I may not be understanding ROI correctly -
if you have 1000 units , and costs of £8, you say selling at $10 and making $2
then if you reduce the price, you wont get the return you want, as you are limited to the number of units to sell
If you want to make 200 a month , with the reduced price then you would need to sell 125 at 9.6 to make 200 a month - but would sell out in 8 mths = 125*8
As i say I maybe completely misunderstanding your example
But below in XL2BB - i have a calculator to give the volume needed
Total Profit = 1000*2 = 2,000
Total Revenue = 1000*10 = 10,000
Total cost = 1000*8 = 8,000
ROI = would be the total gain / total investment
2000/8000 = 25%
if you reduce the price to $9.6
cost the same
so
Total Profit = 1000*1.6 = 1,600
Total Revenue = 1000*10 = 10,000
Total cost = 1000*8 = 8,000
ROI would be
1600/8000 = 20%
ROI = (Ending value / Starting value) ^ (1 / Number of years) -1.
Anyway - here is a table showing Current and New
and i have a section showing - What I think you are doing
any way you can change various parameters - BUT if you just change the sale price - it will show - the New volume needed for a 200 monthly margin - cell highlight BLUE
then it works out the time to sell out -
some ROI values based on various financial websites - and then what I think you want
BUT as i say , i cant quite understand how you would make the return on investment in total as you only have 1000 units and the costs are the same
$3 to buy and $5 costs internal - fixed / variable - dont know
so for every unit - it cost $8 to sell
anyway
ROI-ETAF.xlsx |
---|
|
---|
| A | B | C | D | E | F | G |
---|
48 | | CURRENT | | NEW | |
---|
49 | | | | | | | |
---|
50 | | Current selling price | 10 | | New Sales Price | 9.6 | <-- Enter price here |
---|
51 | | Cost of sale | 3 | | | 3 | |
---|
52 | | cost of sale | 8 | | Total cost of sale + fixed costs | 8 | |
---|
53 | | margin value | 2 | | Margin Value | 1.6 | |
---|
54 | | Margin % | 20.0% | | Margin % | 16.7% | |
---|
55 | | | | | | | |
---|
56 | | | | | | | |
---|
57 | | current monthly volume | 100 | | new vol needed to maintain Margin | 125 | |
---|
58 | | monthly margin Achived | 200 | | monthly margin Required | 200 | |
---|
59 | | | | | | | |
---|
60 | | Total Quantity Available | 1000 | | Total Quantity Available | 1000 | |
---|
61 | | Time to Sell out Mths | 10 | | Time to Sell out Mths | 8 | |
---|
62 | | | | | | | |
---|
63 | | ROI = Net income / Cost of investment | 25% | | | 20% | |
---|
64 | | | | | | | |
---|
65 | | This is what I think you are doing | |
---|
66 | | (Price * sales vol)-(profit * sales Vol)/(Price * Sales) | 80.0% | | | 83.3% | |
---|
67 | | Above as a poportion of months in year | 66.7% | | | 55.6% | |
---|
68 | | | | | | | |
---|
69 | | | | | | | |
---|
70 | | | 1year | | | 2year | |
---|
71 | | ROI = (Ending value / Starting value) ^ (1 / Number of years) -1. | 25% | | | 20% | |
---|
|
---|
I have added to dropbox , but will only be onsite for a week or 2 - so if you need a copy , then you need to save locally
Shared with Dropbox
www.dropbox.com
Note: Images are difficult to see , and also requires that I input all the data myself, which is very time consuming.
A SMALL sample spreadsheet, around 10-20 rows, would help a lot here, with all sensitive data removed, and expected results mocked up and manually entered, with a few notes of explanation.
MrExcel has a tool called “XL2BB” that lets you post samples of your data and will allow us to copy/paste your sample data into our Excel spreadsheets, saving a lot of time.
Excel 'mini-sheet' in messages - XL2BB Although experts prefer to read your description and question instead of working in your actual file to solve your problem, there are times that it is difficult to explain an issue without providing actual...
www.mrexcel.com
You can also test to see if it works ok, in the "Test Here" forum.
Use this forum to test your signature, learn bbcode, smilies, XL2BB, etc. Threads in this forum are automatically deleted after no replies for seven (7) days
www.mrexcel.com
OR if you cannot get XL2BB to work, or have restrictions on your PC , then put the sample spreadsheet onto a share
I only tend to goto OneDrive, Dropbox or google docs , as I'm never certain of other random share sites and possible virus.
Please make sure you have a representative data sample and also that the data has been desensitised, remember this site is open to anyone with internet access to see - so any sensitive / personal data should be removed