Working backwards to find initial starting value

moony

New Member
Joined
Jul 22, 2019
Messages
10
Hello forum,

I have a question that I'm unable to correctly search for a solution since I'm unable to word it correctly for a search. Initially I had been looking at some kind of reverse CAGR solution, but what I found wasn't related to my problem.

What I'm trying to do is take a Year End total sum value (say 15,000 summed over 12 months), provide an annual growth rate that's divided upon the 12 months, and find my Starting Value.
If this was only for me I would just use Solver/Goal Seek, but my boss (who doesn't know or want to know how to use these types of functions in Excel) would like to input a Year End total summed value and have it provide all 12 values growing at the determined rate, all summing up to the number he wants to total up to.

This is what I mean visually. I was able to do this using Solver, but I was hoping there was a mathematical way to do it using formulas.



Thanks for your help!

-Moony
 

Some videos you may like

Excel Facts

Can you sort left to right?
To sort left-to-right, use the Sort dialog box. Click Options. Choose "Sort left to right"

sheetspread

Well-known Member
Joined
Sep 19, 2005
Messages
5,117
This?

<b>Excel 2010</b><table cellpadding="2.5px" rules="all" style=";background-color: rgb(255,255,255);border: 1px solid;border-collapse: collapse; border-color: rgb(187,187,187)"><colgroup><col width="25px" style="background-color: rgb(218,231,245)" /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /><col /></colgroup><thead><tr style=" background-color: rgb(218,231,245);text-align: center;color: rgb(22,17,32)"><th></th><th>A</th><th>B</th><th>C</th><th>D</th><th>E</th><th>F</th><th>G</th><th>H</th><th>I</th><th>J</th><th>K</th><th>L</th><th>M</th></tr></thead><tbody><tr ><td style="color: rgb(22,17,32);text-align: center;">1</td><td style=";">Year</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td><td style="text-align: right;;">1</td></tr><tr ><td style="color: rgb(22,17,32);text-align: center;">2</td><td style=";">Month</td><td style="text-align: right;;">1</td><td style="text-align: right;;">2</td><td style="text-align: right;;">3</td><td style="text-align: right;;">4</td><td style="text-align: right;;">5</td><td style="text-align: right;;">6</td><td style="text-align: right;;">7</td><td style="text-align: right;;">8</td><td style="text-align: right;;">9</td><td style="text-align: right;;">10</td><td style="text-align: right;;">11</td><td style="text-align: right;;">12</td></tr><tr ><td style="color: rgb(22,17,32);text-align: center;">3</td><td style=";">Month Ending</td><td style="text-align: right;;">8/31/2019</td><td style="text-align: right;;">9/30/2019</td><td style="text-align: right;;">10/31/2019</td><td style="text-align: right;;">11/30/2019</td><td style="text-align: right;;">12/31/2019</td><td style="text-align: right;;">1/31/2020</td><td style="text-align: right;;">2/29/2020</td><td style="text-align: right;;">3/31/2020</td><td style="text-align: right;;">4/30/2020</td><td style="text-align: right;;">5/31/2020</td><td style="text-align: right;;">6/30/2020</td><td style="text-align: right;;">7/31/2020</td></tr><tr ><td style="color: rgb(22,17,32);text-align: center;">4</td><td style="text-align: right;;">15000</td><td style="text-align: right;;">$1,222 </td><td style="text-align: right;;">$1,227 </td><td style="text-align: right;;">$1,232 </td><td style="text-align: right;;">$1,237 </td><td style="text-align: right;;">$1,242 </td><td style="text-align: right;;">$1,247 </td><td style="text-align: right;;">$1,252 </td><td style="text-align: right;;">$1,258 </td><td style="text-align: right;;">$1,263 </td><td style="text-align: right;;">$1,268 </td><td style="text-align: right;;">$1,273 </td><td style="text-align: right;;">$1,278 </td></tr><tr ><td style="color: rgb(22,17,32);text-align: center;">5</td><td style="text-align: right;;">30000</td><td style="text-align: right;;">2443</td><td style="text-align: right;;">2454</td><td style="text-align: right;;">2464</td><td style="text-align: right;;">2474</td><td style="text-align: right;;">2484</td><td style="text-align: right;;">2495</td><td style="text-align: right;;">2505</td><td style="text-align: right;;">2515</td><td style="text-align: right;;">2525</td><td style="text-align: right;;">2536</td><td style="text-align: right;;">2546</td><td style="text-align: right;;">2557</td></tr><tr ><td style="color: rgb(22,17,32);text-align: center;">6</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr><tr ><td style="color: rgb(22,17,32);text-align: center;">7</td><td style="text-align: right;;">0.004166667</td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td><td style="text-align: right;;"></td></tr></tbody></table><p style="width:4.8em;font-weight:bold;margin:0;padding:0.2em 0.6em 0.2em 0.5em;border: 1px solid rgb(187,187,187);border-top:none;text-align: center;background-color: rgb(218,231,245);color: rgb(22,17,32)">Sheet4</p><br /><br /><table width="85%" cellpadding="2.5px" rules="all" style=";border: 2px solid black;border-collapse:collapse;padding: 0.4em;background-color: rgb(255,255,255)" ><tr><td style="padding:6px" ><b>Worksheet Formulas</b><table cellpadding="2.5px" width="100%" rules="all" style="border: 1px solid;text-align:center;background-color: rgb(255,255,255);border-collapse: collapse; border-color: rgb(187,187,187)"><thead><tr style=" background-color: rgb(218,231,245);color: rgb(22,17,32)"><th width="10px">Cell</th><th style="text-align:left;padding-left:5px;">Formula</th></tr></thead><tbody><tr><th width="10px" style=" background-color: rgb(218,231,245);color: rgb(22,17,32)">B4</th><td style="text-align:left">=-PMT(<font color="Blue">$A$7,12,0,15000</font>)*(<font color="Blue">(<font color="Red">1+$A$7</font>)^(<font color="Red">COLUMN(<font color="Green">A1</font>)-1</font>)</font>)</td></tr><tr><th width="10px" style=" background-color: rgb(218,231,245);color: rgb(22,17,32)">A5</th><td style="text-align:left">=A4*2</td></tr><tr><th width="10px" style=" background-color: rgb(218,231,245);color: rgb(22,17,32)">B5</th><td style="text-align:left">=B4*2</td></tr><tr><th width="10px" style=" background-color: rgb(218,231,245);color: rgb(22,17,32)">A7</th><td style="text-align:left">=0.05/12</td></tr></tbody></table></td></tr></table><br />
 

moony

New Member
Joined
Jul 22, 2019
Messages
10
Thank you!!! It didn't cross my mind to use PMT formula as i wasn't calculating costs!

I really appreciate your help!

-Moony
 

Watch MrExcel Video

Forum statistics

Threads
1,101,905
Messages
5,483,653
Members
407,399
Latest member
Rakeforms

This Week's Hot Topics

  • Finding issue in If elseif else with For each Loop
    Finding issue in If elseif else with For each Loop I have tried this below code but i'm getting in Y column filled with W005. Colud you please...
  • MsgBox Error
    Hi Guys, I have the below error show up when i try and run my macro in File1 but works fine if i copy and paste the same code into file2. [ATTACH...
  • CELL FORMAT - IF CONDITION
    My Cell Format is [B]""0.00" Cr". [/B]But in the cell, it is showing 123.00 for editing. (123 is entry figure). (Data imported from other...
  • Show numbers nearly the same
    Is this possible. I have a number that can change very time eg 0.00001234 Then I have a lot of numbers 0.0000001, 0.0000002, 0.00000004...
  • Please i need your help to create formula
    I need a formula in cell B8 to do this >>if b1=1 then multiply ( cell b8) by 10% ,if b1=2 multiply by 20%,if=3 multiply by 30%. Thank you in...
  • Got error while adding column and filter
    Got error while adding column and filter In column Z has some like "Success" and "Error". I want to add column in AA if the Z cell value is...
Top