# Help with calculating revenue

#### TahoeGirl

##### New Member
I need help calculating revenue and for a workbook.

In the range H3:H43, enter a formula using defined names to calculate the revenue, which is determined by the units sold multiplied by the price per unit.

• The sales price of each unit can vary from \$5 to \$15 (in whole numbers.)
<TABLE style="WIDTH: 565pt; BORDER-COLLAPSE: collapse" cellSpacing=0 cellPadding=0 width=751 border=0><COLGROUP><COL style="WIDTH: 12pt; mso-width-source: userset; mso-width-alt: 585" width=16><COL style="WIDTH: 158pt; mso-width-source: userset; mso-width-alt: 7680" width=210><COL style="WIDTH: 58pt; mso-width-source: userset; mso-width-alt: 2816" width=77><COL style="WIDTH: 59pt; mso-width-source: userset; mso-width-alt: 2889" width=79><COL style="WIDTH: 48pt" width=64><COL style="WIDTH: 17pt; mso-width-source: userset; mso-width-alt: 804" width=22><COL style="WIDTH: 55pt; mso-width-source: userset; mso-width-alt: 2669" span=3 width=73><COL style="WIDTH: 48pt" width=64><TBODY><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 12pt; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" width=16 height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 158pt; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99" width=210> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 58pt; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99" width=77> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 59pt; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99" width=79> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 48pt; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99" width=64> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 17pt; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99" width=22> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 55pt; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99" width=73> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 55pt; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99" width=73> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 55pt; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99" width=73> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; WIDTH: 48pt; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99" width=64> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl69 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue 0.5pt solid; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: black">Units Sold</TD><TD class=xl70 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue 0.5pt solid; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: green"> Revenue</TD><TD class=xl71 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue 0.5pt solid; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: red"> Expense</TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>0</TD><TD class=xl66 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl66 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>1,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>1,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>2,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>2,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>3,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>3,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>4,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>4,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>5,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>5,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl73 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99">Sales Price per Unit:</TD><TD class=xl68 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext 0.5pt solid; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>6,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl73 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99">Manufacturing Cost per Unit:</TD><TD class=xl68 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>6,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl73 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99">Fixed Monthly Expense:</TD><TD class=xl68 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>7,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl75 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99">Break-Even Point (Units Sold):</TD><TD class=xl76 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>7,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl75 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99">Revenue at Break-Even Point:</TD><TD class=xl77 style="BORDER-RIGHT: windowtext 0.5pt solid; BORDER-TOP: windowtext; BORDER-LEFT: windowtext 0.5pt solid; BORDER-BOTTOM: windowtext 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>8,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl74 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl74 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>8,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>9,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl74 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl74 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>9,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl74 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl74 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>10,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>10,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>11,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>11,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>12,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>12,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>13,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>13,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>14,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>14,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>15,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>15,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>16,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>16,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>17,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>17,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>18,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>18,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>19,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>19,500</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl65 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue 0.5pt solid; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white" align=right>20,000</TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl67 style="BORDER-RIGHT: blue 0.5pt solid; BORDER-TOP: blue; BORDER-LEFT: blue; BORDER-BOTTOM: blue 0.5pt solid; BACKGROUND-COLOR: white"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR><TR style="HEIGHT: 12.75pt" height=17><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; HEIGHT: 12.75pt; BACKGROUND-COLOR: #ffcc99" height=17> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD><TD class=xl72 style="BORDER-RIGHT: #ece9d8; BORDER-TOP: #ece9d8; BORDER-LEFT: #ece9d8; BORDER-BOTTOM: #ece9d8; BACKGROUND-COLOR: #ffcc99"> </TD></TR></TBODY></TABLE>

### Excel Facts

Customize Quick Access Toolbar. From All Commands, add Speak Cells or Speak Cells on Enter to QAT. Select cells. Press Speak Cells.

#### Ron Coderre

##### MrExcel MVP
Hmmm...Sure looks like homework.
Can you post what you've tried...even if it doesn't work?

#### TahoeGirl

##### New Member
=SUMIF('Profit Analysis'!H3:H43,1,'Profit Analysis'!H3:H43,2,'Profit Analysis'!H3:H43,3,'Profit Analysis'!H3:H43,4,'Profit Analysis'!H3:H43,5,'Profit Analysis'!H3:H43,6,'Profit Analysis'!H3:H43,7,'Profit Analysis'!H3:H43,8,'Profit Analysis'!H3:H43,9,'Profit Analysis'!H3:H43,10,'Profit Analysis'!H3:H43,11,'Profit Analysis'!H3:H43,12,'Profit Analysis'!H3:H43,13,'Profit Analysis'!H3:H43,14,'Profit Analysis'!H3:H43,15)

I know this is not right. Excel wouldn't even accept it. I am completely confused and Excel dumb. Yes this is homework and the book is more confusing then help. Unfortunately I don't have anyone who knows Excel this well to help me.

#### Ron Coderre

##### MrExcel MVP
OK...Let's see if we can help.

The main point of the example is to have you understand the use of Named Ranges.

With Sheet1
B3: (the cell to hold the Sales Price per Unit)
G3:G43 contains various Units Sold values

First, create a Named Range for the Sales Price per Unit cell:
Select cell B3
Insert.Names.Define
Names in Workbook: UnitSalesPrice
Refers To: Sheet1!\$B\$3
Click: OK

Second, use that Named Range in formulas:
Select cell H3
Type: =...Click on G3...type: *...Press [F3]...Select: UnitSalesPrice
Press ENTER
That will put this formula in H3: =G3*UnitSalesPrice
(Notice you don't have to enter sales price cell B3
...That cell has a Name!)

Copy that formula down through H43.

Now..each time you enter a new Sales Price per Unit...the Revenue changes.

Does that help?

#### paulette58

##### New Member
Re: Help with calculating revenue the range is H3:H43. Need to calculate the revenue by units sold and multiply by price per unit.

This formula does not work and it could be that she did not printscreen it. I am having the same problem.

-- removed inline image ---

OK...Let's see if we can help.

The main point of the example is to have you understand the use of Named Ranges.

With Sheet1
B3: (the cell to hold the Sales Price per Unit)
G3:G43 contains various Units Sold values

First, create a Named Range for the Sales Price per Unit cell:
Select cell B3
Insert.Names.Define
Names in Workbook: UnitSalesPrice
Refers To: Sheet1!\$B\$3
Click: OK

Second, use that Named Range in formulas:
Select cell H3
Type: =...Click on G3...type: *...Press [F3]...Select: UnitSalesPrice
Press ENTER
That will put this formula in H3: =G3*UnitSalesPrice
(Notice you don't have to enter sales price cell B3
...That cell has a Name!)

Copy that formula down through H43.

Now..each time you enter a new Sales Price per Unit...the Revenue changes.

Does that help?

Replies
0
Views
120
Replies
2
Views
175
Replies
1
Views
170
Replies
1
Views
133
Replies
10
Views
716

1,191,006
Messages
5,984,126
Members
439,872
Latest member
noaman79

### We've detected that you are using an adblocker.

We have a great community of people providing Excel help here, but the hosting costs are enormous. You can help keep this site running by allowing ads on MrExcel.com.

### Which adblocker are you using?

1)Click on the icon in the browserâ€™s toolbar.
2)Click on the icon in the browserâ€™s toolbar.
2)Click on the "Pause on this site" option.
Go back

1)Click on the icon in the browserâ€™s toolbar.
2)Click on the toggle to disable it for "mrexcel.com".
Go back

### Disable uBlock Origin

Follow these easy steps to disable uBlock Origin

1)Click on the icon in the browserâ€™s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back

### Disable uBlock

Follow these easy steps to disable uBlock

1)Click on the icon in the browserâ€™s toolbar.
2)Click on the "Power" button.
3)Click on the "Refresh" button.
Go back