td style="text-align:left">=IF(<font color="Blue">H47=0,0,+H17/H47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I72</th><td style="text-align:left">=IF(<font color="Blue">I47=0,0,+I17/I47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J72</th><td style="text-align:left">=IF(<font color="Blue">J47=0,0,+J17/J47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K72</th><td style="text-align:left">=IF(<font color="Blue">K47=0,0,+K17/K47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L72</th><td style="text-align:left">=IF(<font color="Blue">L47=0,0,+L17/L47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M72</th><td style="text-align:left">=IF(<font color="Blue">M47=0,0,+M17/M47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N72</th><td style="text-align:left">=IF(<font color="Blue">N47=0,0,+N17/N47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O72</th><td style="text-align:left">=IF(<font color="Blue">O47=0,0,+O17/O47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C74</th><td style="text-align:left">=IF(<font color="Blue">C49=0,0,+C19/C49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D74</th><td style="text-align:left">=IF(<font color="Blue">D49=0,0,+D19/D49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E74</th><td style="text-align:left">=IF(<font color="Blue">E49=0,0,+E19/E49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F74</th><td style="text-align:left">=IF(<font color="Blue">F49=0,0,+F19/F49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G74</th><td style="text-align:left">=IF(<font color="Blue">G49=0,0,+G19/G49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H74</th><td style="text-align:left">=IF(<font color="Blue">H49=0,0,+H19/H49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I74</th><td style="text-align:left">=IF(<font color="Blue">I49=0,0,+I19/I49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J74</th><td style="text-align:left">=IF(<font color="Blue">J49=0,0,+J19/J49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K74</th><td style="text-align:left">=IF(<font color="Blue">K49=0,0,+K19/K49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L74</th><td style="text-align:left">=IF(<font color="Blue">L49=0,0,+L19/L49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M74</th><td style="text-align:left">=IF(<font color="Blue">M49=0,0,+M19/M49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N74</th><td style="text-align:left">=IF(<font color="Blue">N49=0,0,+N19/N49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O74</th><td style="text-align:left">=IF(<font color="Blue">O49=0,0,+O19/O49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C76</th><td style="text-align:left">=IF(<font color="Blue">C51=0,0,+C21/C51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D76</th><td style="text-align:left">=IF(<font color="Blue">D51=0,0,+D21/D51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E76</th><td style="text-align:left">=IF(<font color="Blue">E51=0,0,+E21/E51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F76</th><td style="text-align:left">=IF(<font color="Blue">F51=0,0,+F21/F51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G76</th><td style="text-align:left">=IF(<font color="Blue">G51=0,0,+G21/G51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H76</th><td style="text-align:left">=IF(<font color="Blue">H51=0,0,+H21/H51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I76</th><td style="text-align:left">=IF(<font color="Blue">I51=0,0,+I21/I51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J76</th><td style="text-align:left">=IF(<font color="Blue">J51=0,0,+J21/J51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K76</th><td style="text-align:left">=IF(<font color="Blue">K51=0,0,+K21/K51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L76</th><td style="text-align:left">=IF(<font color="Blue">L51=0,0,+L21/L51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M76</th><td style="text-align:left">=IF(<font color="Blue">M51=0,0,+M21/M51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N76</th><td style="text-align:left">=IF(<font color="Blue">N51=0,0,+N21/N51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O76</th><td style="text-align:left">=IF(<font color="Blue">O51=0,0,+O21/O51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C77</th><td style="text-align:left">=IF(<font color="Blue">C52=0,0,+C22/(<font color="Red">C52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D77</th><td style="text-align:left">=IF(<font color="Blue">D52=0,0,+D22/(<font color="Red">D52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E77</th><td style="text-align:left">=IF(<font color="Blue">E52=0,0,+E22/(<font color="Red">E52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F77</th><td style="text-align:left">=IF(<font color="Blue">F52=0,0,+F22/(<font color="Red">F52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G77</th><td style="text-align:left">=IF(<font color="Blue">G52=0,0,+G22/(<font color="Red">G52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H77</th><td style="text-align:left">=IF(<font color="Blue">H52=0,0,+H22/(<font color="Red">H52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I77</th><td style="text-align:left">=IF(<font color="Blue">I52=0,0,+I22/(<font color="Red">I52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J77</th><td style="text-align:left">=IF(<font color="Blue">J52=0,0,+J22/(<font color="Red">J52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K77</th><td style="text-align:left">=IF(<font color="Blue">K52=0,0,+K22/(<font color="Red">K52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L77</th><td style="text-align:left">=IF(<font color="Blue">L52=0,0,+L22/(<font color="Red">L52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M77</th><td style="text-align:left">=IF(<font color="Blue">M52=0,0,+M22/(<font color="Red">M52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N77</th><td style="text-align:left">=IF(<font color="Blue">N52=0,0,+N22/(<font color="Red">N52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O77</th><td style="text-align:left">=IF(<font color="Blue">O52=0,0,+O22/(<font color="Red">O52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C79</th><td style="text-align:left">=IF(<font color="Blue">C54=0,0,+C24/C54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D79</th><td style="text-align:left">=IF(<font color="Blue">D54=0,0,+D24/D54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E79</th><td style="text-align:left">=IF(<font color="Blue">E54=0,0,+E24/E54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F79</th><td style="text-align:left">=IF(<font color="Blue">F54=0,0,+F24/F54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G79</th><td style="text-align:left">=IF(<font color="Blue">G54=0,0,+G24/G54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H79</th><td style="text-align:left">=IF(<font color="Blue">H54=0,0,+H24/H54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I79</th><td style="text-align:left">=IF(<font color="Blue">I54=0,0,+I24/I54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J79</th><td style="text-align:left">=IF(<font color="Blue">J54=0,0,+J24/J54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K79</th><td style="text-align:left">=IF(<font color="Blue">K54=0,0,+K24/K54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L79</th><td style="text-align:left">=IF(<font color="Blue">L54=0,0,+L24/L54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M79</th><td style="text-align:left">=IF(<font color="Blue">M54=0,0,+M24/M54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N79</th><td style="text-align:left">=IF(<font color="Blue">N54=0,0,+N24/N54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O79</th><td style="text-align:left">=IF(<font color="Blue">O54=0,0,+O24/O54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C81</th><td style="text-align:left">=C79</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:D$24</font>)/SUM(<font color="Red">$C$54:D$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:E$24</font>)/SUM(<font color="Red">$C$54:E$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:F$24</font>)/SUM(<font color="Red">$C$54:F$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:G$24</font>)/SUM(<font color="Red">$C$54:G$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:H$24</font>)/SUM(<font color="Red">$C$54:H$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:I$24</font>)/SUM(<font color="Red">$C$54:I$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:J$24</font>)/SUM(<font color="Red">$C$54:J$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:K$24</font>)/SUM(<font color="Red">$C$54:K$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:L$24</font>)/SUM(<font color="Red">$C$54:L$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:M$24</font>)/SUM(<font color="Red">$C$54:M$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N81</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$C$24:N$24</font>)/SUM(<font color="Red">$C$54:N$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$F$24:G$24</font>)/SUM(<font color="Red">$F$54:G$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$F$24:H$24</font>)/SUM(<font color="Red">$F$54:H$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$I$24:I$24</font>)/SUM(<font color="Red">$I$54:I$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$I$24:J$24</font>)/SUM(<font color="Red">$I$54:J$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$I$24:K$24</font>)/SUM(<font color="Red">$I$54:K$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$L$24:L$24</font>)/SUM(<font color="Red">$L$54:L$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$L$24:M$24</font>)/SUM(<font color="Red">$L$54:M$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N82</th><td style="text-align:left">=(<font color="Blue">SUM(<font color="Red">$L$24:N$24</font>)/SUM(<font color="Red">$L$54:N$54</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O84</th><td style="text-align:left">=SUM(<font color="Blue">C84:N84</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O85</th><td style="text-align:left">=SUM(<font color="Blue">C85:N85</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">C87</th><td style="text-align:left">=C54/C84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">D87</th><td style="text-align:left">=D54/D84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">E87</th><td style="text-align:left">=E54/E84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">F87</th><td style="text-align:left">=F54/F84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">G87</th><td style="text-align:left">=G54/G84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">H87</th><td style="text-align:left">=H54/H84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">I87</th><td style="text-align:left">=I54/I84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">J87</th><td style="text-align:left">=J54/J84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">K87</th><td style="text-align:left">=K54/K84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">L87</th><td style="text-align:left">=L54/L84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">M87</th><td style="text-align:left">=M54/M84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">N87</th><td style="text-align:left">=N54/N84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">O87</th><td style="text-align:left">=O54/O84</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q32</th><td style="text-align:left">=SUM(<font color="Blue">C32:E32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R32</th><td style="text-align:left">=SUM(<font color="Blue">F32:H32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S32</th><td style="text-align:left">=SUM(<font color="Blue">I32:K32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T32</th><td style="text-align:left">=SUM(<font color="Blue">L32:N32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q33</th><td style="text-align:left">=SUM(<font color="Blue">C33:E33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R33</th><td style="text-align:left">=SUM(<font color="Blue">F33:H33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S33</th><td style="text-align:left">=SUM(<font color="Blue">I33:K33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T33</th><td style="text-align:left">=SUM(<font color="Blue">L33:N33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q34</th><td style="text-align:left">=SUM(<font color="Blue">C34:E34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R34</th><td style="text-align:left">=SUM(<font color="Blue">F34:H34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S34</th><td style="text-align:left">=SUM(<font color="Blue">I34:K34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T34</th><td style="text-align:left">=SUM(<font color="Blue">L34:N34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q35</th><td style="text-align:left">=SUM(<font color="Blue">C35:E35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R35</th><td style="text-align:left">=SUM(<font color="Blue">F35:H35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S35</th><td style="text-align:left">=SUM(<font color="Blue">I35:K35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T35</th><td style="text-align:left">=SUM(<font color="Blue">L35:N35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q36</th><td style="text-align:left">=SUM(<font color="Blue">C36:E36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R36</th><td style="text-align:left">=SUM(<font color="Blue">F36:H36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S36</th><td style="text-align:left">=SUM(<font color="Blue">I36:K36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T36</th><td style="text-align:left">=SUM(<font color="Blue">L36:N36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q37</th><td style="text-align:left">=SUM(<font color="Blue">C37:E37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R37</th><td style="text-align:left">=SUM(<font color="Blue">F37:H37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S37</th><td style="text-align:left">=SUM(<font color="Blue">I37:K37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T37</th><td style="text-align:left">=SUM(<font color="Blue">L37:N37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q38</th><td style="text-align:left">=SUM(<font color="Blue">C38:E38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R38</th><td style="text-align:left">=SUM(<font color="Blue">F38:H38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S38</th><td style="text-align:left">=SUM(<font color="Blue">I38:K38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T38</th><td style="text-align:left">=SUM(<font color="Blue">L38:N38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q40</th><td style="text-align:left">=SUM(<font color="Blue">C40:E40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R40</th><td style="text-align:left">=SUM(<font color="Blue">F40:H40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S40</th><td style="text-align:left">=SUM(<font color="Blue">I40:K40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T40</th><td style="text-align:left">=SUM(<font color="Blue">L40:N40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q42</th><td style="text-align:left">=SUM(<font color="Blue">C42:E42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R42</th><td style="text-align:left">=SUM(<font color="Blue">F42:H42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S42</th><td style="text-align:left">=SUM(<font color="Blue">I42:K42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T42</th><td style="text-align:left">=SUM(<font color="Blue">L42:N42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q43</th><td style="text-align:left">=SUM(<font color="Blue">C43:E43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R43</th><td style="text-align:left">=SUM(<font color="Blue">F43:H43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S43</th><td style="text-align:left">=SUM(<font color="Blue">I43:K43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T43</th><td style="text-align:left">=SUM(<font color="Blue">L43:N43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q44</th><td style="text-align:left">=SUM(<font color="Blue">C44:E44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R44</th><td style="text-align:left">=SUM(<font color="Blue">F44:H44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S44</th><td style="text-align:left">=SUM(<font color="Blue">I44:K44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T44</th><td style="text-align:left">=SUM(<font color="Blue">L44:N44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q45</th><td style="text-align:left">=SUM(<font color="Blue">C45:E45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R45</th><td style="text-align:left">=SUM(<font color="Blue">F45:H45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S45</th><td style="text-align:left">=SUM(<font color="Blue">I45:K45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T45</th><td style="text-align:left">=SUM(<font color="Blue">L45:N45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q47</th><td style="text-align:left">=SUM(<font color="Blue">C47:E47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R47</th><td style="text-align:left">=SUM(<font color="Blue">F47:H47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S47</th><td style="text-align:left">=SUM(<font color="Blue">I47:K47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T47</th><td style="text-align:left">=SUM(<font color="Blue">L47:N47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q49</th><td style="text-align:left">=SUM(<font color="Blue">C49:E49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R49</th><td style="text-align:left">=SUM(<font color="Blue">F49:H49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S49</th><td style="text-align:left">=SUM(<font color="Blue">I49:K49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T49</th><td style="text-align:left">=SUM(<font color="Blue">L49:N49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q51</th><td style="text-align:left">=SUM(<font color="Blue">C51:E51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R51</th><td style="text-align:left">=SUM(<font color="Blue">F51:H51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S51</th><td style="text-align:left">=SUM(<font color="Blue">I51:K51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T51</th><td style="text-align:left">=SUM(<font color="Blue">L51:N51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q52</th><td style="text-align:left">=SUM(<font color="Blue">C52:E52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R52</th><td style="text-align:left">=SUM(<font color="Blue">F52:H52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S52</th><td style="text-align:left">=SUM(<font color="Blue">I52:K52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T52</th><td style="text-align:left">=SUM(<font color="Blue">L52:N52</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q54</th><td style="text-align:left">=SUM(<font color="Blue">C54:E54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R54</th><td style="text-align:left">=SUM(<font color="Blue">F54:H54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S54</th><td style="text-align:left">=SUM(<font color="Blue">I54:K54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T54</th><td style="text-align:left">=SUM(<font color="Blue">L54:N54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q57</th><td style="text-align:left">=IF(<font color="Blue">Q32=0,0,+Q2/Q32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R57</th><td style="text-align:left">=IF(<font color="Blue">R32=0,0,+R2/R32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S57</th><td style="text-align:left">=IF(<font color="Blue">S32=0,0,+S2/S32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T57</th><td style="text-align:left">=IF(<font color="Blue">T32=0,0,+T2/T32</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q58</th><td style="text-align:left">=IF(<font color="Blue">Q33=0,0,+Q3/Q33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R58</th><td style="text-align:left">=IF(<font color="Blue">R33=0,0,+R3/R33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S58</th><td style="text-align:left">=IF(<font color="Blue">S33=0,0,+S3/S33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T58</th><td style="text-align:left">=IF(<font color="Blue">T33=0,0,+T3/T33</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q59</th><td style="text-align:left">=IF(<font color="Blue">Q34=0,0,+Q4/Q34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R59</th><td style="text-align:left">=IF(<font color="Blue">R34=0,0,+R4/R34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S59</th><td style="text-align:left">=IF(<font color="Blue">S34=0,0,+S4/S34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T59</th><td style="text-align:left">=IF(<font color="Blue">T34=0,0,+T4/T34</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q60</th><td style="text-align:left">=IF(<font color="Blue">Q35=0,0,+Q5/Q35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R60</th><td style="text-align:left">=IF(<font color="Blue">R35=0,0,+R5/R35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S60</th><td style="text-align:left">=IF(<font color="Blue">S35=0,0,+S5/S35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T60</th><td style="text-align:left">=IF(<font color="Blue">T35=0,0,+T5/T35</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q61</th><td style="text-align:left">=IF(<font color="Blue">Q36=0,0,+Q6/Q36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R61</th><td style="text-align:left">=IF(<font color="Blue">R36=0,0,+R6/R36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S61</th><td style="text-align:left">=IF(<font color="Blue">S36=0,0,+S6/S36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T61</th><td style="text-align:left">=IF(<font color="Blue">T36=0,0,+T6/T36</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q62</th><td style="text-align:left">=IF(<font color="Blue">Q37=0,0,+Q7/Q37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R62</th><td style="text-align:left">=IF(<font color="Blue">R37=0,0,+R7/R37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S62</th><td style="text-align:left">=IF(<font color="Blue">S37=0,0,+S7/S37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T62</th><td style="text-align:left">=IF(<font color="Blue">T37=0,0,+T7/T37</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q63</th><td style="text-align:left">=IF(<font color="Blue">Q38=0,0,+Q8/Q38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R63</th><td style="text-align:left">=IF(<font color="Blue">R38=0,0,+R8/R38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S63</th><td style="text-align:left">=IF(<font color="Blue">S38=0,0,+S8/S38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T63</th><td style="text-align:left">=IF(<font color="Blue">T38=0,0,+T8/T38</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q65</th><td style="text-align:left">=IF(<font color="Blue">Q40=0,0,+Q10/Q40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R65</th><td style="text-align:left">=IF(<font color="Blue">R40=0,0,+R10/R40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S65</th><td style="text-align:left">=IF(<font color="Blue">S40=0,0,+S10/S40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T65</th><td style="text-align:left">=IF(<font color="Blue">T40=0,0,+T10/T40</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q67</th><td style="text-align:left">=IF(<font color="Blue">Q42=0,0,+Q12/Q42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R67</th><td style="text-align:left">=IF(<font color="Blue">R42=0,0,+R12/R42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S67</th><td style="text-align:left">=IF(<font color="Blue">S42=0,0,+S12/S42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T67</th><td style="text-align:left">=IF(<font color="Blue">T42=0,0,+T12/T42</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q68</th><td style="text-align:left">=IF(<font color="Blue">Q43=0,0,+Q13/Q43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R68</th><td style="text-align:left">=IF(<font color="Blue">R43=0,0,+R13/R43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S68</th><td style="text-align:left">=IF(<font color="Blue">S43=0,0,+S13/S43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T68</th><td style="text-align:left">=IF(<font color="Blue">T43=0,0,+T13/T43</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q69</th><td style="text-align:left">=IF(<font color="Blue">Q44=0,0,+Q14/Q44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R69</th><td style="text-align:left">=IF(<font color="Blue">R44=0,0,+R14/R44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S69</th><td style="text-align:left">=IF(<font color="Blue">S44=0,0,+S14/S44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T69</th><td style="text-align:left">=IF(<font color="Blue">T44=0,0,+T14/T44</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q70</th><td style="text-align:left">=IF(<font color="Blue">Q45=0,0,+Q15/Q45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R70</th><td style="text-align:left">=IF(<font color="Blue">R45=0,0,+R15/R45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S70</th><td style="text-align:left">=IF(<font color="Blue">S45=0,0,+S15/S45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T70</th><td style="text-align:left">=IF(<font color="Blue">T45=0,0,+T15/T45</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q72</th><td style="text-align:left">=IF(<font color="Blue">Q47=0,0,+Q17/Q47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R72</th><td style="text-align:left">=IF(<font color="Blue">R47=0,0,+R17/R47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S72</th><td style="text-align:left">=IF(<font color="Blue">S47=0,0,+S17/S47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T72</th><td style="text-align:left">=IF(<font color="Blue">T47=0,0,+T17/T47</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q74</th><td style="text-align:left">=IF(<font color="Blue">Q49=0,0,+Q19/Q49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R74</th><td style="text-align:left">=IF(<font color="Blue">R49=0,0,+R19/R49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S74</th><td style="text-align:left">=IF(<font color="Blue">S49=0,0,+S19/S49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T74</th><td style="text-align:left">=IF(<font color="Blue">T49=0,0,+T19/T49</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q76</th><td style="text-align:left">=IF(<font color="Blue">Q51=0,0,+Q21/Q51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R76</th><td style="text-align:left">=IF(<font color="Blue">R51=0,0,+R21/R51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S76</th><td style="text-align:left">=IF(<font color="Blue">S51=0,0,+S21/S51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T76</th><td style="text-align:left">=IF(<font color="Blue">T51=0,0,+T21/T51</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q77</th><td style="text-align:left">=IF(<font color="Blue">Q52=0,0,+Q22/(<font color="Red">Q52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R77</th><td style="text-align:left">=IF(<font color="Blue">R52=0,0,+R22/(<font color="Red">R52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S77</th><td style="text-align:left">=IF(<font color="Blue">S52=0,0,+S22/(<font color="Red">S52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T77</th><td style="text-align:left">=IF(<font color="Blue">T52=0,0,+T22/(<font color="Red">T52+#REF!</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">Q79</th><td style="text-align:left">=IF(<font color="Blue">Q54=0,0,+Q24/Q54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">R79</th><td style="text-align:left">=IF(<font color="Blue">R54=0,0,+R24/R54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">S79</th><td style="text-align:left">=IF(<font color="Blue">S54=0,0,+S24/S54</font>)</td></tr><tr><th width="10px" style=" background-color: #E0E0F0;color: #161120">T79</th><td style="text-align:left">=IF(<font color="Blue">T54=0,0,+T24/T54</font>)</td></tr></tbody></table></td></tr></table><br />
 

Some videos you may like

Excel Facts

What is =ROMAN(40) in Excel?
The Roman numeral for 40 is XL. Bill "MrExcel" Jelen's 40th book was called MrExcel XL.

Watch MrExcel Video

Forum statistics

Threads
1,114,646
Messages
5,549,171
Members
410,903
Latest member
natesreich
Top