Revenue sharing in excel to a certain value

[jasonvee]

Hi,

Thank you in advance for helping.
The company has a revenue sharing contract for 10% of the revenue starting when the company reaches $100,000 per month (month 7) in revenue until all $125,000 of the contracted amount of paid off (month 13)

Revenue

$20,947 <tbody> </tbody>

$29,399 <tbody> </tbody>

$40,024 <tbody> </tbody>

$53,232 <tbody> </tbody>

$69,475 <tbody> </tbody>

$89,246 <tbody> </tbody>

$113,082 <tbody> </tbody>

$141,562 <tbody> </tbody>

$170,409 <tbody> </tbody>

$208,951 <tbody> </tbody>

$253,918 <tbody> </tbody>

$306,016 <tbody> </tbody>

$340,059 <tbody> </tbody>

$403,717

Revenue Sharing

<tbody>
</tbody>