Looking to sum Actual, Budget, Variance YTD data in last three columns in the correct column based on the number in current period, tried sumifs, sum/index, and sumproduct didn’t work.
<tbody>
</tbody>
Current Year | 2019 | ||||||||||||
Current Period | 2 | ||||||||||||
Actual | Budget | Variance | Actual | Budget | Variance | Actual | Budget | Variance | Actual | Budget | Variance | ||
Natural | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | YTD | YTD | YTD | |
50000 | 105,494 | 105,933 | (439) | - | 105,933 | (105,933) | - | 105,933 | (105,933) | - | - | - | |
50000 | 30,518 | 30,002 | 516 | 100,000 | 30,002 | 69,998 | 800,000 | 30,002 | (30,002) | - | - | - | |
50000 | 83,713 | 83,627 | 86 | 50,000 | 83,627 | (83,627) | - | 94,877 | (94,877) | - | - | - | |
50000 | 69,269 | 63,969 | 5,300 | - | 63,969 | (63,969) | - | 80,635 | (80,635) | - | - | - | |
50000 | 100,504 | 98,454 | 2,050 | - | 98,454 | (98,454) | - | 98,454 | (98,454) | - | - | - | |
50000 | 36,621 | 30,167 | 6,455 | - | 30,167 | (30,167) | - | 42,667 | (42,667) | - | - | - | |
50000 | 31,158 | 27,032 | 4,126 | - | 27,032 | (27,032) | - | 35,365 | (35,365) | - | - | - | |
50000 | 215,391 | 211,401 | 3,990 | - | 211,401 | (211,401) | - | 211,401 | (211,401) | - | - | - | |
50000 | 152,361 | 157,216 | (4,855) | - | 157,216 | (157,216) | - | 157,216 | (157,216) | - | - | - | |
50000 | 47,501 | 46,151 | 1,350 | - | 46,151 | (46,151) | - | 46,151 | (46,151) | - | - | - | |
50000 | 73,030 | 72,519 | 511 | - | 72,519 | (72,519) | - | 72,519 | (72,519) | - | - | - | |
50000 | 79,732 | 84,002 | (4,270) | - | 87,169 | (87,169) | - | 91,336 | (91,336) | - | - | - | |
50000 | 66,294 | 65,831 | 463 | - | 65,831 | (65,831) | - | 65,831 | (65,831) | - | - | - | |
1,091,587 | 1,076,304 | 15,283 | 150,000 | 1,079,471 | (979,471) | 800,000 | 1,132,387 | (1,132,387) | - | - | - |
<tbody>
</tbody>