XIRR hitting an upper limit?

judgepax

Board Regular
Joined
Jan 20, 2009
Messages
53
Haven't worked with XIRR before and couldn't find much help online, so thanks to anyone with the know how...

Boss is writing a proposition: If purchase a new $76k piece of equipment, will save $16k/mo in labor costs. So I have:

01/01/01 -$76,000 XIRR in Cell C2 = XIRR($B$1:$B2,$A$1:$A2)
01/31/01 $16,000 -100.0%
02/28/01 $16,000 - 99.9%
03/31/01 $16,000 - 93.6%
04/30/01 $16,000 - 56.5%
05/31/01 $16,000 23.5%
...

So all well and good that the Customer breaks even in Month # 5, but Boss wants to sell the XIRR at 5 years vs. 10 years. Problem I am running into is at Month # 48 I have a 914.8% XIRR and this only changes to 915.0% by the end of Month #120. That just doesn't sound right. Believe I've set everything up correctly (have even tried an annual version = 251%) but I get the same result that after about four years the XIRR just maxes out.

I've changed my Excel2007 Options to "Enable iterative claculation", Maximum Iterations 10,000, Maximum Change 0.001 but no impact. Any ideas? Thanks.
 

Excel Facts

Format cells as currency
Select range and press Ctrl+Shift+4 to format cells as currency. (Shift 4 is the $ sign).
I think it would be more meaningful to just compute the rate of return as 192K/76K = 253% per year out to the life of the equipment.

XIRR is calculating the rate (say, the inflation rate) at which the NPV of a 76K investment returning 16K/mo is zero.

EDIT: But take any finance guy's opinion over mine!
 
Upvote 0

Forum statistics

Threads
1,216,116
Messages
6,128,933
Members
449,480
Latest member
yesitisasport

We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.
Allow Ads at MrExcel

Which adblocker are you using?

Disable AdBlock

Follow these easy steps to disable AdBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the icon in the browser’s toolbar.
2)Click on the "Pause on this site" option.
Go back

Disable AdBlock Plus

Follow these easy steps to disable AdBlock Plus

1)Click on the icon in the browser’s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browser’s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back
Back
Top